Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -68.03%117K | 1.5M | 143K | -320.53%-46.05M | 366K | -206.14%-9.45M | -499.88%-34.93M | -59.55%-10.95M | -8.34%-6.86M | -551.27%-6.61M |
| Net profit before non-cash adjustment | 37.29%-1.4M | ---1.82M | ---847K | -257.75%-30.92M | ---2.23M | -131.04%-140K | 85.51%-30K | -389.28%-8.64M | -52.37%2.99M | 230.62%1.79M |
| Total adjustment of non-cash items | -40.77%324K | --1.92M | --343K | 195.97%31.97M | --547K | 1,620.18%1.88M | 560.98%271K | 2,141.25%10.8M | 112.41%482K | -87.39%152K |
| -Depreciation and amortization | -63.24%193K | --220K | --325K | 86.33%2.56M | --525K | 231.85%521K | 156.69%403K | 100.61%1.37M | 100.13%684K | 47.92%189K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 109.64%27.99M | --0 | ---- | ---- | 445,015.97%13.35M | -77.28%3K | 461.45%18K |
| -Assets reserve and write-off | ---- | ---- | ---- | 434.58%150.03K | ---- | ---- | ---- | --28.07K | ---- | ---- |
| -Disposal profit | --108K | --1.68M | ---20K | -591.50%-230.41K | --0 | --0 | ---70K | 69.15%-33.32K | 97.54%-108K | -110.80%-108K |
| -Net exchange gains and losses | --0 | ---- | ---- | 174.48%1.11M | ---82K | 117,900.00%1.18M | -11.45%-146K | -1,517.50%-1.49M | -187.04%-92K | -59.88%40K |
| -Other non-cash items | -77.88%23K | --26K | --38K | 116.21%393.78K | --104K | 325.53%106K | 460.00%84K | -48,489.68%-2.43M | -112.65%-5K | 151.06%13K |
| Changes in working capital | -41.84%1.19M | --1.4M | --647K | -259.28%-47.1M | --2.05M | -234.06%-11.19M | -521.75%-35.17M | -26.87%-13.11M | -18.43%-10.33M | -2,945.26%-8.56M |
| -Change in receivables | 118.57%2.02M | --200K | --3.48M | 80.12%-8.29M | --926K | -68.76%4.35M | -174.25%-12.57M | -65.36%-41.72M | -124.23%-25.23M | -1,018.12%-17.74M |
| -Change in inventory | -592.31%-90K | ---5K | --43K | 115.85%89.71K | ---13K | 97.95%-7K | 91.46%-102K | 0.72%-565.92K | 57.62%-570K | 206.95%1.43M |
| -Change in payables | -164.91%-740K | --1.21M | ---2.87M | -239.06%-34.65M | --1.14M | -183.00%-14.85M | -16,054.17%-19.15M | 61.11%24.92M | 299.58%15.47M | 193.04%7.75M |
| -Changes in other current assets | --0 | --0 | ---4K | -199.89%-4.26M | --0 | ---687K | ---3.35M | --4.26M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -284.37%-148.84K | -38.72K | ||||||||
| Interest received (cash flow from operating activities) | 0 | -64K | ||||||||
| Tax refund paid | 87.03%-69K | -59K | -58K | 2.17%-2.8M | -532K | -1,011.63%-478K | -277.71%-1.22M | -97.55%-2.86M | -35.25%-1.45M | 3.07%-525K |
| Other operating cash inflow (outflow) | -22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 128.92%48K | --1.44M | --85K | -253.78%-49M | ---166K | -211.46%-9.93M | -489.83%-36.15M | -66.63%-13.85M | -12.23%-8.31M | -902.99%-7.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -276.47%-64K | ---505K | ---57K | -213.41%-1.71M | ---17K | -233.33%-70K | -5,785.71%-2.06M | -10.05%-544.75K | 70.36%-495K | 100.88%103K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -3,471.37%-7.79M | -188.98%-218K | ---218K |
| Net investment property transactions | ---- | ---- | ---- | --1.74M | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | ---- | ---3K | ---8K | ---499K | --0 | --0 | ---2K | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | --6K | --5K | -50.05%39.69K | --1K | --1K | --3K | 32.45%79.47K | -10.97%60K | ---- |
| Net changes in other investments | ---- | ---- | ---- | -110.15%-508.38K | ---- | ---- | ---- | --5.01M | ---- | ---- |
| Investing cash flow | -300.00%-64K | ---502K | ---60K | 86.65%-432.88K | ---16K | -228.57%-69K | -5,782.86%-2.06M | -396.69%-3.24M | -107.89%-653K | 96.34%-55K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 120.00%17K | --116K | ---93K | -524.33%-702.06K | ---85K | ---84K | ---119K | ---112.45K | ---- | ---- |
| Net common stock issuance | --0 | --0 | --2.82M | 292.86%51.08M | --0 | --7.27M | 236.97%43.81M | 0.01%13M | --13M | --0 |
| Increase or decrease of lease financing | 62.01%-136K | ---127K | ---145K | -51.71%-1.82M | ---358K | -184.75%-336K | -132.38%-244K | -109.59%-1.2M | -77.78%-572K | -239.67%-366K |
| Cash dividends paid | ---- | ---- | ---- | -28.84%-845.98K | ---- | ---- | ---- | ---656.59K | ---- | ---- |
| Cash dividends for minorities | ---- | ---- | ---- | ---846K | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 67.62%-34K | ---32K | ---43K | 38.21%-347.27K | ---105K | ---107K | -171.88%-87K | -821.36%-562.03K | -44.08%-61K | -130.20%-15K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---606.67K | ---- | ---- |
| Financing cash flow | 89.02%-153K | ---43K | --2.54M | 380.12%47.37M | ---1.39M | 5,814.41%6.74M | 237.06%43.36M | -20.23%9.87M | 3,496.96%12.37M | -555.88%-381K |
| Net cash flow | ||||||||||
| Beginning cash position | 10.40%2.04M | --1.15M | ---1.42M | -97.12%198.73K | --1.85M | -60.66%5.36M | -97.12%199K | -0.01%6.91M | 7.98%6.91M | 137.05%17.95M |
| Current changes in cash | 89.28%-169K | --894K | --2.56M | 71.38%-2.07M | ---1.58M | -137.13%-3.26M | -23.06%5.16M | -312.42%-7.23M | 566.41%3.4M | -1,053.31%-7.64M |
| Effect of exchange rate changes | --0 | --0 | --0 | -12.29%452.49K | --39K | ---- | ---- | --515.88K | ---- | ---- |
| End cash Position | 503.23%1.87M | --2.04M | --1.15M | -813.44%-1.42M | --310K | -91.75%1.85M | -60.66%5.36M | -98.07%198.73K | 49.24%10.32M | 49.24%10.32M |
| Free cash flow | 91.26%-16K | --934K | --28K | -243.64%-51.28M | ---183K | -212.51%-10M | -522.83%-38.39M | -64.94%-14.92M | 0.31%-9.05M | -1,115.83%-7.34M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.