CN Stock MarketDetailed Quotes

003042 Shandong Sino-Agri United Biotechnology

Watchlist
  • 14.49
  • +0.06+0.42%
Market Closed May 23 15:00 CST
2.06BMarket Cap-8938P/E (TTM)

Shandong Sino-Agri United Biotechnology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-12.78%440.32M
-13.06%1.68B
-10.09%1.35B
-11.28%897.42M
20.48%504.85M
18.97%1.93B
27.64%1.51B
24.71%1.01B
14.84%419.02M
3.63%1.63B
Operating revenue
-12.78%440.32M
-13.06%1.68B
-10.09%1.35B
-11.28%897.42M
20.48%504.85M
18.97%1.93B
27.64%1.51B
24.71%1.01B
14.84%419.02M
3.63%1.63B
Other operating revenue
----
283.23%7.81M
----
-52.13%596.32K
----
-75.14%2.04M
----
3.78%1.25M
----
138.20%8.2M
Total operating cost
-3.53%468.97M
2.50%1.9B
0.22%1.44B
-4.61%911.21M
24.49%486.16M
22.47%1.85B
27.17%1.44B
21.29%955.24M
13.87%390.51M
5.23%1.51B
Operating cost
-1.58%401.14M
0.27%1.53B
-0.78%1.18B
-3.16%765.16M
34.10%407.58M
25.50%1.53B
25.92%1.19B
19.89%790.16M
9.95%303.94M
3.49%1.22B
Operating tax surcharges
16.96%2.55M
-2.43%9.07M
-5.81%6.51M
-8.16%4.13M
8.51%2.18M
28.92%9.29M
40.85%6.91M
37.86%4.5M
14.50%2.01M
29.47%7.21M
Operating expense
41.67%11.17M
35.30%61.07M
19.17%42.88M
9.27%23.49M
-8.79%7.89M
-0.61%45.14M
16.42%35.98M
7.61%21.5M
13.88%8.65M
19.11%45.42M
Administration expense
-16.57%37.75M
17.09%177.98M
8.16%134.66M
-18.01%70.59M
-15.68%45.25M
1.67%152M
26.31%124.49M
26.96%86.1M
29.24%53.66M
26.59%149.51M
Financial expense
-25.64%6.82M
33.24%23.95M
88.27%14.7M
10.58%5.09M
62.27%9.18M
-19.45%17.97M
-44.24%7.81M
-54.84%4.6M
58.47%5.65M
-40.02%22.31M
-Interest expense (Financial expense)
57.57%9.67M
26.57%32.19M
20.22%21.67M
8.69%12.4M
13.12%6.14M
11.65%25.44M
28.03%18.03M
14.31%11.41M
--5.43M
-3.45%22.78M
-Interest Income (Financial expense)
-65.62%-1.96M
15.23%-5.34M
25.64%-3.87M
24.51%-2.52M
33.54%-1.19M
-24.80%-6.3M
-56.05%-5.21M
-89.26%-3.34M
---1.78M
-559.50%-5.05M
Research and development
-32.31%9.54M
-5.22%98.48M
-14.26%67.18M
-11.65%42.74M
-15.14%14.09M
41.12%103.91M
87.62%78.36M
77.35%48.38M
37.47%16.6M
13.62%73.63M
Credit Impairment Loss
50.78%993.84K
74.96%-479.34K
66.36%-1.2M
38.65%-2.85M
171.41%659.14K
-49.56%-1.91M
-5,391.66%-3.57M
-878.45%-4.65M
-1,247.56%-923K
-718.57%-1.28M
Asset Impairment Loss
28.33%-158.48K
-153.61%-22.94M
-750.63%-13.43M
-10.33%-2.63M
-540.03%-221.14K
-91.09%-9.04M
14.58%-1.58M
-7.30%-2.38M
105.61%50.25K
61.09%-4.73M
Other net revenue
-17.47%2.46M
-124.84%-17.99M
-155.41%-11.42M
60.46%-2.57M
751.81%2.98M
-211.82%-8M
-338.58%-4.47M
-464.29%-6.51M
-1,280.92%-457.59K
75.47%-2.57M
Fair value change income
109.93%4.45K
----
90.55%-36.8K
43.66%-1.26M
---44.8K
----
---389.34K
---2.24M
----
----
Invest income
----
6.67%-2.05M
19.43%-2M
---367.08K
---136.98K
---2.19M
---2.48M
----
----
----
Asset deal income
-3,817.17%-37.1K
-114.60%-92.41K
-93.70%34.2K
-105.99%-25.37K
-98.64%998
135.79%633.11K
218.49%543.34K
160.88%423.41K
-54.76%73.42K
3.50%-1.77M
Other revenue
-39.14%1.66M
67.50%7.56M
73.70%5.21M
94.78%4.56M
697.52%2.73M
-13.43%4.52M
-27.04%3M
-27.83%2.34M
-59.33%341.73K
56.62%5.22M
Operating profit
-220.82%-26.19M
-430.91%-237.24M
-265.16%-100.95M
-132.90%-16.37M
-22.74%21.67M
-34.19%71.69M
24.64%61.12M
97.05%49.74M
27.73%28.05M
-8.77%108.93M
Add:Non operating Income
-91.40%16.87K
370.97%879.1K
508.38%814.11K
1,447.85%795.23K
547.57%196.23K
-44.10%186.66K
-67.66%133.82K
-70.91%51.38K
-77.95%30.3K
-18.11%333.91K
Less:Non operating expense
--22.78K
-72.00%237.13K
-54.92%460.37K
-49.86%392.68K
----
131.17%846.92K
265.19%1.02M
205.73%783.24K
-100.00%0.01
-62.19%366.36K
Total profit
-219.77%-26.19M
-433.08%-236.6M
-267.01%-100.6M
-132.57%-15.96M
-22.13%21.87M
-34.77%71.03M
22.49%60.23M
94.76%49.01M
28.54%28.08M
-8.36%108.9M
Less:Income tax cost
-196.04%-4.66M
-1,996.28%-44.12M
-396.29%-14.98M
-155.00%-4.13M
16.85%4.85M
-120.42%-2.1M
77.66%5.06M
169.03%7.5M
17.27%4.15M
-32.71%10.31M
Net profit
SL-21.54M
SL-192.47M
SL-85.62M
SL-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
30.72%23.93M
-4.76%98.59M
Net profit from continuing operation
-226.52%-21.54M
-363.16%-192.47M
-255.17%-85.62M
-128.52%-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
30.72%23.93M
-4.76%98.59M
Net profit of parent company owners
-226.52%-21.54M
-363.16%-192.47M
-255.17%-85.62M
-128.52%-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
30.72%23.93M
-4.76%98.59M
Earning per share
Basic earning per share
-225.00%-0.15
-364.71%-1.35
-253.85%-0.6
-127.59%-0.08
-29.41%0.12
-31.08%0.51
11.43%0.39
81.25%0.29
-22.73%0.17
-41.27%0.74
Diluted earning per share
-225.00%-0.15
-364.71%-1.35
-253.85%-0.6
-127.59%-0.08
-29.41%0.12
-31.08%0.51
11.43%0.39
81.25%0.29
-22.73%0.17
-41.27%0.74
Other composite income
63.86%-47.09K
-72.84%39.08K
-223.54%-111.7K
1,641.73%156.27K
-459.54%-130.29K
46.62%143.86K
90.15%90.42K
-91.95%8.97K
-120.86%-23.29K
-38.49%98.12K
Other composite income of parent company owners
63.86%-47.09K
-72.84%39.08K
-223.54%-111.7K
1,641.73%156.27K
-459.54%-130.29K
46.62%143.86K
90.15%90.42K
-91.95%8.97K
-120.86%-23.29K
-38.49%98.12K
Total composite income
-227.78%-21.58M
-362.59%-192.43M
-255.11%-85.73M
-128.14%-11.68M
-29.36%16.89M
-25.75%73.28M
19.18%55.27M
84.63%41.52M
29.80%23.91M
-4.81%98.69M
Total composite income of parent company owners
-227.78%-21.58M
-362.59%-192.43M
-255.11%-85.73M
-128.14%-11.68M
-29.36%16.89M
-25.75%73.28M
19.18%55.27M
84.63%41.52M
29.80%23.91M
-4.81%98.69M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -12.78%440.32M-13.06%1.68B-10.09%1.35B-11.28%897.42M20.48%504.85M18.97%1.93B27.64%1.51B24.71%1.01B14.84%419.02M3.63%1.63B
Operating revenue -12.78%440.32M-13.06%1.68B-10.09%1.35B-11.28%897.42M20.48%504.85M18.97%1.93B27.64%1.51B24.71%1.01B14.84%419.02M3.63%1.63B
Other operating revenue ----283.23%7.81M-----52.13%596.32K-----75.14%2.04M----3.78%1.25M----138.20%8.2M
Total operating cost -3.53%468.97M2.50%1.9B0.22%1.44B-4.61%911.21M24.49%486.16M22.47%1.85B27.17%1.44B21.29%955.24M13.87%390.51M5.23%1.51B
Operating cost -1.58%401.14M0.27%1.53B-0.78%1.18B-3.16%765.16M34.10%407.58M25.50%1.53B25.92%1.19B19.89%790.16M9.95%303.94M3.49%1.22B
Operating tax surcharges 16.96%2.55M-2.43%9.07M-5.81%6.51M-8.16%4.13M8.51%2.18M28.92%9.29M40.85%6.91M37.86%4.5M14.50%2.01M29.47%7.21M
Operating expense 41.67%11.17M35.30%61.07M19.17%42.88M9.27%23.49M-8.79%7.89M-0.61%45.14M16.42%35.98M7.61%21.5M13.88%8.65M19.11%45.42M
Administration expense -16.57%37.75M17.09%177.98M8.16%134.66M-18.01%70.59M-15.68%45.25M1.67%152M26.31%124.49M26.96%86.1M29.24%53.66M26.59%149.51M
Financial expense -25.64%6.82M33.24%23.95M88.27%14.7M10.58%5.09M62.27%9.18M-19.45%17.97M-44.24%7.81M-54.84%4.6M58.47%5.65M-40.02%22.31M
-Interest expense (Financial expense) 57.57%9.67M26.57%32.19M20.22%21.67M8.69%12.4M13.12%6.14M11.65%25.44M28.03%18.03M14.31%11.41M--5.43M-3.45%22.78M
-Interest Income (Financial expense) -65.62%-1.96M15.23%-5.34M25.64%-3.87M24.51%-2.52M33.54%-1.19M-24.80%-6.3M-56.05%-5.21M-89.26%-3.34M---1.78M-559.50%-5.05M
Research and development -32.31%9.54M-5.22%98.48M-14.26%67.18M-11.65%42.74M-15.14%14.09M41.12%103.91M87.62%78.36M77.35%48.38M37.47%16.6M13.62%73.63M
Credit Impairment Loss 50.78%993.84K74.96%-479.34K66.36%-1.2M38.65%-2.85M171.41%659.14K-49.56%-1.91M-5,391.66%-3.57M-878.45%-4.65M-1,247.56%-923K-718.57%-1.28M
Asset Impairment Loss 28.33%-158.48K-153.61%-22.94M-750.63%-13.43M-10.33%-2.63M-540.03%-221.14K-91.09%-9.04M14.58%-1.58M-7.30%-2.38M105.61%50.25K61.09%-4.73M
Other net revenue -17.47%2.46M-124.84%-17.99M-155.41%-11.42M60.46%-2.57M751.81%2.98M-211.82%-8M-338.58%-4.47M-464.29%-6.51M-1,280.92%-457.59K75.47%-2.57M
Fair value change income 109.93%4.45K----90.55%-36.8K43.66%-1.26M---44.8K-------389.34K---2.24M--------
Invest income ----6.67%-2.05M19.43%-2M---367.08K---136.98K---2.19M---2.48M------------
Asset deal income -3,817.17%-37.1K-114.60%-92.41K-93.70%34.2K-105.99%-25.37K-98.64%998135.79%633.11K218.49%543.34K160.88%423.41K-54.76%73.42K3.50%-1.77M
Other revenue -39.14%1.66M67.50%7.56M73.70%5.21M94.78%4.56M697.52%2.73M-13.43%4.52M-27.04%3M-27.83%2.34M-59.33%341.73K56.62%5.22M
Operating profit -220.82%-26.19M-430.91%-237.24M-265.16%-100.95M-132.90%-16.37M-22.74%21.67M-34.19%71.69M24.64%61.12M97.05%49.74M27.73%28.05M-8.77%108.93M
Add:Non operating Income -91.40%16.87K370.97%879.1K508.38%814.11K1,447.85%795.23K547.57%196.23K-44.10%186.66K-67.66%133.82K-70.91%51.38K-77.95%30.3K-18.11%333.91K
Less:Non operating expense --22.78K-72.00%237.13K-54.92%460.37K-49.86%392.68K----131.17%846.92K265.19%1.02M205.73%783.24K-100.00%0.01-62.19%366.36K
Total profit -219.77%-26.19M-433.08%-236.6M-267.01%-100.6M-132.57%-15.96M-22.13%21.87M-34.77%71.03M22.49%60.23M94.76%49.01M28.54%28.08M-8.36%108.9M
Less:Income tax cost -196.04%-4.66M-1,996.28%-44.12M-396.29%-14.98M-155.00%-4.13M16.85%4.85M-120.42%-2.1M77.66%5.06M169.03%7.5M17.27%4.15M-32.71%10.31M
Net profit SL-21.54MSL-192.47MSL-85.62MSL-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M30.72%23.93M-4.76%98.59M
Net profit from continuing operation -226.52%-21.54M-363.16%-192.47M-255.17%-85.62M-128.52%-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M30.72%23.93M-4.76%98.59M
Net profit of parent company owners -226.52%-21.54M-363.16%-192.47M-255.17%-85.62M-128.52%-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M30.72%23.93M-4.76%98.59M
Earning per share
Basic earning per share -225.00%-0.15-364.71%-1.35-253.85%-0.6-127.59%-0.08-29.41%0.12-31.08%0.5111.43%0.3981.25%0.29-22.73%0.17-41.27%0.74
Diluted earning per share -225.00%-0.15-364.71%-1.35-253.85%-0.6-127.59%-0.08-29.41%0.12-31.08%0.5111.43%0.3981.25%0.29-22.73%0.17-41.27%0.74
Other composite income 63.86%-47.09K-72.84%39.08K-223.54%-111.7K1,641.73%156.27K-459.54%-130.29K46.62%143.86K90.15%90.42K-91.95%8.97K-120.86%-23.29K-38.49%98.12K
Other composite income of parent company owners 63.86%-47.09K-72.84%39.08K-223.54%-111.7K1,641.73%156.27K-459.54%-130.29K46.62%143.86K90.15%90.42K-91.95%8.97K-120.86%-23.29K-38.49%98.12K
Total composite income -227.78%-21.58M-362.59%-192.43M-255.11%-85.73M-128.14%-11.68M-29.36%16.89M-25.75%73.28M19.18%55.27M84.63%41.52M29.80%23.91M-4.81%98.69M
Total composite income of parent company owners -227.78%-21.58M-362.59%-192.43M-255.11%-85.73M-128.14%-11.68M-29.36%16.89M-25.75%73.28M19.18%55.27M84.63%41.52M29.80%23.91M-4.81%98.69M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg