HK Stock MarketDetailed Quotes

00412 SDHG

Watchlist
  • 7.120
  • -0.160-2.20%
Trading Apr 30 15:05 CST
42.86BMarket Cap2373.33P/E (TTM)

SDHG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-24.82%71.42M
-21.56%74.53M
--95M
--95M
----
----
----
----
----
----
Accounts receivable
6.81%12.27B
5.45%12.12B
996.12%11.49B
996.12%11.49B
12.25%1.05B
12.25%1.05B
-9.89%933.81M
-9.89%933.81M
4.57%1.04B
4.57%1.04B
Advance deposits and other receivables
37.95%374.84M
29.52%351.93M
7,369.05%271.72M
7,369.05%271.72M
--3.64M
--3.64M
----
----
----
----
Withholding and tax receivable
39.89%173.77M
17.74%146.26M
--124.22M
--124.22M
----
----
----
----
----
----
Cash and equivalents
30.19%5.72B
-20.43%3.5B
229.20%4.39B
229.20%4.39B
-73.56%1.33B
-73.56%1.33B
-38.57%5.05B
-38.57%5.05B
1,105.47%8.21B
1,105.47%8.21B
Secured deposit
----
----
----
----
----
----
36.10%88.36M
36.10%88.36M
2,821.83%64.92M
2,821.83%64.92M
Financial assets at fair value-current assets
-67.11%1.11B
-13.47%2.92B
-45.54%3.37B
-45.54%3.37B
5.64%6.19B
5.64%6.19B
166.20%5.86B
166.20%5.86B
3.30%2.2B
3.30%2.2B
Special items of current assets
-6.63%7.48B
9.24%8.75B
22.20%8.01B
22.20%8.01B
-0.17%6.56B
-0.17%6.56B
32.22%6.57B
32.22%6.57B
98.15%4.97B
98.15%4.97B
Total current assets
-2.00%27.2B
0.35%27.85B
83.43%27.76B
83.43%27.76B
-18.18%15.13B
-18.18%15.13B
12.20%18.49B
12.20%18.49B
161.14%16.48B
161.14%16.48B
Non-current assets
Property, plant and equipment
12.66%23.48B
2.82%21.43B
34,306.80%20.85B
19,901.36%20.85B
377.90%60.58M
722.10%104.22M
29.05%12.68M
29.05%12.68M
-1.88%9.82M
-1.88%9.82M
Investment property
-50.38%522M
-50.38%522M
18.20%1.05B
18.20%1.05B
--890M
--890M
----
----
----
----
Advance payment
-77.78%740.43M
-26.65%2.44B
--3.33B
--3.33B
----
----
----
----
----
----
Associated company interest
105.46%7.31B
-2.60%3.47B
63.48%3.56B
63.48%3.56B
2.24%2.18B
2.24%2.18B
4,385.67%2.13B
4,385.67%2.13B
-8.21%47.46M
-8.21%47.46M
Interests in Joint Venture
-10.68%415.05M
-23.98%353.24M
--464.69M
--464.69M
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
----
-90.30%4.19M
-90.30%4.19M
-22.76%43.2M
-22.76%43.2M
-91.48%55.92M
-91.48%55.92M
-63.31%656.7M
-63.31%656.7M
Intangible assets
65.76%5.2B
15.03%3.61B
176.97%3.14B
176.97%3.14B
-11.08%1.13B
-11.08%1.13B
0.31%1.27B
0.31%1.27B
0.01%1.27B
0.01%1.27B
Deferred tax assets
55.28%764.54M
1.30%498.76M
3,187.36%492.35M
3,187.36%492.35M
--14.98M
--14.98M
----
----
----
----
Other illiquid assets
----
----
--1.39B
--1.39B
----
----
----
----
----
----
Special items of non-current assets
2.47%7.1B
-4.13%6.64B
97.95%6.93B
100.45%6.93B
16.68%3.5B
15.22%3.46B
-36.58%3B
-36.58%3B
19.96%4.73B
19.96%4.73B
Total non-current assets
10.52%45.54B
-5.42%38.97B
426.94%41.2B
426.94%41.2B
20.82%7.82B
20.82%7.82B
-3.62%6.47B
-3.62%6.47B
-4.96%6.72B
-4.96%6.72B
Total assets
5.48%72.74B
-3.10%66.82B
200.46%68.96B
200.46%68.96B
-8.07%22.95B
-8.07%22.95B
7.62%24.97B
7.62%24.97B
73.42%23.2B
73.42%23.2B
Liabilities
Current liabilities
Accounts payable
-23.48%1.49B
-12.60%1.7B
--1.94B
--1.94B
----
----
----
----
----
----
Tax payable
-9.33%194.4M
0.87%216.25M
12,235.85%214.4M
12,235.85%214.4M
156.72%1.74M
156.72%1.74M
-97.28%677K
-97.28%677K
-46.05%24.91M
-46.05%24.91M
Other payables and accrued expenses
-17.32%1.79B
-11.43%1.92B
986.62%2.16B
986.62%2.16B
-34.10%199.04M
-34.10%199.04M
51.85%302.02M
51.85%302.02M
-2.03%198.9M
-2.03%198.9M
Bank loans and overdrafts
26.12%16.96B
9.40%14.71B
29.49%13.45B
29.49%13.45B
39.52%10.38B
39.52%10.38B
36.90%7.44B
36.90%7.44B
0.80%5.44B
0.80%5.44B
Financial lease liabilities-current liabilities
25.10%671.91M
4.40%560.72M
3,326.30%537.11M
3,326.30%537.11M
18.13%15.68M
18.13%15.68M
555.31%13.27M
555.31%13.27M
--2.03M
--2.03M
Total current liabilities
15.28%21.1B
4.36%19.1B
72.66%18.3B
72.66%18.3B
36.63%10.6B
36.63%10.6B
37.02%7.76B
37.02%7.76B
-4.89%5.66B
-4.89%5.66B
Net current assets
-35.46%6.1B
-7.42%8.75B
108.64%9.45B
108.64%9.45B
-57.79%4.53B
-57.79%4.53B
-0.79%10.74B
-0.79%10.74B
2,916.85%10.82B
2,916.85%10.82B
Total assets less current liabilities
1.94%51.64B
-5.79%47.72B
310.16%50.66B
310.16%50.66B
-28.23%12.35B
-28.23%12.35B
-1.88%17.21B
-1.88%17.21B
136.21%17.54B
136.21%17.54B
Non-current liabilities
Long-term bank loan
-5.03%28.81B
-1.32%29.94B
751.47%30.34B
751.47%30.34B
-51.76%3.56B
-51.76%3.56B
3.63%7.39B
3.63%7.39B
199.28%7.13B
199.28%7.13B
Financial lease liabilities-non-current liabilities
16.67%3.41B
7.04%3.13B
9,275.94%2.93B
9,275.94%2.93B
2.31%31.21M
2.31%31.21M
18.91%30.5M
18.91%30.5M
--25.65M
--25.65M
Deferred tax liability
107.45%509.78M
27.48%313.27M
104.09%245.74M
104.09%245.74M
7.75%120.41M
7.75%120.41M
0.00%111.75M
0.00%111.75M
-11.72%111.75M
-11.72%111.75M
Other non-current liabilities
-99.36%9.92M
-99.20%12.46M
--1.56B
--1.56B
----
----
----
----
----
----
Special items of non-current liabilities
----
----
-45.79%12.28M
-45.79%12.28M
3.39%22.65M
3.39%22.65M
12.47%21.91M
12.47%21.91M
-48.05%19.48M
-48.05%19.48M
Total non-current liabilities
-6.65%32.75B
-4.79%33.4B
838.57%35.08B
838.57%35.08B
-50.50%3.74B
-50.50%3.74B
3.65%7.55B
3.65%7.55B
186.16%7.29B
186.16%7.29B
Total liabilities
0.87%53.85B
-1.65%52.5B
272.32%53.38B
272.32%53.38B
-6.35%14.34B
-6.35%14.34B
18.24%15.31B
18.24%15.31B
52.34%12.95B
52.34%12.95B
Total assets less total liabilities
21.30%18.89B
-8.05%14.32B
80.84%15.57B
80.84%15.57B
-10.81%8.61B
-10.81%8.61B
-5.80%9.66B
-5.80%9.66B
110.15%10.25B
110.15%10.25B
Total equity and non-current liabilities
1.94%51.64B
-5.79%47.72B
310.16%50.66B
310.16%50.66B
-28.23%12.35B
-28.23%12.35B
-1.88%17.21B
-1.88%17.21B
136.21%17.54B
136.21%17.54B
Equity
Share capital
0.00%6.02M
0.00%6.02M
-0.05%6.02M
-0.05%6.02M
0.00%6.02M
0.00%6.02M
-1.49%6.02M
-1.49%6.02M
0.00%6.11M
0.00%6.11M
Other equity instruments
0.10%7.11B
0.48%7.14B
-0.19%7.1B
-0.19%7.1B
0.63%7.12B
0.63%7.12B
-0.58%7.07B
-0.58%7.07B
--7.11B
--7.11B
Reserve
-2,296.44%-1.01B
-2,153.99%-948.3M
-103.00%-42.07M
-103.00%-42.07M
-41.26%1.4B
-41.26%1.4B
-19.16%2.39B
-19.16%2.39B
-38.32%2.95B
-38.32%2.95B
Legal reserve
-2,296.44%-1.01B
-2,153.99%-948.3M
-103.00%-42.07M
-103.00%-42.07M
-41.26%1.4B
-41.26%1.4B
-19.16%2.39B
-19.16%2.39B
-38.32%2.95B
-38.32%2.95B
Shareholders' Equity
-2,679.82%-1B
-2,513.60%-942.28M
-102.56%-36.05M
-102.56%-36.05M
-41.15%1.41B
-41.15%1.41B
-19.12%2.39B
-19.12%2.39B
-38.28%2.96B
-38.28%2.96B
Non-controlling interest
50.28%12.78B
-4.49%8.12B
9,817.79%8.51B
9,817.79%8.51B
-54.75%85.77M
-54.75%85.77M
7.12%189.56M
7.12%189.56M
112.63%176.95M
112.63%176.95M
Total equity
21.30%18.89B
-8.05%14.32B
80.84%15.57B
80.84%15.57B
-10.81%8.61B
-10.81%8.61B
-5.80%9.66B
-5.80%9.66B
110.15%10.25B
110.15%10.25B
Total equity and total liabilities
5.48%72.74B
-3.10%66.82B
200.46%68.96B
200.46%68.96B
-8.07%22.95B
-8.07%22.95B
7.62%24.97B
7.62%24.97B
73.42%23.2B
73.42%23.2B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guowei Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -24.82%71.42M-21.56%74.53M--95M--95M------------------------
Accounts receivable 6.81%12.27B5.45%12.12B996.12%11.49B996.12%11.49B12.25%1.05B12.25%1.05B-9.89%933.81M-9.89%933.81M4.57%1.04B4.57%1.04B
Advance deposits and other receivables 37.95%374.84M29.52%351.93M7,369.05%271.72M7,369.05%271.72M--3.64M--3.64M----------------
Withholding and tax receivable 39.89%173.77M17.74%146.26M--124.22M--124.22M------------------------
Cash and equivalents 30.19%5.72B-20.43%3.5B229.20%4.39B229.20%4.39B-73.56%1.33B-73.56%1.33B-38.57%5.05B-38.57%5.05B1,105.47%8.21B1,105.47%8.21B
Secured deposit ------------------------36.10%88.36M36.10%88.36M2,821.83%64.92M2,821.83%64.92M
Financial assets at fair value-current assets -67.11%1.11B-13.47%2.92B-45.54%3.37B-45.54%3.37B5.64%6.19B5.64%6.19B166.20%5.86B166.20%5.86B3.30%2.2B3.30%2.2B
Special items of current assets -6.63%7.48B9.24%8.75B22.20%8.01B22.20%8.01B-0.17%6.56B-0.17%6.56B32.22%6.57B32.22%6.57B98.15%4.97B98.15%4.97B
Total current assets -2.00%27.2B0.35%27.85B83.43%27.76B83.43%27.76B-18.18%15.13B-18.18%15.13B12.20%18.49B12.20%18.49B161.14%16.48B161.14%16.48B
Non-current assets
Property, plant and equipment 12.66%23.48B2.82%21.43B34,306.80%20.85B19,901.36%20.85B377.90%60.58M722.10%104.22M29.05%12.68M29.05%12.68M-1.88%9.82M-1.88%9.82M
Investment property -50.38%522M-50.38%522M18.20%1.05B18.20%1.05B--890M--890M----------------
Advance payment -77.78%740.43M-26.65%2.44B--3.33B--3.33B------------------------
Associated company interest 105.46%7.31B-2.60%3.47B63.48%3.56B63.48%3.56B2.24%2.18B2.24%2.18B4,385.67%2.13B4,385.67%2.13B-8.21%47.46M-8.21%47.46M
Interests in Joint Venture -10.68%415.05M-23.98%353.24M--464.69M--464.69M------------------------
Financial assets at fair value-non-current assets ---------90.30%4.19M-90.30%4.19M-22.76%43.2M-22.76%43.2M-91.48%55.92M-91.48%55.92M-63.31%656.7M-63.31%656.7M
Intangible assets 65.76%5.2B15.03%3.61B176.97%3.14B176.97%3.14B-11.08%1.13B-11.08%1.13B0.31%1.27B0.31%1.27B0.01%1.27B0.01%1.27B
Deferred tax assets 55.28%764.54M1.30%498.76M3,187.36%492.35M3,187.36%492.35M--14.98M--14.98M----------------
Other illiquid assets ----------1.39B--1.39B------------------------
Special items of non-current assets 2.47%7.1B-4.13%6.64B97.95%6.93B100.45%6.93B16.68%3.5B15.22%3.46B-36.58%3B-36.58%3B19.96%4.73B19.96%4.73B
Total non-current assets 10.52%45.54B-5.42%38.97B426.94%41.2B426.94%41.2B20.82%7.82B20.82%7.82B-3.62%6.47B-3.62%6.47B-4.96%6.72B-4.96%6.72B
Total assets 5.48%72.74B-3.10%66.82B200.46%68.96B200.46%68.96B-8.07%22.95B-8.07%22.95B7.62%24.97B7.62%24.97B73.42%23.2B73.42%23.2B
Liabilities
Current liabilities
Accounts payable -23.48%1.49B-12.60%1.7B--1.94B--1.94B------------------------
Tax payable -9.33%194.4M0.87%216.25M12,235.85%214.4M12,235.85%214.4M156.72%1.74M156.72%1.74M-97.28%677K-97.28%677K-46.05%24.91M-46.05%24.91M
Other payables and accrued expenses -17.32%1.79B-11.43%1.92B986.62%2.16B986.62%2.16B-34.10%199.04M-34.10%199.04M51.85%302.02M51.85%302.02M-2.03%198.9M-2.03%198.9M
Bank loans and overdrafts 26.12%16.96B9.40%14.71B29.49%13.45B29.49%13.45B39.52%10.38B39.52%10.38B36.90%7.44B36.90%7.44B0.80%5.44B0.80%5.44B
Financial lease liabilities-current liabilities 25.10%671.91M4.40%560.72M3,326.30%537.11M3,326.30%537.11M18.13%15.68M18.13%15.68M555.31%13.27M555.31%13.27M--2.03M--2.03M
Total current liabilities 15.28%21.1B4.36%19.1B72.66%18.3B72.66%18.3B36.63%10.6B36.63%10.6B37.02%7.76B37.02%7.76B-4.89%5.66B-4.89%5.66B
Net current assets -35.46%6.1B-7.42%8.75B108.64%9.45B108.64%9.45B-57.79%4.53B-57.79%4.53B-0.79%10.74B-0.79%10.74B2,916.85%10.82B2,916.85%10.82B
Total assets less current liabilities 1.94%51.64B-5.79%47.72B310.16%50.66B310.16%50.66B-28.23%12.35B-28.23%12.35B-1.88%17.21B-1.88%17.21B136.21%17.54B136.21%17.54B
Non-current liabilities
Long-term bank loan -5.03%28.81B-1.32%29.94B751.47%30.34B751.47%30.34B-51.76%3.56B-51.76%3.56B3.63%7.39B3.63%7.39B199.28%7.13B199.28%7.13B
Financial lease liabilities-non-current liabilities 16.67%3.41B7.04%3.13B9,275.94%2.93B9,275.94%2.93B2.31%31.21M2.31%31.21M18.91%30.5M18.91%30.5M--25.65M--25.65M
Deferred tax liability 107.45%509.78M27.48%313.27M104.09%245.74M104.09%245.74M7.75%120.41M7.75%120.41M0.00%111.75M0.00%111.75M-11.72%111.75M-11.72%111.75M
Other non-current liabilities -99.36%9.92M-99.20%12.46M--1.56B--1.56B------------------------
Special items of non-current liabilities ---------45.79%12.28M-45.79%12.28M3.39%22.65M3.39%22.65M12.47%21.91M12.47%21.91M-48.05%19.48M-48.05%19.48M
Total non-current liabilities -6.65%32.75B-4.79%33.4B838.57%35.08B838.57%35.08B-50.50%3.74B-50.50%3.74B3.65%7.55B3.65%7.55B186.16%7.29B186.16%7.29B
Total liabilities 0.87%53.85B-1.65%52.5B272.32%53.38B272.32%53.38B-6.35%14.34B-6.35%14.34B18.24%15.31B18.24%15.31B52.34%12.95B52.34%12.95B
Total assets less total liabilities 21.30%18.89B-8.05%14.32B80.84%15.57B80.84%15.57B-10.81%8.61B-10.81%8.61B-5.80%9.66B-5.80%9.66B110.15%10.25B110.15%10.25B
Total equity and non-current liabilities 1.94%51.64B-5.79%47.72B310.16%50.66B310.16%50.66B-28.23%12.35B-28.23%12.35B-1.88%17.21B-1.88%17.21B136.21%17.54B136.21%17.54B
Equity
Share capital 0.00%6.02M0.00%6.02M-0.05%6.02M-0.05%6.02M0.00%6.02M0.00%6.02M-1.49%6.02M-1.49%6.02M0.00%6.11M0.00%6.11M
Other equity instruments 0.10%7.11B0.48%7.14B-0.19%7.1B-0.19%7.1B0.63%7.12B0.63%7.12B-0.58%7.07B-0.58%7.07B--7.11B--7.11B
Reserve -2,296.44%-1.01B-2,153.99%-948.3M-103.00%-42.07M-103.00%-42.07M-41.26%1.4B-41.26%1.4B-19.16%2.39B-19.16%2.39B-38.32%2.95B-38.32%2.95B
Legal reserve -2,296.44%-1.01B-2,153.99%-948.3M-103.00%-42.07M-103.00%-42.07M-41.26%1.4B-41.26%1.4B-19.16%2.39B-19.16%2.39B-38.32%2.95B-38.32%2.95B
Shareholders' Equity -2,679.82%-1B-2,513.60%-942.28M-102.56%-36.05M-102.56%-36.05M-41.15%1.41B-41.15%1.41B-19.12%2.39B-19.12%2.39B-38.28%2.96B-38.28%2.96B
Non-controlling interest 50.28%12.78B-4.49%8.12B9,817.79%8.51B9,817.79%8.51B-54.75%85.77M-54.75%85.77M7.12%189.56M7.12%189.56M112.63%176.95M112.63%176.95M
Total equity 21.30%18.89B-8.05%14.32B80.84%15.57B80.84%15.57B-10.81%8.61B-10.81%8.61B-5.80%9.66B-5.80%9.66B110.15%10.25B110.15%10.25B
Total equity and total liabilities 5.48%72.74B-3.10%66.82B200.46%68.96B200.46%68.96B-8.07%22.95B-8.07%22.95B7.62%24.97B7.62%24.97B73.42%23.2B73.42%23.2B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guowei Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg