HUABAO INTL (00336) Income Statement & Earnings

4.430
+0.010+0.23%

Market Closed Apr 17 16:05 CST

14.30BMarket Cap-33.31P/E (TTM)

HUABAO INTL (00336) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

3.30%3.48B

2.46%1.62B

1.98%3.37B

3.03%1.58B

-13.61%3.31B

-16.86%1.54B

-1.38%3.83B

4.73%1.85B

0.74%3.88B

2.80%1.76B

Operating income

3.30%3.48B

2.46%1.62B

1.98%3.37B

3.03%1.58B

-13.61%3.31B

-16.86%1.54B

-1.38%3.83B

4.73%1.85B

0.74%3.88B

2.80%1.76B

Cost of sales

-6.71%-2.06B

-5.12%-917.7M

-5.08%-1.93B

-5.31%-873.03M

5.79%-1.84B

5.81%-828.97M

-23.04%-1.95B

-24.01%-880.12M

-12.35%-1.59B

-13.19%-709.69M

Operating expenses

-6.71%-2.06B

-5.12%-917.7M

-5.08%-1.93B

-5.31%-873.03M

5.79%-1.84B

5.81%-828.97M

-23.04%-1.95B

-24.01%-880.12M

-12.35%-1.59B

-13.19%-709.69M

Gross profit

-1.27%1.42B

-0.82%703.46M

-1.90%1.44B

0.36%709.25M

-21.74%1.47B

-26.92%706.73M

-18.25%1.88B

-8.25%967.03M

-5.97%2.3B

-3.19%1.05B

Selling expenses

-23.32%-456.47M

-15.56%-191.16M

-13.26%-370.15M

-16.47%-165.42M

5.11%-326.81M

18.45%-142.02M

-17.85%-344.41M

-28.23%-174.16M

7.81%-292.24M

15.77%-135.82M

Administrative expenses

-3.91%-967.31M

-3.03%-472.16M

-12.04%-930.89M

-17.65%-458.29M

-0.59%-830.87M

5.51%-389.53M

1.87%-825.96M

-1.84%-412.25M

-2.61%-841.66M

-3.55%-404.79M

Impairment and provision

27.30%-502.83M

93.55%-3.33M

-761.86%-691.62M

-1,216.94%-51.69M

94.75%-80.25M

99.37%-3.93M

-414.83%-1.53B

-33,159.67%-622.62M

40.98%-296.8M

99.63%-1.87M

-Goodwill impairment

22.59%-488.39M

----

-1,016.57%-630.89M

-96.09%-29.31M

96.25%-56.5M

97.57%-14.95M

-414.10%-1.51B

---614.33M

40.81%-293.27M

----

-Other impairment is provision

76.22%-14.44M

85.11%-3.33M

-155.77%-60.73M

-303.06%-22.38M

-17.11%-23.75M

232.96%11.02M

-474.88%-20.28M

-342.84%-8.29M

52.29%-3.53M

63.94%-1.87M

Special items of operating profit

-4.48%142.59M

28.55%85.39M

1.82%149.27M

-40.57%66.42M

-31.11%146.61M

11.52%111.77M

-14.37%212.81M

-54.87%100.23M

147.29%248.52M

48.11%222.07M

Operating profit

10.22%-360.88M

21.84%122.19M

-206.32%-401.95M

-64.57%100.29M

162.18%378.05M

299.63%283.03M

-154.55%-607.98M

-119.33%-141.78M

23.45%1.11B

294.87%733.57M

Financing income

27.60%98M

57.58%56.78M

-9.59%76.8M

-25.23%36.03M

18.33%84.95M

52.32%48.19M

-29.47%71.79M

-51.68%31.64M

-36.35%101.78M

-20.30%65.48M

Financing cost

-0.05%-21.03M

75.29%-2.46M

15.41%-21.02M

35.64%-9.94M

34.56%-24.85M

-26.52%-15.44M

53.39%-37.97M

75.41%-12.2M

43.42%-81.47M

37.56%-49.63M

Share of profits of associates

58.86%-2.94M

-265.85%-952K

-12,208.47%-7.14M

108.50%574K

100.84%59K

-33.73%-6.76M

-156.07%-7.06M

-228.35%-5.05M

-58.19%12.58M

-73.57%3.94M

Special items of earning before tax

----

-120.35%-49.12M

-115.15%-47.96M

83.96%-22.29M

---22.29M

---139M

----

Earning before tax

28.72%-286.85M

122.24%175.57M

-196.75%-402.43M

-72.45%79M

157.75%415.93M

325.08%286.74M

-162.77%-720.21M

-116.91%-127.39M

20.93%1.15B

270.48%753.36M

Tax

-110.23%-118.64M

-70.94%-55.92M

55.01%-56.43M

62.13%-32.71M

30.63%-125.44M

18.23%-86.39M

28.12%-180.84M

38.55%-105.64M

10.27%-251.59M

-25.33%-171.9M

After-tax profit from continuing operations

11.63%-405.49M

158.50%119.65M

-257.96%-458.86M

-76.90%46.29M

132.24%290.48M

185.98%200.35M

-200.59%-901.05M

-140.08%-233.03M

34.01%895.78M

778.45%581.47M

Earning after tax

11.63%-405.49M

158.50%119.65M

-257.96%-458.86M

-76.90%46.29M

132.24%290.48M

185.98%200.35M

-200.59%-901.05M

-140.08%-233.03M

34.01%895.78M

778.45%581.47M

Minority profit

77.25%-16.68M

-90.56%1.57M

-229.02%-73.35M

-64.16%16.62M

-62.96%56.85M

-42.38%46.38M

-30.44%153.5M

-19.77%80.5M

-11.75%220.65M

-10.11%100.34M

Profit attributable to shareholders

-0.85%-388.8M

298.09%118.08M

-265.01%-385.51M

-80.74%29.66M

122.15%233.63M

149.11%153.97M

-256.20%-1.05B

-165.17%-313.53M

61.36%675.13M

1,158.96%481.13M

Basic earnings per share

-0.84%-0.1204

297.83%0.0366

-265.15%-0.1194

-80.71%0.0092

122.14%0.0723

149.12%0.0477

-250.46%-0.3265

-162.73%-0.0971

61.22%0.217

1,160.27%0.1548

Diluted earnings per share

-0.84%-0.1204

297.83%0.0366

-265.15%-0.1194

-80.71%0.0092

122.14%0.0723

149.12%0.0477

-250.46%-0.3265

-162.73%-0.0971

61.22%0.217

1,160.27%0.1548

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	3.30%3.48B	2.46%1.62B	1.98%3.37B	3.03%1.58B	-13.61%3.31B	-16.86%1.54B	-1.38%3.83B	4.73%1.85B	0.74%3.88B	2.80%1.76B
Operating income	3.30%3.48B	2.46%1.62B	1.98%3.37B	3.03%1.58B	-13.61%3.31B	-16.86%1.54B	-1.38%3.83B	4.73%1.85B	0.74%3.88B	2.80%1.76B
Cost of sales	-6.71%-2.06B	-5.12%-917.7M	-5.08%-1.93B	-5.31%-873.03M	5.79%-1.84B	5.81%-828.97M	-23.04%-1.95B	-24.01%-880.12M	-12.35%-1.59B	-13.19%-709.69M
Operating expenses	-6.71%-2.06B	-5.12%-917.7M	-5.08%-1.93B	-5.31%-873.03M	5.79%-1.84B	5.81%-828.97M	-23.04%-1.95B	-24.01%-880.12M	-12.35%-1.59B	-13.19%-709.69M
Gross profit	-1.27%1.42B	-0.82%703.46M	-1.90%1.44B	0.36%709.25M	-21.74%1.47B	-26.92%706.73M	-18.25%1.88B	-8.25%967.03M	-5.97%2.3B	-3.19%1.05B
Selling expenses	-23.32%-456.47M	-15.56%-191.16M	-13.26%-370.15M	-16.47%-165.42M	5.11%-326.81M	18.45%-142.02M	-17.85%-344.41M	-28.23%-174.16M	7.81%-292.24M	15.77%-135.82M
Administrative expenses	-3.91%-967.31M	-3.03%-472.16M	-12.04%-930.89M	-17.65%-458.29M	-0.59%-830.87M	5.51%-389.53M	1.87%-825.96M	-1.84%-412.25M	-2.61%-841.66M	-3.55%-404.79M
Impairment and provision	27.30%-502.83M	93.55%-3.33M	-761.86%-691.62M	-1,216.94%-51.69M	94.75%-80.25M	99.37%-3.93M	-414.83%-1.53B	-33,159.67%-622.62M	40.98%-296.8M	99.63%-1.87M
-Goodwill impairment	22.59%-488.39M	----	-1,016.57%-630.89M	-96.09%-29.31M	96.25%-56.5M	97.57%-14.95M	-414.10%-1.51B	---614.33M	40.81%-293.27M	----
-Other impairment is provision	76.22%-14.44M	85.11%-3.33M	-155.77%-60.73M	-303.06%-22.38M	-17.11%-23.75M	232.96%11.02M	-474.88%-20.28M	-342.84%-8.29M	52.29%-3.53M	63.94%-1.87M
Special items of operating profit	-4.48%142.59M	28.55%85.39M	1.82%149.27M	-40.57%66.42M	-31.11%146.61M	11.52%111.77M	-14.37%212.81M	-54.87%100.23M	147.29%248.52M	48.11%222.07M
Operating profit	10.22%-360.88M	21.84%122.19M	-206.32%-401.95M	-64.57%100.29M	162.18%378.05M	299.63%283.03M	-154.55%-607.98M	-119.33%-141.78M	23.45%1.11B	294.87%733.57M
Financing income	27.60%98M	57.58%56.78M	-9.59%76.8M	-25.23%36.03M	18.33%84.95M	52.32%48.19M	-29.47%71.79M	-51.68%31.64M	-36.35%101.78M	-20.30%65.48M
Financing cost	-0.05%-21.03M	75.29%-2.46M	15.41%-21.02M	35.64%-9.94M	34.56%-24.85M	-26.52%-15.44M	53.39%-37.97M	75.41%-12.2M	43.42%-81.47M	37.56%-49.63M
Share of profits of associates	58.86%-2.94M	-265.85%-952K	-12,208.47%-7.14M	108.50%574K	100.84%59K	-33.73%-6.76M	-156.07%-7.06M	-228.35%-5.05M	-58.19%12.58M	-73.57%3.94M
Special items of earning before tax	----	----	-120.35%-49.12M	-115.15%-47.96M	83.96%-22.29M	---22.29M	---139M	----	----	----
Earning before tax	28.72%-286.85M	122.24%175.57M	-196.75%-402.43M	-72.45%79M	157.75%415.93M	325.08%286.74M	-162.77%-720.21M	-116.91%-127.39M	20.93%1.15B	270.48%753.36M
Tax	-110.23%-118.64M	-70.94%-55.92M	55.01%-56.43M	62.13%-32.71M	30.63%-125.44M	18.23%-86.39M	28.12%-180.84M	38.55%-105.64M	10.27%-251.59M	-25.33%-171.9M
After-tax profit from continuing operations	11.63%-405.49M	158.50%119.65M	-257.96%-458.86M	-76.90%46.29M	132.24%290.48M	185.98%200.35M	-200.59%-901.05M	-140.08%-233.03M	34.01%895.78M	778.45%581.47M
Earning after tax	11.63%-405.49M	158.50%119.65M	-257.96%-458.86M	-76.90%46.29M	132.24%290.48M	185.98%200.35M	-200.59%-901.05M	-140.08%-233.03M	34.01%895.78M	778.45%581.47M
Minority profit	77.25%-16.68M	-90.56%1.57M	-229.02%-73.35M	-64.16%16.62M	-62.96%56.85M	-42.38%46.38M	-30.44%153.5M	-19.77%80.5M	-11.75%220.65M	-10.11%100.34M
Profit attributable to shareholders	-0.85%-388.8M	298.09%118.08M	-265.01%-385.51M	-80.74%29.66M	122.15%233.63M	149.11%153.97M	-256.20%-1.05B	-165.17%-313.53M	61.36%675.13M	1,158.96%481.13M
Basic earnings per share	-0.84%-0.1204	297.83%0.0366	-265.15%-0.1194	-80.71%0.0092	122.14%0.0723	149.12%0.0477	-250.46%-0.3265	-162.73%-0.0971	61.22%0.217	1,160.27%0.1548
Diluted earnings per share	-0.84%-0.1204	297.83%0.0366	-265.15%-0.1194	-80.71%0.0092	122.14%0.0723	149.12%0.0477	-250.46%-0.3265	-162.73%-0.0971	61.22%0.217	1,160.27%0.1548
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"