HK Stock MarketDetailed Quotes

00419 HUAYI TENCENT

Watchlist
  • 0.091
  • +0.015+19.74%
Not Open Apr 24 16:08 CST
1.24BMarket Cap-13000P/E (TTM)

HUAYI TENCENT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
60.44%-125.42M
----
-123.50%-317.02M
----
-152.54%-141.85M
----
-100.71%-56.17M
----
-137.60%-27.99M
----
Profit adjustment
Interest (income) - adjustment
87.14%-156K
----
65.10%-1.21M
----
45.13%-3.48M
----
16.07%-6.34M
----
-260.11%-7.55M
----
Attributable subsidiary (profit) loss
-67.70%1.56M
----
-2.35%4.82M
----
297.00%4.93M
----
49.25%-2.5M
----
-499.84%-4.93M
----
Impairment and provisions:
-108.37%-4.57M
--0
936.33%54.59M
--0
-86.08%5.27M
--0
11,268.47%37.86M
--0
-98.05%333K
--0
-Impairment of trade receivables (reversal)
-162.94%-552K
----
354.40%877K
----
--193K
----
----
----
----
----
-Other impairments and provisions
-107.48%-4.02M
----
958.46%53.72M
----
-86.59%5.08M
----
11,268.47%37.86M
----
-96.18%333K
----
Revaluation surplus:
50.42%4.85M
--0
432.47%3.23M
--0
78.62%-970K
--0
-343.74%-4.54M
--0
100.54%1.86M
--0
-Other fair value changes
50.42%4.85M
----
432.47%3.23M
----
78.62%-970K
----
-343.74%-4.54M
----
100.54%1.86M
----
Asset sale loss (gain):
16,900.00%672K
--0
-130.77%-4K
--0
225.00%13K
--0
--4K
--0
--0
--0
-Loss (gain) from sale of subsidiary company
---174K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
21,250.00%846K
----
-130.77%-4K
----
225.00%13K
----
--4K
----
----
----
Depreciation and amortization:
-71.48%32.28M
--0
-32.75%113.2M
--0
441.61%168.33M
--0
21.75%31.08M
--0
432.48%25.53M
--0
-Depreciation
-19.98%30.41M
----
27.97%38.01M
----
-4.44%29.7M
----
21.75%31.08M
----
620.29%25.53M
----
-Amortization of intangible assets
-97.51%1.87M
----
-45.76%75.19M
----
--138.63M
----
----
----
----
----
Financial expense
103.96%3.61M
----
-22.46%1.77M
----
294.54%2.28M
----
-295.01%-1.17M
----
5,363.64%601K
----
Special items
-31.60%12.4M
----
-37.53%18.13M
----
1,363.13%29.01M
----
-334.63%-2.3M
----
--979K
----
Adjustment items
----
----
----
----
---1K
----
----
----
----
----
Operating profit before the change of operating capital
38.96%-74.78M
--0
-292.79%-122.51M
--0
1,660.97%63.55M
--0
63.54%-4.07M
--0
76.53%-11.17M
--0
Change of operating capital
Inventory (increase) decrease
109.11%262K
----
-26.54%-2.88M
----
---2.27M
----
----
----
----
----
Accounts receivable (increase)decrease
94.49%-2.18M
----
-0.51%-39.61M
----
---39.41M
----
----
----
----
----
Accounts payable increase (decrease)
-83.39%11.05M
----
-3.16%66.52M
----
204.29%68.68M
----
3,862.00%22.57M
----
-117.60%-600K
----
prepayments (increase)decrease
-81.95%14.31M
----
186.47%79.27M
----
-285.27%-91.68M
----
-10,475.56%-23.8M
----
-100.59%-225K
----
Financial assets at fair value (increase)decrease
----
----
----
----
-75.56%967K
----
--3.96M
----
----
----
Cash  from business operations
44.17%-50.3M
--0
-183.12%-90.09M
--0
251.71%108.38M
--0
65.89%-71.44M
--0
-384.81%-209.44M
--0
Interest received - operating
----
----
----
----
-87.18%322K
----
--2.51M
----
----
----
Interest paid - operating
-875.69%-1.41M
----
-1,340.00%-144K
----
99.32%-10K
----
-5,812.00%-1.48M
----
---25K
----
Special items of business
101.48%1.05M
----
-165.30%-70.88M
----
254.83%108.54M
----
64.50%-70.1M
----
-347.35%-197.45M
----
Net cash from operations
42.70%-51.7M
21.30%-69.47M
-183.02%-90.24M
-211.48%-88.27M
254.38%108.7M
259.64%79.18M
66.39%-70.41M
25.95%-49.6M
-384.86%-209.47M
-182.42%-66.98M
Cash flow from investment activities
Interest received - investment
-87.14%156K
-88.78%115K
-18.26%1.21M
2,400.00%1.03M
10.58%1.48M
-96.24%41K
-74.06%1.34M
-57.45%1.09M
146.80%5.17M
208.54%2.56M
Dividend received - investment
--633K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
137.99%1.33M
-61.21%206K
--558K
--531K
----
----
----
----
----
----
Purchase of fixed assets
-77.60%-21.55M
76.90%-2.25M
-89.68%-12.13M
-654.07%-9.72M
-363.89%-6.4M
-332.55%-1.29M
-47.96%-1.38M
27.32%-298K
71.72%-932K
71.21%-410K
Purchase of intangible assets
20.28%-1.27M
----
66.91%-1.6M
---350K
---4.83M
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-78.28%56.95M
1,617.88%56.95M
Acquisition of subsidiaries
----
----
----
----
---2.79M
---2.79M
----
----
----
----
Cash on investment
----
----
----
----
-39.92%-24.16M
----
---17.27M
----
----
----
Net cash from investment operations
-73.12%-20.71M
77.40%-1.92M
67.40%-11.96M
-110.79%-8.51M
-112.05%-36.69M
-609.33%-4.04M
-128.28%-17.3M
-98.66%793K
-63.92%61.19M
161.76%59.11M
Net cash before financing
29.15%-72.41M
26.24%-71.39M
-241.94%-102.2M
-228.81%-96.78M
182.09%72M
253.96%75.14M
40.84%-87.71M
-519.65%-48.8M
-160.98%-148.27M
45.45%-7.88M
Cash flow from financing activities
New borrowing
258.43%121.09M
373.07%49.03M
--33.78M
--10.36M
----
----
----
----
----
--323.8M
Refund
---75.29M
---9.7M
----
----
97.34%-1.2M
----
---45.01M
----
----
----
Absorb investment income
--26.48M
--26.03M
----
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
200.00%49.66M
---472K
---49.66M
----
Other items of the financing business
74.50%-11.28M
-1.83%-6.02M
-15.18%-44.23M
81.93%-5.91M
-1,313.81%-38.4M
-2,625.75%-32.71M
-107.31%-2.72M
99.64%-1.2M
--37.13M
---331.26M
Net cash from financing operations
684.08%61M
1,232.42%59.35M
73.62%-10.44M
113.62%4.45M
-2,142.08%-39.6M
-1,856.28%-32.71M
115.47%1.94M
77.58%-1.67M
---12.53M
---7.46M
Effect of rate
-93.93%145K
147.74%1.64M
3.46%2.39M
-699.48%-3.43M
69.53%2.31M
246.29%572K
139.64%1.36M
35.80%-391K
62.98%-3.44M
12.75%-609K
Net Cash
89.87%-11.41M
86.95%-12.05M
-447.59%-112.64M
-317.61%-92.33M
137.78%32.41M
184.06%42.43M
46.66%-85.77M
-229.18%-50.48M
-166.14%-160.81M
-6.21%-15.33M
Begining period cash
-74.22%38.3M
-74.22%38.3M
30.50%148.55M
30.50%148.55M
-42.58%113.84M
-42.58%113.84M
-45.31%198.25M
-45.31%198.25M
181.82%362.49M
181.82%362.49M
Cash at the end
-29.41%27.04M
-47.17%27.89M
-74.22%38.3M
-66.34%52.79M
30.50%148.55M
6.42%156.84M
-42.58%113.84M
-57.47%147.38M
-45.31%198.25M
205.35%346.55M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 60.44%-125.42M-----123.50%-317.02M-----152.54%-141.85M-----100.71%-56.17M-----137.60%-27.99M----
Profit adjustment
Interest (income) - adjustment 87.14%-156K----65.10%-1.21M----45.13%-3.48M----16.07%-6.34M-----260.11%-7.55M----
Attributable subsidiary (profit) loss -67.70%1.56M-----2.35%4.82M----297.00%4.93M----49.25%-2.5M-----499.84%-4.93M----
Impairment and provisions: -108.37%-4.57M--0936.33%54.59M--0-86.08%5.27M--011,268.47%37.86M--0-98.05%333K--0
-Impairment of trade receivables (reversal) -162.94%-552K----354.40%877K------193K--------------------
-Other impairments and provisions -107.48%-4.02M----958.46%53.72M-----86.59%5.08M----11,268.47%37.86M-----96.18%333K----
Revaluation surplus: 50.42%4.85M--0432.47%3.23M--078.62%-970K--0-343.74%-4.54M--0100.54%1.86M--0
-Other fair value changes 50.42%4.85M----432.47%3.23M----78.62%-970K-----343.74%-4.54M----100.54%1.86M----
Asset sale loss (gain): 16,900.00%672K--0-130.77%-4K--0225.00%13K--0--4K--0--0--0
-Loss (gain) from sale of subsidiary company ---174K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 21,250.00%846K-----130.77%-4K----225.00%13K------4K------------
Depreciation and amortization: -71.48%32.28M--0-32.75%113.2M--0441.61%168.33M--021.75%31.08M--0432.48%25.53M--0
-Depreciation -19.98%30.41M----27.97%38.01M-----4.44%29.7M----21.75%31.08M----620.29%25.53M----
-Amortization of intangible assets -97.51%1.87M-----45.76%75.19M------138.63M--------------------
Financial expense 103.96%3.61M-----22.46%1.77M----294.54%2.28M-----295.01%-1.17M----5,363.64%601K----
Special items -31.60%12.4M-----37.53%18.13M----1,363.13%29.01M-----334.63%-2.3M------979K----
Adjustment items -------------------1K--------------------
Operating profit before the change of operating capital 38.96%-74.78M--0-292.79%-122.51M--01,660.97%63.55M--063.54%-4.07M--076.53%-11.17M--0
Change of operating capital
Inventory (increase) decrease 109.11%262K-----26.54%-2.88M-------2.27M--------------------
Accounts receivable (increase)decrease 94.49%-2.18M-----0.51%-39.61M-------39.41M--------------------
Accounts payable increase (decrease) -83.39%11.05M-----3.16%66.52M----204.29%68.68M----3,862.00%22.57M-----117.60%-600K----
prepayments (increase)decrease -81.95%14.31M----186.47%79.27M-----285.27%-91.68M-----10,475.56%-23.8M-----100.59%-225K----
Financial assets at fair value (increase)decrease -----------------75.56%967K------3.96M------------
Cash  from business operations 44.17%-50.3M--0-183.12%-90.09M--0251.71%108.38M--065.89%-71.44M--0-384.81%-209.44M--0
Interest received - operating -----------------87.18%322K------2.51M------------
Interest paid - operating -875.69%-1.41M-----1,340.00%-144K----99.32%-10K-----5,812.00%-1.48M-------25K----
Special items of business 101.48%1.05M-----165.30%-70.88M----254.83%108.54M----64.50%-70.1M-----347.35%-197.45M----
Net cash from operations 42.70%-51.7M21.30%-69.47M-183.02%-90.24M-211.48%-88.27M254.38%108.7M259.64%79.18M66.39%-70.41M25.95%-49.6M-384.86%-209.47M-182.42%-66.98M
Cash flow from investment activities
Interest received - investment -87.14%156K-88.78%115K-18.26%1.21M2,400.00%1.03M10.58%1.48M-96.24%41K-74.06%1.34M-57.45%1.09M146.80%5.17M208.54%2.56M
Dividend received - investment --633K------------------------------------
Sale of fixed assets 137.99%1.33M-61.21%206K--558K--531K------------------------
Purchase of fixed assets -77.60%-21.55M76.90%-2.25M-89.68%-12.13M-654.07%-9.72M-363.89%-6.4M-332.55%-1.29M-47.96%-1.38M27.32%-298K71.72%-932K71.21%-410K
Purchase of intangible assets 20.28%-1.27M----66.91%-1.6M---350K---4.83M--------------------
Sale of subsidiaries ---------------------------------78.28%56.95M1,617.88%56.95M
Acquisition of subsidiaries -------------------2.79M---2.79M----------------
Cash on investment -----------------39.92%-24.16M-------17.27M------------
Net cash from investment operations -73.12%-20.71M77.40%-1.92M67.40%-11.96M-110.79%-8.51M-112.05%-36.69M-609.33%-4.04M-128.28%-17.3M-98.66%793K-63.92%61.19M161.76%59.11M
Net cash before financing 29.15%-72.41M26.24%-71.39M-241.94%-102.2M-228.81%-96.78M182.09%72M253.96%75.14M40.84%-87.71M-519.65%-48.8M-160.98%-148.27M45.45%-7.88M
Cash flow from financing activities
New borrowing 258.43%121.09M373.07%49.03M--33.78M--10.36M----------------------323.8M
Refund ---75.29M---9.7M--------97.34%-1.2M-------45.01M------------
Absorb investment income --26.48M--26.03M--------------------------------
Pledged bank deposit (increase) decrease ------------------------200.00%49.66M---472K---49.66M----
Other items of the financing business 74.50%-11.28M-1.83%-6.02M-15.18%-44.23M81.93%-5.91M-1,313.81%-38.4M-2,625.75%-32.71M-107.31%-2.72M99.64%-1.2M--37.13M---331.26M
Net cash from financing operations 684.08%61M1,232.42%59.35M73.62%-10.44M113.62%4.45M-2,142.08%-39.6M-1,856.28%-32.71M115.47%1.94M77.58%-1.67M---12.53M---7.46M
Effect of rate -93.93%145K147.74%1.64M3.46%2.39M-699.48%-3.43M69.53%2.31M246.29%572K139.64%1.36M35.80%-391K62.98%-3.44M12.75%-609K
Net Cash 89.87%-11.41M86.95%-12.05M-447.59%-112.64M-317.61%-92.33M137.78%32.41M184.06%42.43M46.66%-85.77M-229.18%-50.48M-166.14%-160.81M-6.21%-15.33M
Begining period cash -74.22%38.3M-74.22%38.3M30.50%148.55M30.50%148.55M-42.58%113.84M-42.58%113.84M-45.31%198.25M-45.31%198.25M181.82%362.49M181.82%362.49M
Cash at the end -29.41%27.04M-47.17%27.89M-74.22%38.3M-66.34%52.79M30.50%148.55M6.42%156.84M-42.58%113.84M-57.47%147.38M-45.31%198.25M205.35%346.55M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg