HK Stock MarketDetailed Quotes

TSE SUI LUEN (00417)

Watchlist
  • 1.030
  • +0.130+14.44%
Market Closed Jan 16 15:36 CST
256.66MMarket Cap-1.36P/E (TTM)

TSE SUI LUEN (00417) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
-13.11%1.05B
-16.69%1.04B
-20.88%1.21B
-14.73%1.25B
-0.74%1.53B
7.33%1.47B
10.24%1.54B
11.87%1.37B
10.54%1.4B
-15.79%1.22B
Accounts receivable
-68.59%22.78M
-50.69%38.19M
-21.03%72.52M
-1.44%77.45M
-7.17%91.84M
-15.20%78.58M
-16.78%98.93M
-20.19%92.66M
9.98%118.87M
49.25%116.09M
Advance deposits and other receivables
-29.64%37.76M
-31.85%42.48M
2.65%53.67M
-13.60%62.33M
-12.24%52.28M
-44.21%72.13M
-59.03%59.58M
-25.16%129.29M
41.94%145.41M
74.95%172.76M
Withholding and tax receivable
-64.98%2.69M
-52.95%2.6M
-52.14%7.67M
-54.51%5.52M
66.41%16.02M
68.85%12.14M
157.43%9.63M
-29.26%7.19M
-70.42%3.74M
-31.25%10.17M
Cash and equivalents
-18.84%89.39M
-28.11%129.38M
-49.89%110.15M
-48.33%179.97M
-11.85%219.83M
-1.76%348.28M
-35.22%249.37M
-6.57%354.51M
-12.63%384.93M
12.67%379.42M
Fixed time deposit-current assets
----
----
----
----
----
----
4.52%340M
----
19.28%325.31M
36.92%317.66M
Secured deposit
-97.56%7.05M
-80.18%58.31M
-10.96%288.67M
-19.68%294.14M
--324.21M
-4.31%366.22M
----
--382.73M
----
----
Total current assets
-30.50%1.21B
-29.78%1.31B
-21.97%1.74B
-20.21%1.87B
-2.82%2.23B
0.48%2.35B
-3.27%2.3B
5.20%2.34B
7.96%2.38B
0.29%2.22B
Non-current assets
Property, plant and equipment
-25.05%104.98M
-18.39%112.96M
-20.03%140.07M
-8.77%138.42M
70.94%175.15M
56.36%151.73M
28.02%102.46M
17.66%97.03M
-29.05%80.03M
-37.60%82.47M
Investment property
-13.87%129.12M
-7.76%140.12M
116.32%149.91M
119.21%151.91M
158.55%69.3M
158.55%69.3M
--26.8M
--26.8M
----
----
Advance payment
-63.96%7.75M
-63.20%10.36M
-58.48%21.51M
-13.86%28.15M
-0.92%51.81M
32.36%32.67M
79.17%52.3M
-8.01%24.69M
-10.29%29.19M
-35.35%26.84M
Intangible assets
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
0.00%99K
Deferred tax assets
-66.25%10.67M
-69.00%10.7M
-8.15%31.61M
1.28%34.52M
-9.88%34.42M
-11.11%34.08M
0.54%38.19M
12.81%38.34M
-0.54%37.99M
-16.14%33.99M
Other illiquid assets
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
0.00%500K
Total non-current assets
-28.65%346.47M
-24.84%367.23M
-7.34%485.57M
-1.71%488.62M
14.64%524.04M
33.86%497.1M
42.47%457.13M
19.51%371.35M
-25.19%320.86M
-37.24%310.73M
Total assets
-30.10%1.56B
-28.76%1.68B
-19.19%2.23B
-16.98%2.36B
0.08%2.76B
5.06%2.84B
2.17%2.76B
6.96%2.71B
2.55%2.7B
-6.57%2.53B
Liabilities
Current liabilities
Accounts payable
-20.59%289.33M
-8.91%307.87M
-11.64%364.36M
2.87%337.98M
25.97%412.35M
31.40%328.54M
-5.49%327.34M
60.94%250.03M
125.09%346.37M
-36.78%155.36M
Tax payable
-18.35%4.23M
-63.64%2.13M
-13.46%5.18M
-23.05%5.87M
-67.40%5.98M
-60.87%7.62M
-24.52%18.35M
120.37%19.48M
326.38%24.31M
163.49%8.84M
Other payables and accrued expenses
8.45%190.64M
-18.47%188.77M
-20.63%175.79M
-10.15%231.53M
-2.10%221.49M
-12.12%257.68M
-14.07%226.24M
3.98%293.21M
-6.51%263.27M
-1.05%281.98M
Bank loans and overdrafts
8.47%617.61M
19.17%677.5M
-7.26%569.39M
-0.58%568.53M
41.89%613.96M
-37.87%571.82M
-22.76%432.7M
64.31%920.41M
-3.11%560.2M
25.56%560.18M
Financial lease liabilities-current liabilities
-50.88%36.72M
-33.25%49.07M
-15.76%74.76M
-21.73%73.52M
-12.98%88.75M
6.75%93.93M
7.56%101.99M
-9.86%87.98M
-29.62%94.82M
-37.09%97.61M
Special items of current liabilities
----
-32.26%10.96M
--17.64M
--16.19M
----
----
----
----
----
----
Total current liabilities
-5.68%1.14B
0.22%1.24B
-10.09%1.21B
-2.06%1.23B
21.32%1.34B
-19.83%1.26B
-14.15%1.11B
42.32%1.57B
11.69%1.29B
-2.76%1.1B
Net current assets
-86.41%72.87M
-87.69%78.67M
-39.87%536.03M
-41.24%639.05M
-25.22%891.52M
42.22%1.09B
9.63%1.19B
-31.50%764.7M
3.84%1.09B
3.51%1.12B
Total assets less current liabilities
-58.95%419.34M
-60.46%445.89M
-27.83%1.02B
-28.84%1.13B
-14.17%1.42B
39.49%1.58B
17.11%1.65B
-20.39%1.14B
-4.59%1.41B
-9.31%1.43B
Non-current liabilities
Long-term bank loan
-87.41%52.04M
-91.22%43.17M
-24.85%413.4M
-18.29%491.68M
-13.82%550.1M
--601.76M
77.52%638.3M
----
-27.84%359.56M
-24.44%428.91M
Long-term remuneration payable to staff and workers
-52.94%1.12M
-61.08%1.33M
-38.04%2.38M
-12.51%3.41M
195.23%3.84M
199.31%3.89M
1,378.41%1.3M
96.82%1.3M
-97.53%88K
-59.67%661K
Financial lease liabilities-non-current liabilities
-63.36%14.66M
-41.61%25.35M
-31.38%40M
-27.32%43.41M
-28.31%58.29M
-2.41%59.73M
65.45%81.31M
77.10%61.21M
-12.90%49.15M
-58.89%34.56M
Deferred tax liability
-43.04%17.84M
-37.06%21.57M
31.26%31.32M
43.80%34.27M
2.40%23.86M
2.14%23.83M
15.43%23.3M
19.52%23.33M
26.77%20.19M
22.92%19.52M
Special items of non-current liabilities
-54.33%902K
-34.93%1.26M
1.75%1.98M
-0.97%1.94M
-47.15%1.94M
-9.44%1.96M
63.10%3.67M
49.14%2.16M
-35.01%2.25M
-66.13%1.45M
Total non-current liabilities
-82.30%86.56M
-83.88%92.67M
-23.35%489.07M
-16.85%574.7M
-14.69%638.03M
685.41%691.17M
73.43%747.89M
-81.86%88M
-25.34%431.23M
-27.97%485.1M
Total liabilities
-27.77%1.23B
-26.51%1.33B
-14.36%1.7B
-7.30%1.81B
6.80%1.98B
17.58%1.95B
7.81%1.85B
4.41%1.66B
-0.67%1.72B
-12.15%1.59B
Total assets less total liabilities
-37.51%332.78M
-36.12%353.22M
-31.51%532.53M
-38.11%552.96M
-13.75%777.53M
-14.75%893.46M
-7.74%901.44M
11.26%1.05B
8.75%977.08M
4.65%941.96M
Total equity and non-current liabilities
-58.95%419.34M
-60.46%445.89M
-27.83%1.02B
-28.84%1.13B
-14.17%1.42B
39.49%1.58B
17.11%1.65B
-20.39%1.14B
-4.59%1.41B
-9.31%1.43B
Equity
Share capital
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
0.00%62.3M
Reserve
-42.39%271.32M
-40.64%291.73M
-34.22%470.96M
-40.92%491.43M
-14.75%715.95M
-15.66%831.76M
-8.23%839.8M
12.08%986.18M
9.41%915.09M
5.01%879.91M
Shareholders' Equity
-37.44%333.62M
-36.06%354.03M
-31.48%533.26M
-38.07%553.73M
-13.73%778.25M
-14.73%894.06M
-7.70%902.1M
11.28%1.05B
8.76%977.38M
4.66%942.21M
Non-controlling interest
-15.93%-837K
-5.24%-803K
-0.98%-722K
-28.45%-763K
-8.83%-715K
-36.87%-594K
-116.83%-657K
-72.91%-434K
-88.20%-303K
-97.64%-251K
Total equity
-37.51%332.78M
-36.12%353.22M
-31.51%532.53M
-38.11%552.96M
-13.75%777.53M
-14.75%893.46M
-7.74%901.44M
11.26%1.05B
8.75%977.08M
4.65%941.96M
Total equity and total liabilities
-30.10%1.56B
-28.76%1.68B
-19.19%2.23B
-16.98%2.36B
0.08%2.76B
5.06%2.84B
2.17%2.76B
6.96%2.71B
2.55%2.7B
-6.57%2.53B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory -13.11%1.05B-16.69%1.04B-20.88%1.21B-14.73%1.25B-0.74%1.53B7.33%1.47B10.24%1.54B11.87%1.37B10.54%1.4B-15.79%1.22B
Accounts receivable -68.59%22.78M-50.69%38.19M-21.03%72.52M-1.44%77.45M-7.17%91.84M-15.20%78.58M-16.78%98.93M-20.19%92.66M9.98%118.87M49.25%116.09M
Advance deposits and other receivables -29.64%37.76M-31.85%42.48M2.65%53.67M-13.60%62.33M-12.24%52.28M-44.21%72.13M-59.03%59.58M-25.16%129.29M41.94%145.41M74.95%172.76M
Withholding and tax receivable -64.98%2.69M-52.95%2.6M-52.14%7.67M-54.51%5.52M66.41%16.02M68.85%12.14M157.43%9.63M-29.26%7.19M-70.42%3.74M-31.25%10.17M
Cash and equivalents -18.84%89.39M-28.11%129.38M-49.89%110.15M-48.33%179.97M-11.85%219.83M-1.76%348.28M-35.22%249.37M-6.57%354.51M-12.63%384.93M12.67%379.42M
Fixed time deposit-current assets ------------------------4.52%340M----19.28%325.31M36.92%317.66M
Secured deposit -97.56%7.05M-80.18%58.31M-10.96%288.67M-19.68%294.14M--324.21M-4.31%366.22M------382.73M--------
Total current assets -30.50%1.21B-29.78%1.31B-21.97%1.74B-20.21%1.87B-2.82%2.23B0.48%2.35B-3.27%2.3B5.20%2.34B7.96%2.38B0.29%2.22B
Non-current assets
Property, plant and equipment -25.05%104.98M-18.39%112.96M-20.03%140.07M-8.77%138.42M70.94%175.15M56.36%151.73M28.02%102.46M17.66%97.03M-29.05%80.03M-37.60%82.47M
Investment property -13.87%129.12M-7.76%140.12M116.32%149.91M119.21%151.91M158.55%69.3M158.55%69.3M--26.8M--26.8M--------
Advance payment -63.96%7.75M-63.20%10.36M-58.48%21.51M-13.86%28.15M-0.92%51.81M32.36%32.67M79.17%52.3M-8.01%24.69M-10.29%29.19M-35.35%26.84M
Intangible assets 0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K0.00%99K
Deferred tax assets -66.25%10.67M-69.00%10.7M-8.15%31.61M1.28%34.52M-9.88%34.42M-11.11%34.08M0.54%38.19M12.81%38.34M-0.54%37.99M-16.14%33.99M
Other illiquid assets 0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K0.00%500K
Total non-current assets -28.65%346.47M-24.84%367.23M-7.34%485.57M-1.71%488.62M14.64%524.04M33.86%497.1M42.47%457.13M19.51%371.35M-25.19%320.86M-37.24%310.73M
Total assets -30.10%1.56B-28.76%1.68B-19.19%2.23B-16.98%2.36B0.08%2.76B5.06%2.84B2.17%2.76B6.96%2.71B2.55%2.7B-6.57%2.53B
Liabilities
Current liabilities
Accounts payable -20.59%289.33M-8.91%307.87M-11.64%364.36M2.87%337.98M25.97%412.35M31.40%328.54M-5.49%327.34M60.94%250.03M125.09%346.37M-36.78%155.36M
Tax payable -18.35%4.23M-63.64%2.13M-13.46%5.18M-23.05%5.87M-67.40%5.98M-60.87%7.62M-24.52%18.35M120.37%19.48M326.38%24.31M163.49%8.84M
Other payables and accrued expenses 8.45%190.64M-18.47%188.77M-20.63%175.79M-10.15%231.53M-2.10%221.49M-12.12%257.68M-14.07%226.24M3.98%293.21M-6.51%263.27M-1.05%281.98M
Bank loans and overdrafts 8.47%617.61M19.17%677.5M-7.26%569.39M-0.58%568.53M41.89%613.96M-37.87%571.82M-22.76%432.7M64.31%920.41M-3.11%560.2M25.56%560.18M
Financial lease liabilities-current liabilities -50.88%36.72M-33.25%49.07M-15.76%74.76M-21.73%73.52M-12.98%88.75M6.75%93.93M7.56%101.99M-9.86%87.98M-29.62%94.82M-37.09%97.61M
Special items of current liabilities -----32.26%10.96M--17.64M--16.19M------------------------
Total current liabilities -5.68%1.14B0.22%1.24B-10.09%1.21B-2.06%1.23B21.32%1.34B-19.83%1.26B-14.15%1.11B42.32%1.57B11.69%1.29B-2.76%1.1B
Net current assets -86.41%72.87M-87.69%78.67M-39.87%536.03M-41.24%639.05M-25.22%891.52M42.22%1.09B9.63%1.19B-31.50%764.7M3.84%1.09B3.51%1.12B
Total assets less current liabilities -58.95%419.34M-60.46%445.89M-27.83%1.02B-28.84%1.13B-14.17%1.42B39.49%1.58B17.11%1.65B-20.39%1.14B-4.59%1.41B-9.31%1.43B
Non-current liabilities
Long-term bank loan -87.41%52.04M-91.22%43.17M-24.85%413.4M-18.29%491.68M-13.82%550.1M--601.76M77.52%638.3M-----27.84%359.56M-24.44%428.91M
Long-term remuneration payable to staff and workers -52.94%1.12M-61.08%1.33M-38.04%2.38M-12.51%3.41M195.23%3.84M199.31%3.89M1,378.41%1.3M96.82%1.3M-97.53%88K-59.67%661K
Financial lease liabilities-non-current liabilities -63.36%14.66M-41.61%25.35M-31.38%40M-27.32%43.41M-28.31%58.29M-2.41%59.73M65.45%81.31M77.10%61.21M-12.90%49.15M-58.89%34.56M
Deferred tax liability -43.04%17.84M-37.06%21.57M31.26%31.32M43.80%34.27M2.40%23.86M2.14%23.83M15.43%23.3M19.52%23.33M26.77%20.19M22.92%19.52M
Special items of non-current liabilities -54.33%902K-34.93%1.26M1.75%1.98M-0.97%1.94M-47.15%1.94M-9.44%1.96M63.10%3.67M49.14%2.16M-35.01%2.25M-66.13%1.45M
Total non-current liabilities -82.30%86.56M-83.88%92.67M-23.35%489.07M-16.85%574.7M-14.69%638.03M685.41%691.17M73.43%747.89M-81.86%88M-25.34%431.23M-27.97%485.1M
Total liabilities -27.77%1.23B-26.51%1.33B-14.36%1.7B-7.30%1.81B6.80%1.98B17.58%1.95B7.81%1.85B4.41%1.66B-0.67%1.72B-12.15%1.59B
Total assets less total liabilities -37.51%332.78M-36.12%353.22M-31.51%532.53M-38.11%552.96M-13.75%777.53M-14.75%893.46M-7.74%901.44M11.26%1.05B8.75%977.08M4.65%941.96M
Total equity and non-current liabilities -58.95%419.34M-60.46%445.89M-27.83%1.02B-28.84%1.13B-14.17%1.42B39.49%1.58B17.11%1.65B-20.39%1.14B-4.59%1.41B-9.31%1.43B
Equity
Share capital 0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M0.00%62.3M
Reserve -42.39%271.32M-40.64%291.73M-34.22%470.96M-40.92%491.43M-14.75%715.95M-15.66%831.76M-8.23%839.8M12.08%986.18M9.41%915.09M5.01%879.91M
Shareholders' Equity -37.44%333.62M-36.06%354.03M-31.48%533.26M-38.07%553.73M-13.73%778.25M-14.73%894.06M-7.70%902.1M11.28%1.05B8.76%977.38M4.66%942.21M
Non-controlling interest -15.93%-837K-5.24%-803K-0.98%-722K-28.45%-763K-8.83%-715K-36.87%-594K-116.83%-657K-72.91%-434K-88.20%-303K-97.64%-251K
Total equity -37.51%332.78M-36.12%353.22M-31.51%532.53M-38.11%552.96M-13.75%777.53M-14.75%893.46M-7.74%901.44M11.26%1.05B8.75%977.08M4.65%941.96M
Total equity and total liabilities -30.10%1.56B-28.76%1.68B-19.19%2.23B-16.98%2.36B0.08%2.76B5.06%2.84B2.17%2.76B6.96%2.71B2.55%2.7B-6.57%2.53B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More