(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -799.05%-254.67M | ---- | 117.17%36.43M | ---- | 4.63%-212.16M | ---- | 14.74%-222.46M | ---- | -12.95%-260.91M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -89.66%3K | ---- | 38.10%29K | ---- | 101.05%21K | ---- | 79.02%-1.99M |
Interest expense - adjustment | ---- | 23.17%233.97M | ---- | -0.57%189.95M | ---- | 29.92%191.03M | ---- | 11.65%147.04M | ---- | 18.94%131.69M |
Investment loss (gain) | ---- | ---- | ---- | ---250.65M | ---- | ---- | ---- | --27.75M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.63%-6.31M | ---- | -54.38%-13.33M |
Impairment and provisions: | --0 | -122.22%-180K | --0 | -209.46%-81K | --0 | -68.10%74K | --0 | -99.30%232K | --0 | -24.38%32.91M |
-Other impairments and provisions | ---- | -122.22%-180K | ---- | -209.46%-81K | ---- | -68.10%74K | ---- | -99.30%232K | ---- | -24.38%32.91M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -70.34%22.13M | --0 | 4.32%74.61M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.34%22.13M | ---- | 1,189.25%74.61M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | -100.25%-13K | --0 | -69.85%5.27M | --0 | 1,146.43%17.47M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.27M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---13K | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 958.65%17.47M |
Depreciation and amortization: | --0 | -11.69%1.88M | --0 | -7.75%2.13M | --0 | 85.61%2.31M | --0 | 1,756.72%1.24M | --0 | -89.14%67K |
-Depreciation | ---- | -11.69%1.88M | ---- | -7.75%2.13M | ---- | 85.61%2.31M | ---- | 1,756.72%1.24M | ---- | -89.14%67K |
Special items | ---- | ---- | ---- | ---- | ---- | 95.31%-280K | ---- | ---5.97M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 14.48%-19M | --0 | -16.92%-22.22M | --0 | 38.82%-19M | --0 | -59.45%-31.06M | --0 | 20.15%-19.48M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -46.73%3.27M | ---- | 2,811.85%6.14M | ---- | -96.05%211K | ---- | 42.41%5.34M | ---- | 159.10%3.75M |
Accounts payable increase (decrease) | ---- | -205.55%-5.13M | ---- | 199.43%4.86M | ---- | 62.66%-4.89M | ---- | -24.22%-13.1M | ---- | -194.51%-10.55M |
prepayments (increase)decrease | ---- | 386.65%3.22M | ---- | 14.91%-1.12M | ---- | -150.73%-1.32M | ---- | 181.10%2.6M | ---- | -168.91%-3.21M |
Cash from business operations | --0 | -43.01%-17.64M | --0 | 50.67%-12.34M | --0 | 30.97%-25.01M | --0 | -22.83%-36.22M | --0 | -97.67%-29.49M |
Net cash from operations | -53.18%-4.38M | -43.01%-17.64M | 81.30%-2.86M | 50.67%-12.34M | -57.74%-15.29M | 30.97%-25.01M | 30.44%-9.69M | -22.83%-36.22M | -838.65%-13.93M | -97.67%-29.49M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | -110.24%-21K | ---- | 180.82%205K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --13K | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.38%10.66M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- |
Net cash from investment operations | --0 | --0 | --0 | -107.69%-1K | --0 | -99.97%13K | --0 | 360.08%49.98M | --50M | 1,901.49%10.86M |
Net cash before financing | -53.18%-4.38M | -43.00%-17.64M | 81.30%-2.86M | 50.64%-12.34M | -57.74%-15.29M | -281.70%-24.99M | -126.87%-9.69M | 173.84%13.76M | 1,812.46%36.07M | -20.01%-18.63M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -15.60%16.88M | ---- | 53.85%20M | ---- | -22.62%13M | ---- | -58.50%16.8M | --9.99M | --40.48M |
Refund | ---- | ---- | ---- | ---10.58M | ---- | ---- | ---- | ---25M | ---- | ---- |
Interest paid - financing | 73.33%-8K | 7.14%-78K | -76.47%-30K | 33.86%-84K | 63.83%-17K | -9.48%-127K | ---47K | 99.54%-116K | ---- | 0.00%-25.03M |
Other items of the financing business | 50.43%3.88M | 7.57%-1.88M | -71.07%2.58M | 11.52%-2.04M | 815.18%8.9M | -97.93%-2.3M | 93.08%-1.25M | ---1.16M | -172.00%-18M | ---- |
Net cash from financing operations | 51.89%3.87M | 104.45%14.92M | -71.35%2.55M | -30.98%7.3M | 787.85%8.89M | 211.55%10.57M | 83.87%-1.29M | -161.32%-9.48M | -31,944.00%-8.01M | 161.77%15.46M |
Effect of rate | -16.00%42K | -125.58%-33K | 127.32%50K | -72.90%129K | -603.85%-183K | -70.27%476K | 95.11%-26K | 53,266.67%1.6M | 19.76%-532K | 100.55%3K |
Net Cash | -63.78%-511K | 46.03%-2.72M | 95.12%-312K | 65.06%-5.04M | 41.74%-6.4M | -437.15%-14.42M | -139.14%-10.98M | 234.84%4.28M | 1,407.68%28.06M | 92.18%-3.17M |
Begining period cash | -67.40%1.33M | -54.59%4.08M | -54.59%4.08M | -60.80%8.99M | -60.80%8.99M | 34.46%22.94M | 34.46%22.94M | -15.67%17.06M | -15.67%17.06M | -67.01%20.23M |
Cash at the end | -77.44%862K | -67.40%1.33M | 58.48%3.82M | -54.59%4.08M | -79.79%2.41M | -60.80%8.99M | -73.25%11.93M | 34.46%22.94M | 108.09%44.58M | -15.67%17.06M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Qualified opinion | -- | Qualified opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data