SDHG (00412) Income Statement & Earnings

1.170
0.0000.00%

Not Open May 15 09:20 CST

7.04BMarket Cap-11.82P/E (TTM)

SDHG (00412) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-9.92%5.03B

-11.64%2.5B

11.66%5.58B

-7.87%2.83B

19.19%5B

152.65%3.07B

293.50%4.19B

125.16%1.22B

-16.24%1.07B

-13.05%540.4M

Operating income

-9.92%5.03B

-11.64%2.5B

11.66%5.58B

-7.87%2.83B

19.19%5B

152.65%3.07B

293.50%4.19B

125.16%1.22B

-16.24%1.07B

-13.05%540.4M

Cost of sales

-0.33%-2.95B

6.72%-1.3B

-6.59%-2.94B

1.47%-1.39B

-43.02%-2.76B

-163.46%-1.41B

-490.74%-1.93B

-169.90%-535.86M

29.55%-327.03M

41.11%-198.54M

Operating expenses

-0.33%-2.95B

6.72%-1.3B

-6.59%-2.94B

1.47%-1.39B

-43.02%-2.76B

-163.46%-1.41B

-490.74%-1.93B

-169.90%-535.86M

29.55%-327.03M

41.11%-198.54M

Gross profit

-21.37%2.07B

-16.39%1.21B

17.92%2.64B

-13.31%1.44B

-1.16%2.24B

144.15%1.66B

206.18%2.26B

99.18%680.92M

-8.61%738.63M

20.23%341.86M

Selling expenses

-7.18%-4.27M

-8.16%-1.97M

-16.77%-3.98M

18.34%-1.83M

-87.98%-3.41M

-563.20%-2.24M

---1.81M

---337K

----

Administrative expenses

-1.40%-660.63M

7.14%-395.78M

8.99%-651.49M

15.15%-426.2M

-5.33%-715.81M

-125.18%-502.33M

-80.15%-679.59M

0.90%-223.08M

11.32%-377.23M

-14.68%-225.1M

Revaluation surplus

283.17%950.68M

4,490.33%538.78M

150.54%248.11M

93.96%-12.27M

58.71%-490.93M

70.43%-203.12M

-9,503.44%-1.19B

-551.92%-686.84M

-98.42%12.64M

511.15%151.98M

-Changes in the fair value of financial assets

283.17%950.68M

4,490.33%538.78M

150.54%248.11M

93.96%-12.27M

58.71%-490.93M

70.43%-203.12M

-9,503.44%-1.19B

-551.92%-686.84M

-98.42%12.64M

511.15%151.98M

Impairment and provision

-161.82%-46.74M

-33.49%54.35M

367.77%75.61M

-69.85%81.72M

-116.79%-28.24M

176.17%271.05M

143.28%168.17M

-257.09%-355.83M

67.34%-388.56M

60.55%-99.65M

-Other impairment is provision

-161.82%-46.74M

-33.49%54.35M

367.77%75.61M

-69.85%81.72M

-116.79%-28.24M

176.17%271.05M

143.28%168.17M

-257.09%-355.83M

67.34%-388.56M

60.55%-99.65M

Operating interest expense

----

-201.34%-386.27M

-9.55%-269.61M

-11,243.81%-128.19M

Special items of operating profit

-238.55%-337.96M

-59.59%64.96M

-84.27%243.92M

306.77%160.75M

48.41%1.55B

-96.65%39.52M

284.56%1.04B

610.69%1.18B

48.87%271.69M

-4.27%166.15M

Operating profit

-22.55%1.97B

17.86%1.47B

0.02%2.55B

-1.73%1.24B

58.80%2.55B

504.39%1.27B

13,005.19%1.6B

1.11%209.36M

81.75%-12.43M

532.00%207.06M

Financing cost

3.50%-1.73B

9.28%-937.75M

4.11%-1.79B

-4.29%-1.03B

-14.65%-1.87B

---991.23M

---1.63B

----

Share of profits of associates

298.74%161.75M

360.70%71.36M

186.45%40.57M

-147.17%-27.37M

-252.90%-46.92M

-229.72%-11.07M

171.91%30.69M

-84.52%8.54M

-82.60%11.29M

21.76%55.14M

Share of profit from joint venture company

-2,349.27%-35.34M

71.72%4.76M

98.22%-1.44M

103.20%2.77M

-1,269.86%-81.04M

-738.07%-86.51M

---5.92M

--13.56M

----

Earning before tax

-53.42%370.11M

226.21%603.78M

44.44%794.54M

4.86%185.09M

35,452.63%550.09M

-23.74%176.51M

-35.90%-1.56M

-11.73%231.45M

64.93%-1.15M

235.95%262.2M

Tax

-123.96%-227.88M

-20.15%-128.11M

-85.10%-101.75M

-23.32%-106.62M

-131.99%-54.97M

-224.46%-86.46M

1,308.26%171.85M

1,974.02%69.47M

181.13%12.2M

80.43%-3.71M

After-tax profit from continuing operations

-79.47%142.24M

506.20%475.68M

39.92%692.79M

-12.86%78.47M

190.74%495.12M

-70.08%90.05M

1,440.01%170.29M

16.41%300.92M

160.40%11.06M

337.32%258.49M

Earning after tax

-79.47%142.24M

506.20%475.68M

39.92%692.79M

-12.86%78.47M

190.74%495.12M

-70.08%90.05M

1,440.01%170.29M

16.41%300.92M

160.40%11.06M

337.32%258.49M

Minority profit

-22.53%262.84M

-12.16%218.84M

68.19%339.27M

25.06%249.13M

-40.56%201.72M

534.32%199.2M

1,853.59%339.36M

308.78%31.4M

-363.47%-19.35M

-179.91%-15.04M

Special items of profit attributable to shareholders

39.09%416.75M

7.66%207.23M

7.10%299.61M

3.89%192.49M

-3.20%279.76M

-4.33%185.28M

-16.25%289.01M

22.45%193.65M

33.21%345.07M

49.29%158.15M

Profit attributable to shareholders

-1,096.73%-537.35M

113.66%49.6M

295.16%53.91M

-23.34%-363.15M

102.98%13.64M

-488.11%-294.43M

-45.58%-458.07M

-34.25%75.86M

-10.52%-314.66M

275.77%115.39M

Basic earnings per share

-1,092.22%-0.0893

113.60%0.0082

309.09%0.009

-23.31%-0.0603

102.89%0.0022

-488.10%-0.0489

-45.79%-0.0761

-34.38%0.0126

-346.15%-0.0522

811.11%0.0192

Diluted earnings per share

-1,092.22%-0.0893

113.60%0.0082

309.09%0.009

-23.31%-0.0603

102.89%0.0022

-488.10%-0.0489

-45.79%-0.0761

-34.03%0.0126

-346.15%-0.0522

807.41%0.0191

Currency Unit

CNY

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG (Hong Kong) Limited

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-9.92%5.03B	-11.64%2.5B	11.66%5.58B	-7.87%2.83B	19.19%5B	152.65%3.07B	293.50%4.19B	125.16%1.22B	-16.24%1.07B	-13.05%540.4M
Operating income	-9.92%5.03B	-11.64%2.5B	11.66%5.58B	-7.87%2.83B	19.19%5B	152.65%3.07B	293.50%4.19B	125.16%1.22B	-16.24%1.07B	-13.05%540.4M
Cost of sales	-0.33%-2.95B	6.72%-1.3B	-6.59%-2.94B	1.47%-1.39B	-43.02%-2.76B	-163.46%-1.41B	-490.74%-1.93B	-169.90%-535.86M	29.55%-327.03M	41.11%-198.54M
Operating expenses	-0.33%-2.95B	6.72%-1.3B	-6.59%-2.94B	1.47%-1.39B	-43.02%-2.76B	-163.46%-1.41B	-490.74%-1.93B	-169.90%-535.86M	29.55%-327.03M	41.11%-198.54M
Gross profit	-21.37%2.07B	-16.39%1.21B	17.92%2.64B	-13.31%1.44B	-1.16%2.24B	144.15%1.66B	206.18%2.26B	99.18%680.92M	-8.61%738.63M	20.23%341.86M
Selling expenses	-7.18%-4.27M	-8.16%-1.97M	-16.77%-3.98M	18.34%-1.83M	-87.98%-3.41M	-563.20%-2.24M	---1.81M	---337K	----	----
Administrative expenses	-1.40%-660.63M	7.14%-395.78M	8.99%-651.49M	15.15%-426.2M	-5.33%-715.81M	-125.18%-502.33M	-80.15%-679.59M	0.90%-223.08M	11.32%-377.23M	-14.68%-225.1M
Revaluation surplus	283.17%950.68M	4,490.33%538.78M	150.54%248.11M	93.96%-12.27M	58.71%-490.93M	70.43%-203.12M	-9,503.44%-1.19B	-551.92%-686.84M	-98.42%12.64M	511.15%151.98M
-Changes in the fair value of financial assets	283.17%950.68M	4,490.33%538.78M	150.54%248.11M	93.96%-12.27M	58.71%-490.93M	70.43%-203.12M	-9,503.44%-1.19B	-551.92%-686.84M	-98.42%12.64M	511.15%151.98M
Impairment and provision	-161.82%-46.74M	-33.49%54.35M	367.77%75.61M	-69.85%81.72M	-116.79%-28.24M	176.17%271.05M	143.28%168.17M	-257.09%-355.83M	67.34%-388.56M	60.55%-99.65M
-Other impairment is provision	-161.82%-46.74M	-33.49%54.35M	367.77%75.61M	-69.85%81.72M	-116.79%-28.24M	176.17%271.05M	143.28%168.17M	-257.09%-355.83M	67.34%-388.56M	60.55%-99.65M
Operating interest expense	----	----	----	----	----	----	----	-201.34%-386.27M	-9.55%-269.61M	-11,243.81%-128.19M
Special items of operating profit	-238.55%-337.96M	-59.59%64.96M	-84.27%243.92M	306.77%160.75M	48.41%1.55B	-96.65%39.52M	284.56%1.04B	610.69%1.18B	48.87%271.69M	-4.27%166.15M
Operating profit	-22.55%1.97B	17.86%1.47B	0.02%2.55B	-1.73%1.24B	58.80%2.55B	504.39%1.27B	13,005.19%1.6B	1.11%209.36M	81.75%-12.43M	532.00%207.06M
Financing cost	3.50%-1.73B	9.28%-937.75M	4.11%-1.79B	-4.29%-1.03B	-14.65%-1.87B	---991.23M	---1.63B	----	----	----
Share of profits of associates	298.74%161.75M	360.70%71.36M	186.45%40.57M	-147.17%-27.37M	-252.90%-46.92M	-229.72%-11.07M	171.91%30.69M	-84.52%8.54M	-82.60%11.29M	21.76%55.14M
Share of profit from joint venture company	-2,349.27%-35.34M	71.72%4.76M	98.22%-1.44M	103.20%2.77M	-1,269.86%-81.04M	-738.07%-86.51M	---5.92M	--13.56M	----	----
Earning before tax	-53.42%370.11M	226.21%603.78M	44.44%794.54M	4.86%185.09M	35,452.63%550.09M	-23.74%176.51M	-35.90%-1.56M	-11.73%231.45M	64.93%-1.15M	235.95%262.2M
Tax	-123.96%-227.88M	-20.15%-128.11M	-85.10%-101.75M	-23.32%-106.62M	-131.99%-54.97M	-224.46%-86.46M	1,308.26%171.85M	1,974.02%69.47M	181.13%12.2M	80.43%-3.71M
After-tax profit from continuing operations	-79.47%142.24M	506.20%475.68M	39.92%692.79M	-12.86%78.47M	190.74%495.12M	-70.08%90.05M	1,440.01%170.29M	16.41%300.92M	160.40%11.06M	337.32%258.49M
Earning after tax	-79.47%142.24M	506.20%475.68M	39.92%692.79M	-12.86%78.47M	190.74%495.12M	-70.08%90.05M	1,440.01%170.29M	16.41%300.92M	160.40%11.06M	337.32%258.49M
Minority profit	-22.53%262.84M	-12.16%218.84M	68.19%339.27M	25.06%249.13M	-40.56%201.72M	534.32%199.2M	1,853.59%339.36M	308.78%31.4M	-363.47%-19.35M	-179.91%-15.04M
Special items of profit attributable to shareholders	39.09%416.75M	7.66%207.23M	7.10%299.61M	3.89%192.49M	-3.20%279.76M	-4.33%185.28M	-16.25%289.01M	22.45%193.65M	33.21%345.07M	49.29%158.15M
Profit attributable to shareholders	-1,096.73%-537.35M	113.66%49.6M	295.16%53.91M	-23.34%-363.15M	102.98%13.64M	-488.11%-294.43M	-45.58%-458.07M	-34.25%75.86M	-10.52%-314.66M	275.77%115.39M
Basic earnings per share	-1,092.22%-0.0893	113.60%0.0082	309.09%0.009	-23.31%-0.0603	102.89%0.0022	-488.10%-0.0489	-45.79%-0.0761	-34.38%0.0126	-346.15%-0.0522	811.11%0.0192
Diluted earnings per share	-1,092.22%-0.0893	113.60%0.0082	309.09%0.009	-23.31%-0.0603	102.89%0.0022	-488.10%-0.0489	-45.79%-0.0761	-34.03%0.0126	-346.15%-0.0522	807.41%0.0191
Currency Unit	CNY	CNY	CNY	CNY	CNY	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	KPMG (Hong Kong) Limited	--	KPMG (Hong Kong) Limited	--	KPMG (Hong Kong) Limited	--	KPMG (Hong Kong) Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"