Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (Q4)Sep 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 190.12M | 180.95%46.7M | 56.57M | 28.92M | 102.91%57.93M | -57.69M | -106.29%-736K | -148.60%-5.19M | 829.93%28.55M | -38.11%7.22M |
| Net profit before non-cash adjustment | --35.67M | 87.20%-13.19M | --15.66M | --6.62M | 12,696.68%26.58M | ---102.98M | 107.35%1.18M | 126.45%704K | 97.28%-211K | -167.03%-89.86M |
| Total adjustment of non-cash items | --114.97M | -65.07%34.1M | --31.84M | --32.25M | 38.45%16.78M | --97.63M | -73.14%4.14M | 15.47%16.52M | -2.42%12.12M | 665.70%95.24M |
| -Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.66%61.64M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 263.20%14.13M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.03%8.29K |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,522.93%4.39M |
| -Other non-cash items | --114.97M | -65.07%34.1M | --31.84M | --32.25M | 38.45%16.78M | --97.63M | -73.14%4.14M | 15.47%16.52M | -2.42%12.12M | 130.44%15.07M |
| Changes in working capital | --39.48M | 149.26%25.78M | --9.08M | ---9.94M | -12.45%14.57M | ---52.33M | -148.95%-6.06M | -2,207.31%-22.4M | 1,139.16%16.64M | -100.09%-29.15K |
| -Change in receivables | ---43.5M | 109.91%3.97M | ---36.29M | ---49.99M | 919.88%38.81M | ---40.05M | -417.81%-3.25M | -127.05%-36.48M | 76.53%-4.73M | -2,107.95%-24.91M |
| -Change in inventory | --898K | 423.37%15.22M | --2.21M | --17.37M | -1,662.71%-33.9M | ---4.71M | 198.88%2.74M | -1,035.67%-3.2M | -148.00%-1.92M | 130.31%2.26M |
| -Change in payables | --73.67M | 157.44%4.35M | --36.99M | --22.67M | -58.54%9.66M | ---7.58M | -139.28%-5.55M | 17.09%17.28M | 59.95%23.29M | -42.12%22.62M |
| -Changes in other current assets | --8.42M | --2.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 1.71M | -52.67%761K | 132K | 307K | 1,061.36%511K | 1.61M | -87.06%11K | -85.11%7K | 193.33%44K | 367.74%207.72K |
| Tax refund paid | -3.88M | -220.13%-1.96M | -1.25M | -101K | -3,264.71%-572K | -611K | -82.14%-51K | 28.57%-15K | 26.09%-17K | -324.40%-518.87K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | --187.95M | 180.26%45.5M | --55.45M | --29.13M | 102.50%57.87M | ---56.69M | -106.60%-776K | -148.56%-5.19M | 833.25%28.58M | -40.38%6.9M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---87.08M | 68.70%-32.84M | ---38.5M | ---2.26M | -30.70%-13.48M | ---104.92M | -21.64%-5.77M | -6.52%-5.95M | -94.36%-10.31M | 3.21%-23.11M |
| Net business purchase and sale | ---43.26M | --0 | --0 | ---8.24M | ---35.02M | ---8.3M | -915.00%-8.15M | --0 | --0 | 119.06%1.49M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.16M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --66.06M | --0 | 5,171.66%65.84M | 114.93%215K | 259.90%33.2M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Net changes in other investments | ---51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | ---130.4M | 30.26%-32.89M | ---38.5M | ---10.5M | -380.30%-48.5M | ---47.16M | -184.57%-13.92M | 1,482.34%59.9M | -193.03%-10.1M | 168.95%31.73M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---1.01M | 97.04%-279K | ---233K | ---300K | -7.53%-200K | ---9.42M | --0 | -1,324.11%-15.24M | 94.28%-186K | -196.14%-15.6M |
| Net common stock issuance | --230K | -99.97%71K | --148K | ---- | ---- | --237.44M | --0 | --0 | --0 | -10.25%20.72M |
| Increase or decrease of lease financing | ---61.92M | 60.69%-15.46M | ---14.1M | ---15.64M | -69.69%-16.73M | ---39.32M | -26.87%-12.8M | -87.65%-14.52M | -19.14%-9.86M | -75.30%-36.82M |
| Interest paid (cash flow from financing activities) | ---19.44M | 80.28%-5.01M | ---4.45M | ---5.07M | -58.10%-4.91M | ---25.41M | -31.18%-4.82M | -42.50%-4.29M | 0.19%-3.11M | -149.38%-17.36M |
| Net other fund-raising expenses | --178K | -104.88%-512K | --0 | --1.22M | 94.38%-532K | --10.5M | 838.75%22.23M | -5,197.20%-12.74M | 62.33%-9.47M | -94.81%1.23M |
| Financing cash flow | ---81.97M | -112.19%-21.19M | ---18.63M | ---19.78M | 1.11%-22.37M | --173.78M | 2,818.99%4.61M | -304.53%-46.79M | -42.87%-22.62M | -236.75%-47.82M |
| Net cash flow | ||||||||||
| Beginning cash position | --73.4M | 297.71%51.83M | --51.94M | --54.57M | 463.26%73.4M | --13.03M | 9.85%16.69M | -55.71%9.05M | -41.80%13.03M | 2.20%22.39M |
| Current changes in cash | ---24.41M | -112.27%-8.58M | ---1.67M | ---1.16M | -213.85%-13M | --69.93M | -135.53%-10.08M | 252.11%7.92M | -116.12%-4.14M | -1,849.69%-9.19M |
| Effect of exchange rate changes | ---5.55M | 38.81%186K | --1.56M | ---1.48M | -3,650.00%-5.82M | --134K | -74.07%-47K | -558.14%-283K | 555.56%164K | -298.07%-172.64K |
| End cash Position | --43.43M | -47.73%43.43M | --51.83M | --51.94M | 502.89%54.57M | --83.1M | -84.94%6.56M | 9.85%16.69M | -55.71%9.05M | -41.80%13.03M |
| Free cash flow | --100.14M | 107.45%12.19M | --16.87M | --26.85M | 144.18%44.22M | ---163.75M | -194.02%-6.54M | -352.96%-11.24M | 872.98%18.11M | -37.44%-17.12M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.