CN Stock MarketDetailed Quotes

003031 Hebei Sinopack Electronic Technology

Watchlist
  • 47.30
  • -1.50-3.07%
Trading Jun 20 14:35 CST
21.33BMarket Cap43.88P/E (TTM)

Hebei Sinopack Electronic Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
541.47%1.7B
215.99%3.51B
540.07%1.47B
177.41%343.04M
120.45%264.78M
782.50%1.11B
35.00%229.36M
-30.56%123.66M
-72.80%120.11M
-72.36%125.78M
Transactional financial assets
2,669.78%2.22B
185.25%200.03M
-78.58%30.06M
-78.39%40.05M
-61.06%80.11M
-70.19%70.12M
-50.93%140.32M
-37.29%185.37M
--205.71M
--235.25M
Notes receivable and accounts receivable
82.25%803.89M
19.73%847.01M
66.54%724.33M
5.43%429.19M
26.53%441.1M
163.45%707.46M
36.16%434.92M
46.89%407.1M
33.74%348.63M
13.52%268.54M
-Notes receivable
-44.89%87.75M
-39.62%87.01M
-31.78%72.3M
-43.74%82.52M
27.08%159.23M
50.85%144.11M
-4.75%105.99M
68.01%146.69M
47.55%125.3M
-9.42%95.53M
-Accounts receivable
154.07%716.15M
34.91%760M
98.23%652.02M
33.12%346.66M
26.22%281.87M
225.62%563.35M
58.04%328.93M
37.18%260.4M
27.07%223.33M
31.98%173.01M
Other receivables (including interest and dividends)
504.36%2.29M
-29.27%594.48K
1,072.62%3.79M
-36.97%103.97K
197.15%378.46K
122.66%840.44K
-68.53%323.58K
60.25%164.97K
-15.80%127.36K
-17.63%377.45K
-Other receivable
----
----
----
-36.97%103.97K
----
122.66%840.44K
----
60.25%164.97K
----
-17.63%377.45K
Advance payment
45.40%43.44M
-53.12%12.06M
53.84%20.07M
-41.40%20.9M
-19.34%29.87M
40.48%25.72M
-31.00%13.04M
-18.05%35.67M
-30.37%37.04M
71.44%18.31M
Inventories
112.11%684.61M
-14.90%611.93M
118.23%664.15M
6.21%330.05M
14.04%322.76M
177.60%719.09M
33.02%304.33M
31.07%310.76M
17.17%283.02M
8.55%259.03M
Receivable financing
129.35%105.01M
50.26%102.73M
-36.96%94.87M
-44.78%80.03M
-53.37%45.78M
-25.45%68.36M
70.14%150.48M
93.53%144.93M
78.00%98.19M
45.63%91.71M
Other current assets
360.87%48.4M
-4.22%39.28M
71.78%20.94M
35.41%8.83M
656.18%10.5M
239.17%41.01M
2,161.92%12.19M
448.53%6.52M
-11.68%1.39M
53.73%12.09M
Total current assets
368.92%5.6B
94.02%5.32B
135.51%3.03B
3.13%1.25B
9.24%1.2B
171.26%2.74B
15.45%1.28B
9.62%1.21B
3.83%1.09B
-0.11%1.01B
Non Current assets
Investment real estate
--41.03M
0.89%41.61M
--42.52M
----
----
--41.24M
----
----
----
----
Fixed assets
----
----
----
7.60%367.64M
----
169.34%962.23M
----
-4.90%341.69M
----
-2.00%357.26M
Constru in process
----
----
----
95.29%320.67M
----
177.70%386.13M
----
469.44%164.2M
----
380.20%139.04M
Intangible assets
674.35%137.96M
-5.24%140.16M
760.12%142.31M
5.89%17.5M
6.69%17.82M
798.46%147.92M
17.74%16.55M
16.13%16.53M
16.01%16.7M
12.96%16.46M
Goodwill
--5.91M
0.00%5.91M
--5.91M
----
----
--5.91M
----
----
----
----
Long deferred expense
--2.24M
--2.36M
--358.62K
----
----
----
----
----
----
----
Deferred tax assets
89.24%20.58M
-16.72%16.25M
224.57%24.66M
52.78%12.12M
33.16%10.88M
158.21%19.52M
47.76%7.6M
61.58%7.94M
72.88%8.17M
67.13%7.56M
Usufruct assets
--13.64M
-22.38%14.53M
--17.42M
----
----
--18.73M
----
----
----
----
Other non current assets
655.19%90.69M
447.67%95.57M
1,393.92%102.75M
-53.61%8.62M
42.06%12.01M
71.60%17.45M
21.39%6.88M
188.02%18.59M
-36.68%8.45M
18.08%10.17M
Total non current assets
188.39%1.99B
20.86%1.93B
199.09%1.79B
32.36%726.57M
30.76%691.26M
201.44%1.6B
31.27%599.28M
32.69%548.95M
26.05%528.66M
25.94%530.49M
Total assets
302.77%7.6B
67.07%7.25B
155.73%4.82B
12.23%1.98B
16.25%1.89B
181.64%4.34B
20.05%1.88B
15.89%1.76B
10.15%1.62B
7.55%1.54B
Liabilities
Current liabilities
Short term loan
--90.09M
--90.09M
--40M
----
----
----
----
----
----
----
Notes payable and accounts payable
134.08%1.11B
-7.72%892.1M
106.50%1.08B
11.61%515.11M
39.07%473.54M
203.51%966.76M
49.97%523.77M
49.44%461.53M
15.25%340.5M
12.48%318.53M
-Notes payable
229.52%461.75M
32.63%383.82M
157.54%542.17M
-9.68%167.25M
36.22%140.13M
587.39%289.4M
242.87%210.52M
225.52%185.18M
109.79%102.87M
-21.20%42.1M
-Accounts payable
93.97%646.73M
-24.96%508.28M
72.20%539.43M
25.88%347.86M
40.31%333.42M
145.04%677.36M
8.82%313.25M
9.68%276.35M
-3.56%237.64M
20.32%276.43M
Contract liabilities
-16.97%33.96M
0.66%30.16M
40.13%39.07M
13.54%34.65M
-2.09%40.9M
29.19%29.96M
108.90%27.88M
-38.41%30.52M
11.93%41.77M
-43.94%23.19M
Advance receipts
--783.2K
-37.27%2.19M
--1.97M
----
----
--3.49M
----
----
----
----
Salaries payable
125.72%30.92M
-54.30%15.44M
66.24%61.85M
1.28%26.82M
2.90%13.7M
1,455.41%33.78M
21.56%37.21M
29.91%26.48M
71.99%13.31M
24.53%2.17M
Taxs payable
980.44%15.21M
257.34%24.88M
4,761.75%26.15M
61.93%669.64K
-9.31%1.41M
225.37%6.96M
-16.47%537.83K
-64.26%413.55K
87.77%1.55M
38.99%2.14M
Other payable (including interest and dividends)
931.82%14.5M
-90.60%4.48M
980.93%12.83M
223.36%1.73M
412.72%1.4M
681.74%47.62M
32.87%1.19M
-77.75%536.01K
-39.67%274.01K
1,456.97%6.09M
-Other payable
----
----
----
223.36%1.73M
----
681.74%47.62M
----
-77.75%536.01K
----
1,456.97%6.09M
Non current liabilities due within one year
--2.44M
-97.30%2.76M
--2.69M
----
----
--102.24M
----
----
----
----
Other current liabilities
-61.61%352.92K
81.47%1.72M
-65.88%446.01K
-24.99%2.04M
-79.77%919.25K
-57.88%949.2K
32.67%1.31M
-54.52%2.72M
1.54%4.54M
-52.54%2.25M
Total current liabilities
143.80%1.3B
-10.74%1.06B
113.99%1.27B
11.26%581.02M
32.32%531.88M
236.30%1.19B
49.57%591.89M
34.47%522.2M
16.09%401.96M
6.43%354.38M
Current liabilities
Long term loan
--53.85M
4.66%53.85M
--53.85M
----
----
--51.45M
----
----
----
----
Deferred tax liabilities
81.58%40.92M
13.89%36.26M
70.89%34.88M
23.22%24.22M
17.05%22.54M
69.89%31.84M
10.75%20.41M
11.33%19.66M
17.79%19.25M
20.56%18.74M
Long term deferred income
338.37%176.82M
20.30%174.83M
234.62%141.53M
7.41%39M
10.20%40.34M
272.15%145.33M
0.81%42.29M
-19.53%36.31M
-21.96%36.6M
-20.96%39.05M
Lease liabilities
--13.17M
-19.53%13.04M
--16.79M
----
----
--16.2M
----
----
----
----
Total non current liabilities
352.92%284.76M
13.54%277.97M
294.00%247.05M
12.96%63.22M
12.56%62.87M
323.62%244.82M
-5.20%62.7M
-18.33%55.97M
-11.69%55.86M
-11.03%57.79M
Total liabilities
165.91%1.58B
-6.60%1.34B
131.24%1.51B
11.43%644.25M
29.91%594.75M
248.54%1.44B
41.72%654.59M
26.55%578.17M
11.80%457.81M
3.58%412.17M
Shareholders equity
Paid-in capital
54.10%322.18M
54.10%322.18M
39.78%292.24M
0.00%209.07M
40.00%209.07M
40.00%209.07M
40.00%209.07M
40.00%209.07M
40.00%149.33M
40.00%149.33M
Capital reserve funds
414.30%3.32B
308.69%3.32B
47.99%955.87M
0.00%645.91M
-8.47%645.91M
15.09%812.12M
-8.47%645.91M
-8.47%645.91M
-5.70%705.65M
-5.70%705.65M
Surplus reserve funds
116.61%330.65M
49.09%330.65M
114.98%296.19M
64.80%227.05M
71.87%152.64M
149.71%221.77M
79.75%137.78M
79.75%137.78M
101.73%88.81M
101.73%88.81M
Retained profit
507.54%1.73B
30.18%1.64B
517.41%1.46B
31.38%252.49M
28.44%284.18M
580.37%1.26B
34.60%236.9M
44.69%192.19M
34.30%221.26M
36.00%185.61M
Specific reserves
--4.97M
--2.9M
--2.58M
----
----
----
----
----
----
----
Shareholders equity without minority interests
341.73%5.71B
124.23%5.62B
144.75%3.01B
12.62%1.33B
10.88%1.29B
121.87%2.51B
11.02%1.23B
11.32%1.18B
9.52%1.17B
9.07%1.13B
Minority interests
--310.7M
-26.53%293.41M
--295.48M
----
----
--399.38M
----
----
----
----
Total shareholder equity
365.78%6.02B
103.51%5.91B
168.78%3.31B
12.62%1.33B
10.88%1.29B
157.23%2.91B
11.02%1.23B
11.32%1.18B
9.52%1.17B
9.07%1.13B
Total liabilityies and equity
302.77%7.6B
67.07%7.25B
155.73%4.82B
12.23%1.98B
16.25%1.89B
181.64%4.34B
20.05%1.88B
15.89%1.76B
10.15%1.62B
7.55%1.54B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 541.47%1.7B215.99%3.51B540.07%1.47B177.41%343.04M120.45%264.78M782.50%1.11B35.00%229.36M-30.56%123.66M-72.80%120.11M-72.36%125.78M
Transactional financial assets 2,669.78%2.22B185.25%200.03M-78.58%30.06M-78.39%40.05M-61.06%80.11M-70.19%70.12M-50.93%140.32M-37.29%185.37M--205.71M--235.25M
Notes receivable and accounts receivable 82.25%803.89M19.73%847.01M66.54%724.33M5.43%429.19M26.53%441.1M163.45%707.46M36.16%434.92M46.89%407.1M33.74%348.63M13.52%268.54M
-Notes receivable -44.89%87.75M-39.62%87.01M-31.78%72.3M-43.74%82.52M27.08%159.23M50.85%144.11M-4.75%105.99M68.01%146.69M47.55%125.3M-9.42%95.53M
-Accounts receivable 154.07%716.15M34.91%760M98.23%652.02M33.12%346.66M26.22%281.87M225.62%563.35M58.04%328.93M37.18%260.4M27.07%223.33M31.98%173.01M
Other receivables (including interest and dividends) 504.36%2.29M-29.27%594.48K1,072.62%3.79M-36.97%103.97K197.15%378.46K122.66%840.44K-68.53%323.58K60.25%164.97K-15.80%127.36K-17.63%377.45K
-Other receivable -------------36.97%103.97K----122.66%840.44K----60.25%164.97K-----17.63%377.45K
Advance payment 45.40%43.44M-53.12%12.06M53.84%20.07M-41.40%20.9M-19.34%29.87M40.48%25.72M-31.00%13.04M-18.05%35.67M-30.37%37.04M71.44%18.31M
Inventories 112.11%684.61M-14.90%611.93M118.23%664.15M6.21%330.05M14.04%322.76M177.60%719.09M33.02%304.33M31.07%310.76M17.17%283.02M8.55%259.03M
Receivable financing 129.35%105.01M50.26%102.73M-36.96%94.87M-44.78%80.03M-53.37%45.78M-25.45%68.36M70.14%150.48M93.53%144.93M78.00%98.19M45.63%91.71M
Other current assets 360.87%48.4M-4.22%39.28M71.78%20.94M35.41%8.83M656.18%10.5M239.17%41.01M2,161.92%12.19M448.53%6.52M-11.68%1.39M53.73%12.09M
Total current assets 368.92%5.6B94.02%5.32B135.51%3.03B3.13%1.25B9.24%1.2B171.26%2.74B15.45%1.28B9.62%1.21B3.83%1.09B-0.11%1.01B
Non Current assets
Investment real estate --41.03M0.89%41.61M--42.52M----------41.24M----------------
Fixed assets ------------7.60%367.64M----169.34%962.23M-----4.90%341.69M-----2.00%357.26M
Constru in process ------------95.29%320.67M----177.70%386.13M----469.44%164.2M----380.20%139.04M
Intangible assets 674.35%137.96M-5.24%140.16M760.12%142.31M5.89%17.5M6.69%17.82M798.46%147.92M17.74%16.55M16.13%16.53M16.01%16.7M12.96%16.46M
Goodwill --5.91M0.00%5.91M--5.91M----------5.91M----------------
Long deferred expense --2.24M--2.36M--358.62K----------------------------
Deferred tax assets 89.24%20.58M-16.72%16.25M224.57%24.66M52.78%12.12M33.16%10.88M158.21%19.52M47.76%7.6M61.58%7.94M72.88%8.17M67.13%7.56M
Usufruct assets --13.64M-22.38%14.53M--17.42M----------18.73M----------------
Other non current assets 655.19%90.69M447.67%95.57M1,393.92%102.75M-53.61%8.62M42.06%12.01M71.60%17.45M21.39%6.88M188.02%18.59M-36.68%8.45M18.08%10.17M
Total non current assets 188.39%1.99B20.86%1.93B199.09%1.79B32.36%726.57M30.76%691.26M201.44%1.6B31.27%599.28M32.69%548.95M26.05%528.66M25.94%530.49M
Total assets 302.77%7.6B67.07%7.25B155.73%4.82B12.23%1.98B16.25%1.89B181.64%4.34B20.05%1.88B15.89%1.76B10.15%1.62B7.55%1.54B
Liabilities
Current liabilities
Short term loan --90.09M--90.09M--40M----------------------------
Notes payable and accounts payable 134.08%1.11B-7.72%892.1M106.50%1.08B11.61%515.11M39.07%473.54M203.51%966.76M49.97%523.77M49.44%461.53M15.25%340.5M12.48%318.53M
-Notes payable 229.52%461.75M32.63%383.82M157.54%542.17M-9.68%167.25M36.22%140.13M587.39%289.4M242.87%210.52M225.52%185.18M109.79%102.87M-21.20%42.1M
-Accounts payable 93.97%646.73M-24.96%508.28M72.20%539.43M25.88%347.86M40.31%333.42M145.04%677.36M8.82%313.25M9.68%276.35M-3.56%237.64M20.32%276.43M
Contract liabilities -16.97%33.96M0.66%30.16M40.13%39.07M13.54%34.65M-2.09%40.9M29.19%29.96M108.90%27.88M-38.41%30.52M11.93%41.77M-43.94%23.19M
Advance receipts --783.2K-37.27%2.19M--1.97M----------3.49M----------------
Salaries payable 125.72%30.92M-54.30%15.44M66.24%61.85M1.28%26.82M2.90%13.7M1,455.41%33.78M21.56%37.21M29.91%26.48M71.99%13.31M24.53%2.17M
Taxs payable 980.44%15.21M257.34%24.88M4,761.75%26.15M61.93%669.64K-9.31%1.41M225.37%6.96M-16.47%537.83K-64.26%413.55K87.77%1.55M38.99%2.14M
Other payable (including interest and dividends) 931.82%14.5M-90.60%4.48M980.93%12.83M223.36%1.73M412.72%1.4M681.74%47.62M32.87%1.19M-77.75%536.01K-39.67%274.01K1,456.97%6.09M
-Other payable ------------223.36%1.73M----681.74%47.62M-----77.75%536.01K----1,456.97%6.09M
Non current liabilities due within one year --2.44M-97.30%2.76M--2.69M----------102.24M----------------
Other current liabilities -61.61%352.92K81.47%1.72M-65.88%446.01K-24.99%2.04M-79.77%919.25K-57.88%949.2K32.67%1.31M-54.52%2.72M1.54%4.54M-52.54%2.25M
Total current liabilities 143.80%1.3B-10.74%1.06B113.99%1.27B11.26%581.02M32.32%531.88M236.30%1.19B49.57%591.89M34.47%522.2M16.09%401.96M6.43%354.38M
Current liabilities
Long term loan --53.85M4.66%53.85M--53.85M----------51.45M----------------
Deferred tax liabilities 81.58%40.92M13.89%36.26M70.89%34.88M23.22%24.22M17.05%22.54M69.89%31.84M10.75%20.41M11.33%19.66M17.79%19.25M20.56%18.74M
Long term deferred income 338.37%176.82M20.30%174.83M234.62%141.53M7.41%39M10.20%40.34M272.15%145.33M0.81%42.29M-19.53%36.31M-21.96%36.6M-20.96%39.05M
Lease liabilities --13.17M-19.53%13.04M--16.79M----------16.2M----------------
Total non current liabilities 352.92%284.76M13.54%277.97M294.00%247.05M12.96%63.22M12.56%62.87M323.62%244.82M-5.20%62.7M-18.33%55.97M-11.69%55.86M-11.03%57.79M
Total liabilities 165.91%1.58B-6.60%1.34B131.24%1.51B11.43%644.25M29.91%594.75M248.54%1.44B41.72%654.59M26.55%578.17M11.80%457.81M3.58%412.17M
Shareholders equity
Paid-in capital 54.10%322.18M54.10%322.18M39.78%292.24M0.00%209.07M40.00%209.07M40.00%209.07M40.00%209.07M40.00%209.07M40.00%149.33M40.00%149.33M
Capital reserve funds 414.30%3.32B308.69%3.32B47.99%955.87M0.00%645.91M-8.47%645.91M15.09%812.12M-8.47%645.91M-8.47%645.91M-5.70%705.65M-5.70%705.65M
Surplus reserve funds 116.61%330.65M49.09%330.65M114.98%296.19M64.80%227.05M71.87%152.64M149.71%221.77M79.75%137.78M79.75%137.78M101.73%88.81M101.73%88.81M
Retained profit 507.54%1.73B30.18%1.64B517.41%1.46B31.38%252.49M28.44%284.18M580.37%1.26B34.60%236.9M44.69%192.19M34.30%221.26M36.00%185.61M
Specific reserves --4.97M--2.9M--2.58M----------------------------
Shareholders equity without minority interests 341.73%5.71B124.23%5.62B144.75%3.01B12.62%1.33B10.88%1.29B121.87%2.51B11.02%1.23B11.32%1.18B9.52%1.17B9.07%1.13B
Minority interests --310.7M-26.53%293.41M--295.48M----------399.38M----------------
Total shareholder equity 365.78%6.02B103.51%5.91B168.78%3.31B12.62%1.33B10.88%1.29B157.23%2.91B11.02%1.23B11.32%1.18B9.52%1.17B9.07%1.13B
Total liabilityies and equity 302.77%7.6B67.07%7.25B155.73%4.82B12.23%1.98B16.25%1.89B181.64%4.34B20.05%1.88B15.89%1.76B10.15%1.62B7.55%1.54B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg