(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.69%24.08M | 58.74%37.22M | -51.75%23.45M | -51.75%23.45M | 37.98%48.61M | 37.98%48.61M | 26.78%35.23M | 26.78%35.23M | -23.63%27.79M | -23.63%27.79M |
Accounts receivable | -30.29%185.94M | -10.39%239.05M | 12.59%266.76M | 12.59%266.76M | 62.38%236.92M | 62.38%236.92M | 174.05%145.91M | 174.05%145.91M | 28.05%53.24M | 56.78%53.24M |
Cash and equivalents | -33.01%183.17M | -35.47%176.46M | -11.35%273.45M | -11.35%273.45M | 164.53%308.46M | 164.53%308.46M | 168.63%116.61M | 168.63%116.61M | 0.24%43.41M | 0.24%43.41M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.07%1.57M | -31.07%1.57M |
Financial assets at fair value-current assets | 30.59%111K | -17.65%70K | -87.66%85K | -87.66%85K | -98.42%689K | -98.42%689K | -72.31%43.64M | -72.31%43.64M | 14.73%157.57M | --157.57M |
Special items of current assets | --12.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 212.58%16.65M | 212.58%16.65M |
Total current assets | -27.99%405.97M | -19.68%452.8M | -5.20%563.74M | -5.20%563.74M | 74.20%594.68M | 74.20%594.68M | 13.71%341.38M | 13.71%341.38M | 12.78%300.23M | 12.78%300.23M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.79%418.93M | -3.35%434.37M | 503.98%449.45M | 503.98%449.45M | 1.73%74.41M | 1.73%74.41M | -1.07%73.15M | -30.84%73.15M | -46.85%73.94M | -23.98%105.76M |
Investment property | 74.95%52.08M | 0.00%29.77M | 11.05%29.77M | 11.05%29.77M | -0.51%26.81M | -0.51%26.81M | 7.56%26.94M | 7.56%26.94M | --25.05M | --25.05M |
Associated company interest | -34.33%8.36M | -23.04%9.8M | 459.04%12.74M | 459.04%12.74M | -99.08%2.28M | -99.08%2.28M | 4.04%247.68M | 4.04%247.68M | 1.37%238.07M | 1.37%238.07M |
Interests in Joint Venture | 11.30%10.4M | -5.52%8.83M | 1.95%9.35M | 1.95%9.35M | --9.17M | --9.17M | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -13.20%16.29M | -5.88%17.66M | 264.86%18.77M | 264.86%18.77M | --5.14M | --5.14M | ---- | ---- | ---- | ---- |
Intangible assets | -37.76%17.31M | -25.08%20.84M | 17.77%27.81M | 17.77%27.81M | 5.99%23.62M | 5.99%23.62M | 57.64%22.28M | 57.64%22.28M | 140.87%14.13M | 140.87%14.13M |
Deferred tax assets | -1.59%3.65M | -14.09%3.18M | 3.64%3.71M | 3.64%3.71M | -62.67%3.58M | -62.67%3.58M | -19.83%9.58M | -19.83%9.58M | -11.73%11.95M | -11.73%11.95M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | --4.9M | --4.9M | ---- | ---- |
Special items of non-current assets | -35.15%27.52M | -18.43%34.61M | 112.79%42.43M | 112.79%42.43M | -26.94%19.94M | -26.94%19.94M | -24.38%27.29M | -24.38%27.29M | --36.09M | --36.09M |
Total non-current assets | -6.65%554.53M | -5.88%559.06M | 260.14%594.01M | 260.14%594.01M | -59.95%164.94M | -59.95%164.94M | 3.16%411.83M | -4.46%411.83M | -1.43%399.22M | 6.42%431.05M |
Total assets | -17.04%960.5M | -12.60%1.01B | 52.41%1.16B | 52.41%1.16B | 0.85%759.62M | 0.85%759.62M | 7.69%753.21M | 3.00%753.21M | 4.20%699.45M | 8.94%731.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -20.11%234.89M | -26.98%214.7M | 8.15%294.02M | 8.15%294.02M | 144.23%271.86M | 144.23%271.86M | 34.33%111.32M | 34.33%111.32M | 11.48%82.87M | 148.83%82.87M |
Tax payable | -2.45%2.23M | 7.62%2.46M | -77.88%2.28M | -77.88%2.28M | -21.59%10.32M | -21.59%10.32M | -75.27%13.16M | -75.27%13.16M | 4.84%53.24M | 4.84%53.24M |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | 4,901.69%94.98M | -98.12%1.9M | -98.12%1.9M | --100.96M | --100.96M |
Bank loans and overdrafts | 162.69%75.21M | -62.08%10.86M | -69.86%28.63M | --28.63M | --94.98M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -9.76%8.86M | -14.23%8.42M | 4.59%9.82M | 4.59%9.82M | -9.38%9.39M | -9.38%9.39M | 10.81%10.36M | 10.81%10.36M | --9.35M | --9.35M |
Special items of current liabilities | 22.44%7.56M | 13.42%7.01M | -57.21%6.18M | -57.21%6.18M | -74.26%14.44M | -92.73%14.44M | 610.00%56.1M | 2,414.42%198.66M | -34.66%7.9M | -34.66%7.9M |
Total current liabilities | -3.57%328.75M | -28.59%243.44M | -14.98%340.93M | -14.98%340.93M | 19.56%400.99M | 19.56%400.99M | 31.88%335.4M | 31.88%335.4M | 23.64%254.32M | 23.64%254.32M |
Net current assets | -65.34%77.22M | -6.04%209.36M | 15.04%222.81M | 15.04%222.81M | 3,140.52%193.69M | 3,140.52%193.69M | -86.98%5.98M | -86.98%5.98M | -24.15%45.91M | -24.15%45.91M |
Total assets less current liabilities | -22.66%631.75M | -5.92%768.42M | 127.76%816.81M | 127.76%816.81M | -14.16%358.62M | -14.16%358.62M | -6.14%417.8M | -12.40%417.8M | -4.39%445.13M | 2.45%476.95M |
Non-current liabilities | ||||||||||
Long-term bank loan | -17.44%365.14M | -0.38%440.6M | --442.29M | --442.29M | ---- | ---- | --92.1M | --92.1M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -94.23%706K | 5.07%12.85M | 596.07%12.23M | 596.07%12.23M | -78.98%1.76M | -78.98%1.76M | -53.72%8.36M | -53.72%8.36M | --18.06M | --18.06M |
Deferred tax liability | 42.72%11.41M | 0.09%8M | 10.28%7.99M | 10.28%7.99M | 4.06%7.25M | 4.06%7.25M | 7.15%6.97M | -46.00%6.97M | -54.89%6.5M | -10.47%12.9M |
Deferred income-non-current liabilities | -21.20%617K | -12.64%684K | -23.83%783K | -23.83%783K | -11.61%1.03M | -11.61%1.03M | -6.89%1.16M | -6.89%1.16M | -72.64%1.25M | -72.64%1.25M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.72%129.98M | 9.72%129.98M |
Special items of non-current liabilities | 29.96%308K | ---- | --237K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -18.41%378.18M | -0.25%462.14M | 4,519.63%463.53M | 4,517.27%463.3M | -90.76%10.03M | -90.76%10.03M | -30.30%108.59M | -33.05%108.59M | 13.35%155.79M | 18.01%162.19M |
Total liabilities | -12.12%706.93M | -12.27%705.58M | 95.72%804.46M | 95.66%804.22M | -7.42%411.03M | -7.42%411.03M | 8.26%443.99M | 6.60%443.99M | 19.52%410.1M | 21.39%416.5M |
Total assets less total liabilities | -28.22%253.58M | -13.36%306.29M | 1.35%353.28M | 1.41%353.52M | 12.73%348.59M | 12.73%348.59M | 6.87%309.21M | -1.76%309.21M | -11.82%289.35M | -4.07%314.77M |
Total equity and non-current liabilities | -22.66%631.75M | -5.92%768.42M | 127.76%816.81M | 127.76%816.81M | -14.16%358.62M | -14.16%358.62M | -6.14%417.8M | -12.40%417.8M | -4.39%445.13M | 2.45%476.95M |
Equity | ||||||||||
Share capital | 0.00%145.5M | 0.00%145.5M | 0.00%145.5M | 0.00%145.5M | 0.00%145.5M | -39.56%145.5M | -39.56%145.5M | 0.00%240.74M | 0.00%240.74M | 0.00%240.74M |
Share premium | 0.00%95.24M | 0.00%95.24M | 0.00%95.24M | 0.00%95.24M | 0.00%95.24M | --95.24M | --95.24M | ---- | ---- | ---- |
Other reserves | 28.79%33.67M | -0.86%25.92M | -21.41%26.15M | -21.41%26.15M | -94.55%33.27M | -94.55%33.27M | 0.04%610.11M | -9.53%610.11M | -9.53%609.9M | 0.03%674.36M |
Retained profit | -125.41%-12.67M | -55.83%22.12M | -33.17%49.84M | -32.85%50.08M | 113.77%74.58M | 113.77%74.58M | 3.50%-541.64M | 9.78%-541.64M | 4.34%-561.29M | -2.31%-600.33M |
Shareholders' Equity | -17.36%261.75M | -8.89%288.78M | -9.14%316.73M | -9.07%316.96M | 12.73%348.59M | 12.73%348.59M | 6.87%309.21M | -1.76%309.21M | -11.82%289.35M | -4.07%314.77M |
Non-controlling interest | -122.35%-8.17M | -52.10%17.51M | --36.55M | --36.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -28.22%253.58M | -13.36%306.29M | 1.35%353.28M | 1.41%353.52M | 12.73%348.59M | 12.73%348.59M | 6.87%309.21M | -1.76%309.21M | -11.82%289.35M | -4.07%314.77M |
Total equity and total liabilities | -17.04%960.5M | -12.60%1.01B | 52.41%1.16B | 52.41%1.16B | 0.85%759.62M | 0.85%759.62M | 7.69%753.21M | 3.00%753.21M | 4.20%699.45M | 8.94%731.27M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants | -- | Grant Tung (Hong Kong) Certified Public Accountants | -- | Grant Tung (Hong Kong) Certified Public Accountants | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data