CN Stock MarketDetailed Quotes

Sijin Intelligent Forming Machinery (003025)

Watchlist

14.54
+0.34+2.39%

Market Closed May 15 15:00 CST

4.13BMarket Cap26.93P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Sijin Intelligent Forming Machinery (003025) Income Statement

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Total operating revenue

6.23%173.43M

17.64%733.99M

12.44%524.21M

7.28%334.55M

10.45%163.26M

28.41%623.91M

46.81%466.2M

46.44%311.86M

36.23%147.82M

-4.40%485.87M

Operating revenue

6.23%173.43M

17.64%733.99M

12.44%524.21M

7.28%334.55M

10.45%163.26M

28.41%623.91M

46.81%466.2M

46.44%311.86M

36.23%147.82M

-4.40%485.87M

Other operating revenue

----

2.74%28.11M

----

2.74%13.2M

----

14.26%27.36M

----

21.62%12.84M

----

22.11%23.95M

Total operating cost

8.40%127.79M

15.45%553.68M

9.62%391.71M

6.45%253.18M

7.90%117.88M

27.38%479.57M

44.84%357.34M

45.25%237.84M

36.62%109.25M

4.53%376.49M

Operating cost

4.77%105.44M

16.31%454.03M

13.49%326.69M

8.87%208.39M

10.47%100.64M

29.80%390.35M

46.68%287.85M

45.17%191.42M

36.14%91.1M

-1.16%300.74M

Operating tax surcharges

129.82%1.32M

10.96%8.99M

21.63%5.54M

23.10%4.23M

0.92%576.36K

71.11%8.1M

94.37%4.55M

70.06%3.44M

266.05%571.1K

27.75%4.73M

Operating expense

16.19%6.89M

13.83%35.85M

6.09%22.86M

6.12%15.47M

3.46%5.93M

17.08%31.49M

18.15%21.55M

34.78%14.58M

54.55%5.73M

16.13%26.9M

Administration expense

13.48%8M

3.47%32.31M

1.18%23.25M

0.76%15.94M

4.55%7.05M

5.47%31.23M

6.28%22.97M

11.69%15.82M

18.11%6.75M

48.40%29.61M

Financial expense

206.76%1.81M

48.44%-3.91M

-103.70%-4.14M

-22.81%-3.23M

-65.21%-1.69M

-41.48%-7.58M

61.34%-2.03M

48.42%-2.63M

-2,078.67%-1.02M

53.05%-5.36M

-Interest expense (Financial expense)

----

-84.84%1.3K

-72.40%1.3K

-76.83%1.09K

-74.40%622.03

-29.55%8.59K

-45.20%4.72K

-11.49%4.72K

--2.43K

--12.19K

-Interest Income (Financial expense)

-32.67%-2.77M

-72.30%-9.87M

-233.64%-7.03M

-108.34%-4.39M

-134.03%-2.09M

-66.78%-5.73M

23.38%-2.11M

4.03%-2.11M

-46.14%-892.46K

-132.89%-3.43M

Research and development

-19.50%4.33M

1.68%26.41M

-21.96%17.52M

-18.67%12.38M

-12.21%5.38M

30.74%25.97M

65.86%22.45M

52.32%15.22M

79.15%6.13M

-3.01%19.86M

Credit Impairment Loss

-12.84%501.8K

43.72%-1.48M

746.48%357.68K

83.59%-389.41K

-62.15%575.72K

-265.38%-2.62M

-102.25%-55.33K

-234.88%-2.37M

-12.28%1.52M

165.76%1.59M

Asset Impairment Loss

-53.78%-1.36M

-99.77%-4.51M

-229.45%-3.12M

-94.23%-1.86M

-11,593.55%-882.44K

-13.16%-2.26M

-85.04%-947.69K

-87.24%-958.93K

-115.60%-7.55K

10.40%-1.99M

Other net revenue

-60.90%1.26M

-95.91%2.85M

-93.10%4.88M

-94.98%3.38M

-18.18%3.21M

968.73%69.63M

868.19%70.74M

1,178.81%67.25M

61.42%3.93M

-41.22%6.52M

Invest income

18.82%547.54K

-8.08%1.75M

-15.55%1.29M

-17.01%893.04K

-14.12%460.82K

-29.11%1.9M

-29.13%1.53M

-21.33%1.08M

227.28%536.57K

-74.14%2.68M

Asset deal income

-126.49%-8.85K

-99.93%45.52K

-99.94%37.04K

-99.94%36.47K

1,274.99%33.42K

295,160.45%64.85M

294,873.63%64.79M

686,052.66%64.79M

-123.84%-2.84K

-102.79%-21.98K

Other revenue

-48.02%1.57M

-9.26%7.04M

16.56%6.32M

-0.42%4.7M

60.90%3.03M

81.84%7.76M

68.25%5.42M

79.06%4.72M

295.83%1.88M

-6.69%4.27M

Operating profit

-3.48%46.9M

-14.40%183.16M

-23.51%137.38M

-40.01%84.75M

14.34%48.59M

84.64%213.98M

129.86%179.6M

159.30%141.27M

37.21%42.5M

-27.17%115.89M

Add:Non operating Income

----

-86.87%8K

-90.76%8K

----

-94.59%60.93K

-92.19%86.58K

1,848.15%58.44K

----

130.57%1.13M

Less:Non operating expense

-22.75%130.45K

58.52%1.03M

8.02%655.96K

-17.56%281.32K

220.21%168.87K

-73.15%647.47K

-73.98%607.24K

-71.14%341.23K

47.09%52.74K

502.24%2.41M

Total profit

-3.41%46.77M

-14.64%182.14M

-23.65%136.73M

-40.09%84.47M

14.08%48.42M

86.20%213.39M

132.84%179.08M

164.51%140.99M

37.19%42.44M

-28.02%114.6M

Less:Income tax cost

-5.54%7.83M

-12.70%27.59M

-20.84%20.73M

-38.76%12.44M

12.35%8.29M

85.80%31.61M

127.88%26.19M

153.26%20.31M

41.62%7.38M

-14.51%17.01M

Net profit

-2.97%38.94M

-14.98%154.55M

-24.13%116M

-40.31%72.03M

14.45%40.13M

86.27%181.78M

133.71%152.89M

166.50%120.68M

36.29%35.06M

-29.95%97.59M

Net profit from continuing operation

-2.97%38.94M

-14.98%154.55M

-24.13%116M

-40.31%72.03M

14.45%40.13M

86.27%181.78M

133.71%152.89M

166.50%120.68M

36.29%35.06M

-29.95%97.59M

Net profit of parent company owners

-2.97%38.94M

-14.98%154.55M

-24.13%116M

-40.31%72.03M

14.45%40.13M

86.27%181.78M

133.71%152.89M

166.50%120.68M

36.29%35.06M

-29.95%97.59M

Earning per share

Basic earning per share

0.00%0.14

-15.63%0.54

-24.07%0.41

-41.86%0.25

-6.67%0.14

56.10%0.64

92.86%0.54

126.32%0.43

36.36%0.15

-30.51%0.41

Diluted earning per share

0.00%0.14

-15.63%0.54

-24.07%0.41

-41.86%0.25

-6.67%0.14

56.10%0.64

92.86%0.54

126.32%0.43

36.36%0.15

-30.51%0.41

Other composite income

Total composite income

-2.97%38.94M

-14.98%154.55M

-24.13%116M

-40.31%72.03M

14.45%40.13M

86.27%181.78M

133.71%152.89M

166.50%120.68M

36.29%35.06M

-29.95%97.59M

Total composite income of parent company owners

-2.97%38.94M

-14.98%154.55M

-24.13%116M

-40.31%72.03M

14.45%40.13M

86.27%181.78M

133.71%152.89M

166.50%120.68M

36.29%35.06M

-29.95%97.59M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

PwC China (Special General Partnership)

Tianjian Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Total operating revenue	6.23%173.43M	17.64%733.99M	12.44%524.21M	7.28%334.55M	10.45%163.26M	28.41%623.91M	46.81%466.2M	46.44%311.86M	36.23%147.82M	-4.40%485.87M
Operating revenue	6.23%173.43M	17.64%733.99M	12.44%524.21M	7.28%334.55M	10.45%163.26M	28.41%623.91M	46.81%466.2M	46.44%311.86M	36.23%147.82M	-4.40%485.87M
Other operating revenue	----	2.74%28.11M	----	2.74%13.2M	----	14.26%27.36M	----	21.62%12.84M	----	22.11%23.95M
Total operating cost	8.40%127.79M	15.45%553.68M	9.62%391.71M	6.45%253.18M	7.90%117.88M	27.38%479.57M	44.84%357.34M	45.25%237.84M	36.62%109.25M	4.53%376.49M
Operating cost	4.77%105.44M	16.31%454.03M	13.49%326.69M	8.87%208.39M	10.47%100.64M	29.80%390.35M	46.68%287.85M	45.17%191.42M	36.14%91.1M	-1.16%300.74M
Operating tax surcharges	129.82%1.32M	10.96%8.99M	21.63%5.54M	23.10%4.23M	0.92%576.36K	71.11%8.1M	94.37%4.55M	70.06%3.44M	266.05%571.1K	27.75%4.73M
Operating expense	16.19%6.89M	13.83%35.85M	6.09%22.86M	6.12%15.47M	3.46%5.93M	17.08%31.49M	18.15%21.55M	34.78%14.58M	54.55%5.73M	16.13%26.9M
Administration expense	13.48%8M	3.47%32.31M	1.18%23.25M	0.76%15.94M	4.55%7.05M	5.47%31.23M	6.28%22.97M	11.69%15.82M	18.11%6.75M	48.40%29.61M
Financial expense	206.76%1.81M	48.44%-3.91M	-103.70%-4.14M	-22.81%-3.23M	-65.21%-1.69M	-41.48%-7.58M	61.34%-2.03M	48.42%-2.63M	-2,078.67%-1.02M	53.05%-5.36M
-Interest expense (Financial expense)	----	-84.84%1.3K	-72.40%1.3K	-76.83%1.09K	-74.40%622.03	-29.55%8.59K	-45.20%4.72K	-11.49%4.72K	--2.43K	--12.19K
-Interest Income (Financial expense)	-32.67%-2.77M	-72.30%-9.87M	-233.64%-7.03M	-108.34%-4.39M	-134.03%-2.09M	-66.78%-5.73M	23.38%-2.11M	4.03%-2.11M	-46.14%-892.46K	-132.89%-3.43M
Research and development	-19.50%4.33M	1.68%26.41M	-21.96%17.52M	-18.67%12.38M	-12.21%5.38M	30.74%25.97M	65.86%22.45M	52.32%15.22M	79.15%6.13M	-3.01%19.86M
Credit Impairment Loss	-12.84%501.8K	43.72%-1.48M	746.48%357.68K	83.59%-389.41K	-62.15%575.72K	-265.38%-2.62M	-102.25%-55.33K	-234.88%-2.37M	-12.28%1.52M	165.76%1.59M
Asset Impairment Loss	-53.78%-1.36M	-99.77%-4.51M	-229.45%-3.12M	-94.23%-1.86M	-11,593.55%-882.44K	-13.16%-2.26M	-85.04%-947.69K	-87.24%-958.93K	-115.60%-7.55K	10.40%-1.99M
Other net revenue	-60.90%1.26M	-95.91%2.85M	-93.10%4.88M	-94.98%3.38M	-18.18%3.21M	968.73%69.63M	868.19%70.74M	1,178.81%67.25M	61.42%3.93M	-41.22%6.52M
Invest income	18.82%547.54K	-8.08%1.75M	-15.55%1.29M	-17.01%893.04K	-14.12%460.82K	-29.11%1.9M	-29.13%1.53M	-21.33%1.08M	227.28%536.57K	-74.14%2.68M
Asset deal income	-126.49%-8.85K	-99.93%45.52K	-99.94%37.04K	-99.94%36.47K	1,274.99%33.42K	295,160.45%64.85M	294,873.63%64.79M	686,052.66%64.79M	-123.84%-2.84K	-102.79%-21.98K
Other revenue	-48.02%1.57M	-9.26%7.04M	16.56%6.32M	-0.42%4.7M	60.90%3.03M	81.84%7.76M	68.25%5.42M	79.06%4.72M	295.83%1.88M	-6.69%4.27M
Operating profit	-3.48%46.9M	-14.40%183.16M	-23.51%137.38M	-40.01%84.75M	14.34%48.59M	84.64%213.98M	129.86%179.6M	159.30%141.27M	37.21%42.5M	-27.17%115.89M
Add:Non operating Income	----	-86.87%8K	-90.76%8K	----	----	-94.59%60.93K	-92.19%86.58K	1,848.15%58.44K	----	130.57%1.13M
Less:Non operating expense	-22.75%130.45K	58.52%1.03M	8.02%655.96K	-17.56%281.32K	220.21%168.87K	-73.15%647.47K	-73.98%607.24K	-71.14%341.23K	47.09%52.74K	502.24%2.41M
Total profit	-3.41%46.77M	-14.64%182.14M	-23.65%136.73M	-40.09%84.47M	14.08%48.42M	86.20%213.39M	132.84%179.08M	164.51%140.99M	37.19%42.44M	-28.02%114.6M
Less:Income tax cost	-5.54%7.83M	-12.70%27.59M	-20.84%20.73M	-38.76%12.44M	12.35%8.29M	85.80%31.61M	127.88%26.19M	153.26%20.31M	41.62%7.38M	-14.51%17.01M
Net profit	-2.97%38.94M	-14.98%154.55M	-24.13%116M	-40.31%72.03M	14.45%40.13M	86.27%181.78M	133.71%152.89M	166.50%120.68M	36.29%35.06M	-29.95%97.59M
Net profit from continuing operation	-2.97%38.94M	-14.98%154.55M	-24.13%116M	-40.31%72.03M	14.45%40.13M	86.27%181.78M	133.71%152.89M	166.50%120.68M	36.29%35.06M	-29.95%97.59M
Net profit of parent company owners	-2.97%38.94M	-14.98%154.55M	-24.13%116M	-40.31%72.03M	14.45%40.13M	86.27%181.78M	133.71%152.89M	166.50%120.68M	36.29%35.06M	-29.95%97.59M
Earning per share
Basic earning per share	0.00%0.14	-15.63%0.54	-24.07%0.41	-41.86%0.25	-6.67%0.14	56.10%0.64	92.86%0.54	126.32%0.43	36.36%0.15	-30.51%0.41
Diluted earning per share	0.00%0.14	-15.63%0.54	-24.07%0.41	-41.86%0.25	-6.67%0.14	56.10%0.64	92.86%0.54	126.32%0.43	36.36%0.15	-30.51%0.41
Other composite income
Total composite income	-2.97%38.94M	-14.98%154.55M	-24.13%116M	-40.31%72.03M	14.45%40.13M	86.27%181.78M	133.71%152.89M	166.50%120.68M	36.29%35.06M	-29.95%97.59M
Total composite income of parent company owners	-2.97%38.94M	-14.98%154.55M	-24.13%116M	-40.31%72.03M	14.45%40.13M	86.27%181.78M	133.71%152.89M	166.50%120.68M	36.29%35.06M	-29.95%97.59M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	PwC China (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm