HK Stock MarketDetailed Quotes

VTECH HOLDINGS (00303)

Watchlist
  • 61.150
  • 0.0000.00%
Market Closed May 6 16:07 CST
15.51BMarket Cap13.83P/E (TTM)

VTECH HOLDINGS (00303) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-3.82%188.7M
----
8.70%196.2M
----
-11.43%180.5M
----
-23.44%203.8M
----
21.17%266.2M
Profit adjustment
Dividend (income)- adjustment
----
----
----
----
----
----
----
---3.6M
----
----
Revaluation surplus:
----
-228.57%-900K
----
133.33%700K
----
-93.48%300K
----
206.67%4.6M
----
125.42%1.5M
-Other fair value changes
----
-228.57%-900K
----
133.33%700K
----
-93.48%300K
----
206.67%4.6M
----
125.42%1.5M
Asset sale loss (gain):
----
----
----
-150.00%-300K
----
700.00%600K
----
-200.00%-100K
----
0.00%100K
-Loss (gain) from selling other assets
----
----
----
-150.00%-300K
----
700.00%600K
----
-200.00%-100K
----
0.00%100K
Depreciation and amortization:
----
-0.36%55.2M
----
-1.95%55.4M
----
-12.54%56.5M
----
8.94%64.6M
----
3.67%59.3M
-Depreciation
----
-4.22%31.8M
----
-4.32%33.2M
----
-16.18%34.7M
----
13.11%41.4M
----
-3.17%36.6M
-Amortization of intangible assets
----
16.67%700K
----
-14.29%600K
----
-12.50%700K
----
-11.11%800K
----
0.00%900K
Special items
----
28.13%4.1M
----
-13.51%3.2M
----
-13.95%3.7M
----
-14.00%4.3M
----
28.21%5M
Operating profit before the change of operating capital
----
-3.17%247.1M
----
5.63%255.2M
----
-11.70%241.6M
----
-17.62%273.6M
----
20.76%332.1M
Change of operating capital
Inventory (increase) decrease
----
-110.04%-12.8M
----
63.88%127.5M
----
155.85%77.8M
----
-236.47%-139.3M
----
-1,433.33%-41.4M
Accounts receivable (increase)decrease
----
-223.82%-49.9M
----
-32.83%40.3M
----
194.34%60M
----
-27.97%-63.6M
----
-211.19%-49.7M
Accounts payable increase (decrease)
----
240.04%67.5M
----
51.94%-48.2M
----
-191.85%-100.3M
----
61.78%109.2M
----
227.12%67.5M
Special items for working capital changes
----
311.76%3.6M
----
43.33%-1.7M
----
-257.89%-3M
----
-20.83%1.9M
----
700.00%2.4M
Cash  from business operations
-75.28%-47.5M
-31.52%255.5M
-143.02%-27.1M
35.13%373.1M
231.58%63M
51.87%276.1M
121.13%19M
-41.52%181.8M
-733.10%-89.9M
17.99%310.9M
Other taxs
-3.70%-8.4M
-107.69%-27M
-44.64%-8.1M
48.62%-13M
41.05%-5.6M
22.39%-25.3M
-7.95%-9.5M
-39.91%-32.6M
-23.94%-8.8M
-21.99%-23.3M
Interest received - operating
----
34.48%3.9M
----
170.73%2.9M
----
---4.1M
---1.7M
----
----
----
Interest paid - operating
-77.78%-1.6M
8.97%-7.1M
70.00%-900K
1.27%-7.8M
25.00%-3M
17.71%-7.9M
16.67%-4M
-31.51%-9.6M
-41.18%-4.8M
1.35%-7.3M
Net cash from operations
-59.28%-57.5M
-36.57%225.3M
-166.36%-36.1M
48.74%355.2M
1,331.58%54.4M
71.06%238.8M
103.67%3.8M
-50.20%139.6M
-2,897.30%-103.5M
18.27%280.3M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
--3.6M
--3.6M
----
Recovery of cash from investments
----
-42.86%400K
----
75.00%700K
-20.00%400K
33.33%400K
150.00%500K
50.00%300K
100.00%200K
100.00%200K
Cash on investment
-1.78%-17.2M
46.46%-29.5M
8.65%-16.9M
-97.49%-55.1M
-14.91%-18.5M
22.28%-27.9M
11.05%-16.1M
25.21%-35.9M
26.42%-18.1M
-38.73%-48M
Net cash from investment operations
-1.78%-17.2M
46.51%-29.1M
6.63%-16.9M
-97.82%-54.4M
-16.03%-18.1M
14.06%-27.5M
-9.09%-15.6M
33.05%-32M
41.63%-14.3M
-38.55%-47.8M
Net cash before financing
-40.94%-74.7M
-34.77%196.2M
-246.01%-53M
42.36%300.8M
407.63%36.3M
96.38%211.3M
89.98%-11.8M
-53.72%107.6M
-466.35%-117.8M
14.81%232.5M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
253.03%93.2M
----
--26.4M
----
Issuing shares
----
--1.6M
----
----
----
--900K
----
----
----
----
Dividends paid - financing
8.40%-111.3M
-10.25%-164.5M
-14.41%-121.5M
13.15%-149.2M
17.61%-106.2M
25.21%-171.8M
31.00%-128.9M
-71.93%-229.7M
-105.73%-186.8M
20.81%-133.6M
Other items of the financing business
5.00%-1.9M
-85.00%-3.7M
0.00%-2M
-33.33%-2M
-2,100.00%-2M
6.25%-1.5M
125.00%100K
30.43%-1.6M
-100.00%-400K
-91.67%-2.3M
Net cash from financing operations
6.63%-122.5M
-10.05%-188.3M
-11.95%-131.2M
10.51%-171.1M
-161.02%-117.2M
23.46%-191.2M
73.68%-44.9M
-60.44%-249.8M
-69.75%-170.6M
16.74%-155.7M
Effect of rate
-22.76%9.5M
191.80%5.6M
235.16%12.3M
64.94%-6.1M
74.58%-9.1M
-200.00%-17.4M
-1,018.75%-35.8M
-123.67%-5.8M
-120.13%-3.2M
345.00%24.5M
Net Cash
-7.06%-197.2M
-93.91%7.9M
-127.69%-184.2M
545.27%129.7M
-42.68%-80.9M
114.14%20.1M
80.34%-56.7M
-285.16%-142.2M
-137.76%-288.4M
395.48%76.8M
Begining period cash
4.19%335.6M
62.27%322.1M
62.27%322.1M
1.38%198.5M
1.38%198.5M
-43.05%195.8M
-43.05%195.8M
41.77%343.8M
41.77%343.8M
2.32%242.5M
Cash at the end
-1.53%147.9M
4.19%335.6M
38.43%150.2M
62.27%322.1M
5.03%108.5M
1.38%198.5M
97.89%103.3M
-43.05%195.8M
-61.93%52.2M
41.77%343.8M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----3.82%188.7M----8.70%196.2M-----11.43%180.5M-----23.44%203.8M----21.17%266.2M
Profit adjustment
Dividend (income)- adjustment -------------------------------3.6M--------
Revaluation surplus: -----228.57%-900K----133.33%700K-----93.48%300K----206.67%4.6M----125.42%1.5M
-Other fair value changes -----228.57%-900K----133.33%700K-----93.48%300K----206.67%4.6M----125.42%1.5M
Asset sale loss (gain): -------------150.00%-300K----700.00%600K-----200.00%-100K----0.00%100K
-Loss (gain) from selling other assets -------------150.00%-300K----700.00%600K-----200.00%-100K----0.00%100K
Depreciation and amortization: -----0.36%55.2M-----1.95%55.4M-----12.54%56.5M----8.94%64.6M----3.67%59.3M
-Depreciation -----4.22%31.8M-----4.32%33.2M-----16.18%34.7M----13.11%41.4M-----3.17%36.6M
-Amortization of intangible assets ----16.67%700K-----14.29%600K-----12.50%700K-----11.11%800K----0.00%900K
Special items ----28.13%4.1M-----13.51%3.2M-----13.95%3.7M-----14.00%4.3M----28.21%5M
Operating profit before the change of operating capital -----3.17%247.1M----5.63%255.2M-----11.70%241.6M-----17.62%273.6M----20.76%332.1M
Change of operating capital
Inventory (increase) decrease -----110.04%-12.8M----63.88%127.5M----155.85%77.8M-----236.47%-139.3M-----1,433.33%-41.4M
Accounts receivable (increase)decrease -----223.82%-49.9M-----32.83%40.3M----194.34%60M-----27.97%-63.6M-----211.19%-49.7M
Accounts payable increase (decrease) ----240.04%67.5M----51.94%-48.2M-----191.85%-100.3M----61.78%109.2M----227.12%67.5M
Special items for working capital changes ----311.76%3.6M----43.33%-1.7M-----257.89%-3M-----20.83%1.9M----700.00%2.4M
Cash  from business operations -75.28%-47.5M-31.52%255.5M-143.02%-27.1M35.13%373.1M231.58%63M51.87%276.1M121.13%19M-41.52%181.8M-733.10%-89.9M17.99%310.9M
Other taxs -3.70%-8.4M-107.69%-27M-44.64%-8.1M48.62%-13M41.05%-5.6M22.39%-25.3M-7.95%-9.5M-39.91%-32.6M-23.94%-8.8M-21.99%-23.3M
Interest received - operating ----34.48%3.9M----170.73%2.9M-------4.1M---1.7M------------
Interest paid - operating -77.78%-1.6M8.97%-7.1M70.00%-900K1.27%-7.8M25.00%-3M17.71%-7.9M16.67%-4M-31.51%-9.6M-41.18%-4.8M1.35%-7.3M
Net cash from operations -59.28%-57.5M-36.57%225.3M-166.36%-36.1M48.74%355.2M1,331.58%54.4M71.06%238.8M103.67%3.8M-50.20%139.6M-2,897.30%-103.5M18.27%280.3M
Cash flow from investment activities
Dividend received - investment ------------------------------3.6M--3.6M----
Recovery of cash from investments -----42.86%400K----75.00%700K-20.00%400K33.33%400K150.00%500K50.00%300K100.00%200K100.00%200K
Cash on investment -1.78%-17.2M46.46%-29.5M8.65%-16.9M-97.49%-55.1M-14.91%-18.5M22.28%-27.9M11.05%-16.1M25.21%-35.9M26.42%-18.1M-38.73%-48M
Net cash from investment operations -1.78%-17.2M46.51%-29.1M6.63%-16.9M-97.82%-54.4M-16.03%-18.1M14.06%-27.5M-9.09%-15.6M33.05%-32M41.63%-14.3M-38.55%-47.8M
Net cash before financing -40.94%-74.7M-34.77%196.2M-246.01%-53M42.36%300.8M407.63%36.3M96.38%211.3M89.98%-11.8M-53.72%107.6M-466.35%-117.8M14.81%232.5M
Cash flow from financing activities
New borrowing ------------------------253.03%93.2M------26.4M----
Issuing shares ------1.6M--------------900K----------------
Dividends paid - financing 8.40%-111.3M-10.25%-164.5M-14.41%-121.5M13.15%-149.2M17.61%-106.2M25.21%-171.8M31.00%-128.9M-71.93%-229.7M-105.73%-186.8M20.81%-133.6M
Other items of the financing business 5.00%-1.9M-85.00%-3.7M0.00%-2M-33.33%-2M-2,100.00%-2M6.25%-1.5M125.00%100K30.43%-1.6M-100.00%-400K-91.67%-2.3M
Net cash from financing operations 6.63%-122.5M-10.05%-188.3M-11.95%-131.2M10.51%-171.1M-161.02%-117.2M23.46%-191.2M73.68%-44.9M-60.44%-249.8M-69.75%-170.6M16.74%-155.7M
Effect of rate -22.76%9.5M191.80%5.6M235.16%12.3M64.94%-6.1M74.58%-9.1M-200.00%-17.4M-1,018.75%-35.8M-123.67%-5.8M-120.13%-3.2M345.00%24.5M
Net Cash -7.06%-197.2M-93.91%7.9M-127.69%-184.2M545.27%129.7M-42.68%-80.9M114.14%20.1M80.34%-56.7M-285.16%-142.2M-137.76%-288.4M395.48%76.8M
Begining period cash 4.19%335.6M62.27%322.1M62.27%322.1M1.38%198.5M1.38%198.5M-43.05%195.8M-43.05%195.8M41.77%343.8M41.77%343.8M2.32%242.5M
Cash at the end -1.53%147.9M4.19%335.6M38.43%150.2M62.27%322.1M5.03%108.5M1.38%198.5M97.89%103.3M-43.05%195.8M-61.93%52.2M41.77%343.8M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More