HK Stock MarketDetailed Quotes

ONE MEDIA GROUP (00426)

Watchlist
  • 0.130
  • -0.001-0.76%
Trading May 6 10:59 CST
52.12MMarket Cap-1.88P/E (TTM)

ONE MEDIA GROUP (00426) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Dec 31, 2025
(Q6)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q9)Dec 31, 2024
(Q6)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q9)Dec 31, 2023
(Q6)Sep 30, 2023
Assets
Current assets
Inventory
-65.76%63K
-76.09%44K
-63.64%68K
-66.83%67K
-15.60%184K
-21.03%184K
-25.20%187K
-23.19%202K
-25.09%218K
-16.19%233K
Accounts receivable
-27.49%4.48M
-31.62%4.18M
14.82%6.02M
-20.58%4.24M
-33.88%6.18M
-8.15%6.12M
-34.38%5.24M
-26.93%5.34M
-14.70%9.35M
-17.27%6.66M
Related party payments receivable
0.00%1K
--1K
-98.36%1K
-96.97%1K
-98.67%1K
----
--61K
-15.38%33K
--75K
----
Withholding and tax receivable
-69.23%4K
--1K
--5K
125.00%9K
44.44%13K
----
----
-20.00%4K
-18.18%9K
----
Cash and equivalents
-11.47%26.71M
-3.67%28.56M
-0.54%30.01M
-2.14%28.95M
-3.50%30.17M
-5.54%29.65M
-2.33%30.18M
-18.91%29.58M
-14.46%31.27M
-61.66%31.39M
Total current assets
-14.47%31.26M
-8.79%32.79M
1.23%36.1M
-5.38%33.26M
-10.67%36.55M
-6.09%35.95M
-8.86%35.67M
-20.26%35.15M
-14.42%40.92M
-57.55%38.28M
Non-current assets
Property, plant and equipment
-15.63%135K
-15.22%156K
-34.01%130K
-29.44%139K
-27.27%160K
-21.70%184K
-19.92%197K
-26.77%197K
-18.22%220K
-13.60%235K
Special items of non-current assets
72.41%200K
55.41%244K
-82.41%35K
-68.33%76K
274.19%116K
130.88%157K
59.20%199K
48.15%240K
-84.88%31K
-72.58%68K
Total non-current assets
47.29%7.06M
29.03%6.52M
-10.52%5.03M
-6.93%4.6M
-13.40%4.79M
-22.77%5.05M
-40.07%5.62M
-52.49%4.94M
-14.57%5.53M
0.35%6.54M
Total assets
-7.32%38.32M
-4.13%39.31M
-0.37%41.13M
-5.57%37.86M
-10.99%41.34M
-8.52%41.01M
-14.89%41.28M
-26.41%40.09M
-14.44%46.45M
-53.65%44.83M
Liabilities
Current liabilities
Accounts payable
-12.44%4.25M
-1.71%4.26M
19.42%5.44M
-16.17%3.95M
-13.54%4.85M
-16.10%4.33M
2.77%4.56M
-3.89%4.71M
-2.57%5.61M
-9.60%5.16M
Tax payable
----
----
----
----
----
-37.50%5K
-50.00%1K
----
----
-11.11%8K
Amounts payable to associated parties-current liabilities
83.22%9.5M
84.46%7.98M
132.80%6.68M
166.55%5.94M
143.25%5.19M
204.51%4.32M
258.18%2.87M
61.95%2.23M
39.44%2.13M
13.15%1.42M
Financial lease liabilities-current liabilities
5.56%76K
5.63%75K
--55K
812.50%73K
188.00%72K
69.05%71K
----
-88.89%8K
-68.35%25K
-50.59%42K
Total current liabilities
15.51%15.56M
24.61%15.05M
53.49%16.15M
34.42%12.83M
2.40%13.47M
0.04%12.08M
-2.06%10.52M
-10.50%9.55M
-6.40%13.16M
2.93%12.07M
Net current assets
-31.98%15.7M
-25.69%17.74M
-20.64%19.96M
-20.22%20.43M
-16.87%23.08M
-8.91%23.88M
-11.44%25.14M
-23.38%25.61M
-17.77%27.76M
-66.59%26.21M
Total assets less current liabilities
-18.35%22.75M
-16.13%24.26M
-18.79%24.98M
-18.07%25.02M
-16.29%27.87M
-11.68%28.93M
-18.54%30.76M
-30.28%30.54M
-17.25%33.29M
-61.46%32.75M
Non-current liabilities
Other loans-non-current liabilities
21.51%113M
22.73%108M
24.10%103M
25.64%98M
24.00%93M
25.71%88M
27.69%83M
20.00%78M
25.00%75M
-30.00%70M
Financial lease liabilities-non-current liabilities
-30.89%170K
-28.30%190K
--228K
--227K
--246K
--265K
----
----
----
----
Special items of non-current liabilities
24.94%2.13M
24.94%2.13M
24.94%2.13M
24.94%2.13M
11.01%1.7M
11.01%1.7M
11.01%1.7M
11.01%1.7M
12,691.67%1.54M
12,691.67%1.54M
Total non-current liabilities
21.43%115.3M
22.62%110.32M
24.38%105.36M
25.91%100.36M
24.06%94.95M
25.77%89.97M
27.31%84.7M
19.78%79.7M
27.48%76.54M
-28.50%71.54M
Total liabilities
20.70%130.86M
22.85%125.37M
27.60%121.51M
26.82%113.19M
20.88%108.42M
22.05%102.05M
23.23%95.23M
15.60%89.25M
21.05%89.69M
-25.21%83.61M
Total assets less total liabilities
-37.96%-92.55M
-40.98%-86.06M
-49.00%-80.38M
-53.24%-75.33M
-55.12%-67.08M
-57.40%-61.04M
-87.49%-53.94M
-116.27%-49.16M
-118.35%-43.24M
-157.29%-38.78M
Total equity and non-current liabilities
-18.35%22.75M
-16.13%24.26M
-18.79%24.98M
-18.07%25.02M
-16.29%27.87M
-11.68%28.93M
-18.54%30.76M
-30.28%30.54M
-17.25%33.29M
-61.46%32.75M
Equity
Share capital
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
0.00%401K
Share premium
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
0.00%457.54M
Other reserves
0.68%-332.51M
0.45%-333.1M
-0.17%-334.35M
-0.10%-334.83M
-0.31%-334.79M
-0.54%-334.6M
-1.13%-333.77M
-1.65%-334.49M
-0.25%-333.75M
0.03%-332.8M
Retained profit
-14.59%-217.98M
-14.38%-210.9M
-14.52%-203.97M
-14.96%-198.45M
-13.61%-190.24M
-12.48%-184.39M
-13.69%-178.12M
-13.86%-172.62M
-15.60%-167.44M
-17.00%-163.93M
Shareholders' Equity
-37.96%-92.55M
-40.98%-86.06M
-49.00%-80.38M
-53.24%-75.33M
-55.12%-67.08M
-57.40%-61.04M
-87.49%-53.94M
-116.27%-49.16M
-118.35%-43.24M
-157.29%-38.78M
Total equity
-37.96%-92.55M
-40.98%-86.06M
-49.00%-80.38M
-53.24%-75.33M
-55.12%-67.08M
-57.40%-61.04M
-87.49%-53.94M
-116.27%-49.16M
-118.35%-43.24M
-157.29%-38.78M
Total equity and total liabilities
-7.32%38.32M
-4.13%39.31M
-0.37%41.13M
-5.57%37.86M
-10.99%41.34M
-8.52%41.01M
-14.89%41.28M
-26.41%40.09M
-14.44%46.45M
-53.65%44.83M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
--
Auditor
--
--
--
PwC
--
--
--
PwC
--
--
(Q9)Dec 31, 2025(Q6)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q9)Dec 31, 2024(Q6)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q9)Dec 31, 2023(Q6)Sep 30, 2023
Assets
Current assets
Inventory -65.76%63K-76.09%44K-63.64%68K-66.83%67K-15.60%184K-21.03%184K-25.20%187K-23.19%202K-25.09%218K-16.19%233K
Accounts receivable -27.49%4.48M-31.62%4.18M14.82%6.02M-20.58%4.24M-33.88%6.18M-8.15%6.12M-34.38%5.24M-26.93%5.34M-14.70%9.35M-17.27%6.66M
Related party payments receivable 0.00%1K--1K-98.36%1K-96.97%1K-98.67%1K------61K-15.38%33K--75K----
Withholding and tax receivable -69.23%4K--1K--5K125.00%9K44.44%13K---------20.00%4K-18.18%9K----
Cash and equivalents -11.47%26.71M-3.67%28.56M-0.54%30.01M-2.14%28.95M-3.50%30.17M-5.54%29.65M-2.33%30.18M-18.91%29.58M-14.46%31.27M-61.66%31.39M
Total current assets -14.47%31.26M-8.79%32.79M1.23%36.1M-5.38%33.26M-10.67%36.55M-6.09%35.95M-8.86%35.67M-20.26%35.15M-14.42%40.92M-57.55%38.28M
Non-current assets
Property, plant and equipment -15.63%135K-15.22%156K-34.01%130K-29.44%139K-27.27%160K-21.70%184K-19.92%197K-26.77%197K-18.22%220K-13.60%235K
Special items of non-current assets 72.41%200K55.41%244K-82.41%35K-68.33%76K274.19%116K130.88%157K59.20%199K48.15%240K-84.88%31K-72.58%68K
Total non-current assets 47.29%7.06M29.03%6.52M-10.52%5.03M-6.93%4.6M-13.40%4.79M-22.77%5.05M-40.07%5.62M-52.49%4.94M-14.57%5.53M0.35%6.54M
Total assets -7.32%38.32M-4.13%39.31M-0.37%41.13M-5.57%37.86M-10.99%41.34M-8.52%41.01M-14.89%41.28M-26.41%40.09M-14.44%46.45M-53.65%44.83M
Liabilities
Current liabilities
Accounts payable -12.44%4.25M-1.71%4.26M19.42%5.44M-16.17%3.95M-13.54%4.85M-16.10%4.33M2.77%4.56M-3.89%4.71M-2.57%5.61M-9.60%5.16M
Tax payable ---------------------37.50%5K-50.00%1K---------11.11%8K
Amounts payable to associated parties-current liabilities 83.22%9.5M84.46%7.98M132.80%6.68M166.55%5.94M143.25%5.19M204.51%4.32M258.18%2.87M61.95%2.23M39.44%2.13M13.15%1.42M
Financial lease liabilities-current liabilities 5.56%76K5.63%75K--55K812.50%73K188.00%72K69.05%71K-----88.89%8K-68.35%25K-50.59%42K
Total current liabilities 15.51%15.56M24.61%15.05M53.49%16.15M34.42%12.83M2.40%13.47M0.04%12.08M-2.06%10.52M-10.50%9.55M-6.40%13.16M2.93%12.07M
Net current assets -31.98%15.7M-25.69%17.74M-20.64%19.96M-20.22%20.43M-16.87%23.08M-8.91%23.88M-11.44%25.14M-23.38%25.61M-17.77%27.76M-66.59%26.21M
Total assets less current liabilities -18.35%22.75M-16.13%24.26M-18.79%24.98M-18.07%25.02M-16.29%27.87M-11.68%28.93M-18.54%30.76M-30.28%30.54M-17.25%33.29M-61.46%32.75M
Non-current liabilities
Other loans-non-current liabilities 21.51%113M22.73%108M24.10%103M25.64%98M24.00%93M25.71%88M27.69%83M20.00%78M25.00%75M-30.00%70M
Financial lease liabilities-non-current liabilities -30.89%170K-28.30%190K--228K--227K--246K--265K----------------
Special items of non-current liabilities 24.94%2.13M24.94%2.13M24.94%2.13M24.94%2.13M11.01%1.7M11.01%1.7M11.01%1.7M11.01%1.7M12,691.67%1.54M12,691.67%1.54M
Total non-current liabilities 21.43%115.3M22.62%110.32M24.38%105.36M25.91%100.36M24.06%94.95M25.77%89.97M27.31%84.7M19.78%79.7M27.48%76.54M-28.50%71.54M
Total liabilities 20.70%130.86M22.85%125.37M27.60%121.51M26.82%113.19M20.88%108.42M22.05%102.05M23.23%95.23M15.60%89.25M21.05%89.69M-25.21%83.61M
Total assets less total liabilities -37.96%-92.55M-40.98%-86.06M-49.00%-80.38M-53.24%-75.33M-55.12%-67.08M-57.40%-61.04M-87.49%-53.94M-116.27%-49.16M-118.35%-43.24M-157.29%-38.78M
Total equity and non-current liabilities -18.35%22.75M-16.13%24.26M-18.79%24.98M-18.07%25.02M-16.29%27.87M-11.68%28.93M-18.54%30.76M-30.28%30.54M-17.25%33.29M-61.46%32.75M
Equity
Share capital 0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K0.00%401K
Share premium 0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M0.00%457.54M
Other reserves 0.68%-332.51M0.45%-333.1M-0.17%-334.35M-0.10%-334.83M-0.31%-334.79M-0.54%-334.6M-1.13%-333.77M-1.65%-334.49M-0.25%-333.75M0.03%-332.8M
Retained profit -14.59%-217.98M-14.38%-210.9M-14.52%-203.97M-14.96%-198.45M-13.61%-190.24M-12.48%-184.39M-13.69%-178.12M-13.86%-172.62M-15.60%-167.44M-17.00%-163.93M
Shareholders' Equity -37.96%-92.55M-40.98%-86.06M-49.00%-80.38M-53.24%-75.33M-55.12%-67.08M-57.40%-61.04M-87.49%-53.94M-116.27%-49.16M-118.35%-43.24M-157.29%-38.78M
Total equity -37.96%-92.55M-40.98%-86.06M-49.00%-80.38M-53.24%-75.33M-55.12%-67.08M-57.40%-61.04M-87.49%-53.94M-116.27%-49.16M-118.35%-43.24M-157.29%-38.78M
Total equity and total liabilities -7.32%38.32M-4.13%39.31M-0.37%41.13M-5.57%37.86M-10.99%41.34M-8.52%41.01M-14.89%41.28M-26.41%40.09M-14.44%46.45M-53.65%44.83M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unaudited opinion------Unaudited opinion----
Auditor ------PwC------PwC----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More