HK Stock MarketDetailed Quotes

FOUNDER HOLD (00418)

Watchlist
  • 0.770
  • +0.010+1.32%
Market Closed May 8 16:08 CST
889.55MMarket Cap29.62P/E (TTM)

FOUNDER HOLD (00418) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-29.21%32.75M
-193.63%-15.4M
-20.29%46.27M
81.03%-5.25M
-62.36%58.05M
57.26%-27.65M
257.02%154.23M
-373.19%-64.7M
-17.29%43.2M
53.08%-13.67M
Profit adjustment
Interest (income) - adjustment
24.08%-9.45M
15.08%-4.93M
8.63%-12.45M
17.85%-5.81M
-57.83%-13.62M
-60.81%-7.07M
-18.23%-8.63M
-82.07%-4.4M
4.55%-7.3M
52.33%-2.42M
Attributable subsidiary (profit) loss
45.88%-92K
-675.00%-92K
-165.13%-170K
-75.76%16K
-18.69%261K
112.90%66K
3,018.18%321K
141.33%31K
92.25%-11K
-2.74%-75K
Impairment and provisions:
-312.02%-7.62M
-62.89%3.13M
-2.34%3.59M
13.66%8.43M
102.87%3.68M
-54.63%7.42M
-936.82%-128.03M
73.73%16.35M
527.56%15.3M
186.19%9.41M
-Impairmen of inventory (reversal)
-102.29%-81K
-90.46%830K
185.93%3.54M
279.08%8.7M
-156.36%-4.11M
-81.34%2.29M
-55.61%7.3M
108.43%12.29M
207.27%16.45M
-38.78%5.9M
-Impairment of trade receivables (reversal)
-90.78%836K
-68.58%2.72M
16.57%9.07M
73.59%8.66M
19.25%7.78M
-6.64%4.99M
338.57%6.53M
130.43%5.35M
-154.02%-2.74M
133.40%2.32M
-Other impairments and provisions
7.09%-8.37M
95.25%-424K
-75,200.00%-9.01M
-6,865.15%-8.93M
100.01%12K
110.22%132K
-9,021.95%-141.86M
-208.31%-1.29M
119.93%1.59M
116.24%1.19M
Revaluation surplus:
-25.19%15.46M
-3,050.00%-177K
104.12%20.67M
-57.14%6K
-12.26%10.13M
-84.78%14K
320.29%11.54M
109.07%92K
-314.98%-5.24M
-136.92%-1.01M
-Fair value of investment properties (increase)
-25.19%15.46M
----
104.12%20.67M
----
-12.26%10.13M
----
402.91%11.54M
----
-201.44%-3.81M
----
-Other fair value changes
----
-3,050.00%-177K
----
-57.14%6K
----
-84.78%14K
----
109.07%92K
-8.34%-1.43M
-136.92%-1.01M
Asset sale loss (gain):
4,491.30%4.04M
8,424.49%4.08M
-19.48%-92K
-308.33%-49K
20.62%-77K
61.29%-12K
-86.54%-97K
-24.00%-31K
81.02%-52K
-25.00%-25K
-Loss (gain) from sale of subsidiary company
--4.13M
--4.13M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1.09%-91K
-6.12%-52K
-19.48%-92K
-308.33%-49K
20.62%-77K
61.29%-12K
-86.54%-97K
-24.00%-31K
-100.00%-52K
-25.00%-25K
Depreciation and amortization:
-12.29%13.45M
-25.46%6.49M
-23.23%15.33M
-16.07%8.7M
-12.71%19.97M
-9.53%10.37M
0.01%22.88M
2.12%11.46M
5.86%22.88M
2.34%11.23M
-Amortization of intangible assets
--250K
--113K
----
----
----
----
----
----
----
----
Financial expense
-31.30%79K
-56.76%32K
-29.45%115K
-16.85%74K
-48.74%163K
-46.06%89K
88.17%318K
236.73%165K
-89.40%169K
-96.51%49K
Special items
---211K
---211K
----
----
----
----
----
----
147.84%144K
----
Operating profit before the change of operating capital
-33.93%48.41M
-215.67%-7.09M
-6.72%73.27M
136.51%6.13M
49.56%78.55M
59.10%-16.78M
-23.98%52.52M
-1,278.29%-41.03M
-3.97%69.08M
118.26%3.48M
Change of operating capital
Inventory (increase) decrease
-17.06%9.99M
-148.69%-17.57M
301.74%12.04M
78.82%-7.07M
-80.47%3M
20.28%-33.36M
129.97%15.34M
9.45%-41.85M
-432.12%-51.2M
-43.01%-46.22M
Accounts receivable (increase)decrease
-260.94%-30.76M
-220.36%-16.08M
316.36%19.11M
-121.02%-5.02M
59.54%-8.83M
17.36%23.88M
-161.46%-21.83M
60.55%20.35M
228.20%35.52M
-68.12%12.67M
Accounts payable increase (decrease)
113.63%4.9M
16.08%-54.14M
13.65%-35.96M
38.39%-64.51M
-60.79%-41.65M
-0.22%-104.71M
-600.06%-25.9M
-64.31%-104.48M
-66.32%5.18M
39.82%-63.59M
prepayments (increase)decrease
192.98%7.95M
42.75%-7.06M
-202.98%-8.55M
-683.71%-12.33M
-46.34%8.3M
175.56%2.11M
211.45%15.47M
87.84%-2.8M
-177.75%-13.88M
-352.42%-22.98M
Special items for working capital changes
-848.18%-14.58M
-4.96%7.94M
92.82%-1.54M
-80.53%8.35M
-772.57%-21.41M
19.45%42.9M
3,181.44%3.18M
16.96%35.92M
100.92%97K
2,537.14%30.71M
Cash  from business operations
-55.62%25.91M
-26.26%-93.99M
225.11%58.37M
13.40%-74.44M
-53.71%17.95M
35.80%-85.96M
-13.44%38.78M
-55.83%-133.89M
-21.86%44.81M
21.50%-85.92M
Hong Kong profits tax paid
----
-128.13%-9K
130.56%11K
--32K
66.97%-36K
----
12.80%-109K
----
-110.36%-125K
----
China income tax paid
---26K
-18,083.33%-1.09M
----
-100.00%-6K
----
---3K
----
----
2.23%-4M
7.24%-4.05M
Interest received - operating
-2.08%10.03M
-3.00%5.64M
-24.79%10.25M
-17.85%5.81M
57.83%13.62M
60.81%7.07M
18.23%8.63M
82.07%4.4M
-0.18%7.3M
-49.02%2.42M
Interest paid - operating
31.30%-79K
56.76%-32K
29.45%-115K
16.85%-74K
48.74%-163K
46.06%-89K
-88.17%-318K
-236.73%-165K
89.40%-169K
96.51%-49K
Net cash from operations
-47.70%35.83M
-30.30%-89.49M
118.34%68.51M
13.04%-68.68M
-33.22%31.38M
39.08%-78.98M
-1.73%46.99M
-48.00%-129.66M
-20.54%47.82M
19.85%-87.61M
Cash flow from investment activities
Loan receivable (increase) decrease
-12.68%8.38M
----
--9.6M
----
----
----
--141.71M
----
----
----
Decrease in deposits (increase)
-3.51%-291.78M
77.57%-49.04M
-188,030.00%-281.9M
-208,084.76%-218.59M
-92.81%150K
79.61%-105K
-27.48%2.09M
94.55%-515K
-96.50%2.88M
-359.36%-9.45M
Sale of fixed assets
38.95%132K
20.00%60K
20.25%95K
163.16%50K
-73.04%79K
-98.64%19K
-83.81%293K
4,560.00%1.4M
2,449.30%1.81M
3.45%30K
Purchase of fixed assets
-85.59%-3.86M
20.86%-702K
14.36%-2.08M
36.10%-887K
53.10%-2.43M
8.62%-1.39M
47.70%-5.18M
54.98%-1.52M
-159.11%-9.91M
-90.19%-3.37M
Sale of subsidiaries
---649K
---649K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---2.91M
---2.91M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
24.53%371.97M
--370.9M
Cash on investment
----
----
----
----
----
----
----
----
59.40%-192.98M
-213,135.56%-191.91M
Net cash from investment operations
-5.98%-290.68M
75.74%-53.24M
-12,355.99%-274.28M
-14,786.77%-219.43M
-101.59%-2.2M
-131.76%-1.47M
-20.06%138.91M
-100.38%-636K
293.82%173.76M
1,576.54%166.2M
Net cash before financing
-23.85%-254.85M
50.46%-142.73M
-805.24%-205.77M
-258.10%-288.11M
-84.30%29.18M
38.25%-80.46M
-16.10%185.9M
-265.79%-130.3M
851.91%221.57M
179.08%78.59M
Cash flow from financing activities
Issuance expenses and redemption of securities expenses
---46.38M
---16.3M
----
----
----
----
----
----
----
----
Other items of the financing business
--1.84M
--2.93M
----
----
----
----
----
----
----
----
Net cash from financing operations
-1,890.49%-46.04M
-762.62%-14.05M
29.22%-2.31M
2.75%-1.63M
4.36%-3.27M
-6.28%-1.68M
-100.06%-3.42M
-42.24%-1.58M
98.53%-1.71M
98.84%-1.11M
Effect of rate
228.80%20.98M
348.90%13.72M
-59.63%-16.29M
75.01%-5.51M
78.89%-10.2M
8.07%-22.06M
-411.47%-48.33M
-602.26%-23.99M
-53.65%15.52M
193.80%4.78M
Net Cash
-44.60%-300.89M
45.89%-156.78M
-903.12%-208.08M
-252.78%-289.74M
-85.80%25.91M
37.72%-82.13M
-17.00%182.48M
-270.20%-131.87M
250.84%219.86M
139.67%77.48M
Begining period cash
-29.95%524.65M
-29.95%524.65M
2.14%749.02M
2.14%749.02M
22.39%733.32M
22.39%733.32M
64.70%599.17M
64.70%599.17M
-23.58%363.79M
-23.58%363.79M
Cash at the end
-53.35%244.74M
-15.91%381.59M
-29.95%524.65M
-27.87%453.77M
2.14%749.02M
41.92%629.13M
22.39%733.32M
-0.61%443.3M
64.70%599.17M
61.80%446.04M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--625.76M
----
----
--329.61M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -29.21%32.75M-193.63%-15.4M-20.29%46.27M81.03%-5.25M-62.36%58.05M57.26%-27.65M257.02%154.23M-373.19%-64.7M-17.29%43.2M53.08%-13.67M
Profit adjustment
Interest (income) - adjustment 24.08%-9.45M15.08%-4.93M8.63%-12.45M17.85%-5.81M-57.83%-13.62M-60.81%-7.07M-18.23%-8.63M-82.07%-4.4M4.55%-7.3M52.33%-2.42M
Attributable subsidiary (profit) loss 45.88%-92K-675.00%-92K-165.13%-170K-75.76%16K-18.69%261K112.90%66K3,018.18%321K141.33%31K92.25%-11K-2.74%-75K
Impairment and provisions: -312.02%-7.62M-62.89%3.13M-2.34%3.59M13.66%8.43M102.87%3.68M-54.63%7.42M-936.82%-128.03M73.73%16.35M527.56%15.3M186.19%9.41M
-Impairmen of inventory (reversal) -102.29%-81K-90.46%830K185.93%3.54M279.08%8.7M-156.36%-4.11M-81.34%2.29M-55.61%7.3M108.43%12.29M207.27%16.45M-38.78%5.9M
-Impairment of trade receivables (reversal) -90.78%836K-68.58%2.72M16.57%9.07M73.59%8.66M19.25%7.78M-6.64%4.99M338.57%6.53M130.43%5.35M-154.02%-2.74M133.40%2.32M
-Other impairments and provisions 7.09%-8.37M95.25%-424K-75,200.00%-9.01M-6,865.15%-8.93M100.01%12K110.22%132K-9,021.95%-141.86M-208.31%-1.29M119.93%1.59M116.24%1.19M
Revaluation surplus: -25.19%15.46M-3,050.00%-177K104.12%20.67M-57.14%6K-12.26%10.13M-84.78%14K320.29%11.54M109.07%92K-314.98%-5.24M-136.92%-1.01M
-Fair value of investment properties (increase) -25.19%15.46M----104.12%20.67M-----12.26%10.13M----402.91%11.54M-----201.44%-3.81M----
-Other fair value changes -----3,050.00%-177K-----57.14%6K-----84.78%14K----109.07%92K-8.34%-1.43M-136.92%-1.01M
Asset sale loss (gain): 4,491.30%4.04M8,424.49%4.08M-19.48%-92K-308.33%-49K20.62%-77K61.29%-12K-86.54%-97K-24.00%-31K81.02%-52K-25.00%-25K
-Loss (gain) from sale of subsidiary company --4.13M--4.13M--------------------------------
-Loss (gain) on sale of property, machinery and equipment 1.09%-91K-6.12%-52K-19.48%-92K-308.33%-49K20.62%-77K61.29%-12K-86.54%-97K-24.00%-31K-100.00%-52K-25.00%-25K
Depreciation and amortization: -12.29%13.45M-25.46%6.49M-23.23%15.33M-16.07%8.7M-12.71%19.97M-9.53%10.37M0.01%22.88M2.12%11.46M5.86%22.88M2.34%11.23M
-Amortization of intangible assets --250K--113K--------------------------------
Financial expense -31.30%79K-56.76%32K-29.45%115K-16.85%74K-48.74%163K-46.06%89K88.17%318K236.73%165K-89.40%169K-96.51%49K
Special items ---211K---211K------------------------147.84%144K----
Operating profit before the change of operating capital -33.93%48.41M-215.67%-7.09M-6.72%73.27M136.51%6.13M49.56%78.55M59.10%-16.78M-23.98%52.52M-1,278.29%-41.03M-3.97%69.08M118.26%3.48M
Change of operating capital
Inventory (increase) decrease -17.06%9.99M-148.69%-17.57M301.74%12.04M78.82%-7.07M-80.47%3M20.28%-33.36M129.97%15.34M9.45%-41.85M-432.12%-51.2M-43.01%-46.22M
Accounts receivable (increase)decrease -260.94%-30.76M-220.36%-16.08M316.36%19.11M-121.02%-5.02M59.54%-8.83M17.36%23.88M-161.46%-21.83M60.55%20.35M228.20%35.52M-68.12%12.67M
Accounts payable increase (decrease) 113.63%4.9M16.08%-54.14M13.65%-35.96M38.39%-64.51M-60.79%-41.65M-0.22%-104.71M-600.06%-25.9M-64.31%-104.48M-66.32%5.18M39.82%-63.59M
prepayments (increase)decrease 192.98%7.95M42.75%-7.06M-202.98%-8.55M-683.71%-12.33M-46.34%8.3M175.56%2.11M211.45%15.47M87.84%-2.8M-177.75%-13.88M-352.42%-22.98M
Special items for working capital changes -848.18%-14.58M-4.96%7.94M92.82%-1.54M-80.53%8.35M-772.57%-21.41M19.45%42.9M3,181.44%3.18M16.96%35.92M100.92%97K2,537.14%30.71M
Cash  from business operations -55.62%25.91M-26.26%-93.99M225.11%58.37M13.40%-74.44M-53.71%17.95M35.80%-85.96M-13.44%38.78M-55.83%-133.89M-21.86%44.81M21.50%-85.92M
Hong Kong profits tax paid -----128.13%-9K130.56%11K--32K66.97%-36K----12.80%-109K-----110.36%-125K----
China income tax paid ---26K-18,083.33%-1.09M-----100.00%-6K-------3K--------2.23%-4M7.24%-4.05M
Interest received - operating -2.08%10.03M-3.00%5.64M-24.79%10.25M-17.85%5.81M57.83%13.62M60.81%7.07M18.23%8.63M82.07%4.4M-0.18%7.3M-49.02%2.42M
Interest paid - operating 31.30%-79K56.76%-32K29.45%-115K16.85%-74K48.74%-163K46.06%-89K-88.17%-318K-236.73%-165K89.40%-169K96.51%-49K
Net cash from operations -47.70%35.83M-30.30%-89.49M118.34%68.51M13.04%-68.68M-33.22%31.38M39.08%-78.98M-1.73%46.99M-48.00%-129.66M-20.54%47.82M19.85%-87.61M
Cash flow from investment activities
Loan receivable (increase) decrease -12.68%8.38M------9.6M--------------141.71M------------
Decrease in deposits (increase) -3.51%-291.78M77.57%-49.04M-188,030.00%-281.9M-208,084.76%-218.59M-92.81%150K79.61%-105K-27.48%2.09M94.55%-515K-96.50%2.88M-359.36%-9.45M
Sale of fixed assets 38.95%132K20.00%60K20.25%95K163.16%50K-73.04%79K-98.64%19K-83.81%293K4,560.00%1.4M2,449.30%1.81M3.45%30K
Purchase of fixed assets -85.59%-3.86M20.86%-702K14.36%-2.08M36.10%-887K53.10%-2.43M8.62%-1.39M47.70%-5.18M54.98%-1.52M-159.11%-9.91M-90.19%-3.37M
Sale of subsidiaries ---649K---649K--------------------------------
Acquisition of subsidiaries ---2.91M---2.91M--------------------------------
Recovery of cash from investments --------------------------------24.53%371.97M--370.9M
Cash on investment --------------------------------59.40%-192.98M-213,135.56%-191.91M
Net cash from investment operations -5.98%-290.68M75.74%-53.24M-12,355.99%-274.28M-14,786.77%-219.43M-101.59%-2.2M-131.76%-1.47M-20.06%138.91M-100.38%-636K293.82%173.76M1,576.54%166.2M
Net cash before financing -23.85%-254.85M50.46%-142.73M-805.24%-205.77M-258.10%-288.11M-84.30%29.18M38.25%-80.46M-16.10%185.9M-265.79%-130.3M851.91%221.57M179.08%78.59M
Cash flow from financing activities
Issuance expenses and redemption of securities expenses ---46.38M---16.3M--------------------------------
Other items of the financing business --1.84M--2.93M--------------------------------
Net cash from financing operations -1,890.49%-46.04M-762.62%-14.05M29.22%-2.31M2.75%-1.63M4.36%-3.27M-6.28%-1.68M-100.06%-3.42M-42.24%-1.58M98.53%-1.71M98.84%-1.11M
Effect of rate 228.80%20.98M348.90%13.72M-59.63%-16.29M75.01%-5.51M78.89%-10.2M8.07%-22.06M-411.47%-48.33M-602.26%-23.99M-53.65%15.52M193.80%4.78M
Net Cash -44.60%-300.89M45.89%-156.78M-903.12%-208.08M-252.78%-289.74M-85.80%25.91M37.72%-82.13M-17.00%182.48M-270.20%-131.87M250.84%219.86M139.67%77.48M
Begining period cash -29.95%524.65M-29.95%524.65M2.14%749.02M2.14%749.02M22.39%733.32M22.39%733.32M64.70%599.17M64.70%599.17M-23.58%363.79M-23.58%363.79M
Cash at the end -53.35%244.74M-15.91%381.59M-29.95%524.65M-27.87%453.77M2.14%749.02M41.92%629.13M22.39%733.32M-0.61%443.3M64.70%599.17M61.80%446.04M
Cash balance analysis
Cash and bank balance --------------------------625.76M----------329.61M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More