HK Stock MarketDetailed Quotes

COCOON HOLDINGS (00428)

Watchlist
  • 0.235
  • -0.010-4.08%
Market Closed May 6 15:58 CST
30.21MMarket Cap3.09P/E (TTM)

COCOON HOLDINGS (00428) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
112.74%9.79M
----
-243.56%-76.81M
----
211.29%53.51M
----
-67.86%-48.08M
----
-587.54%-28.64M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
83.80%-702K
----
42.42%-4.33M
----
7.16%-7.53M
----
Impairment and provisions:
----
----
----
----
----
----
-76.01%432K
----
-86.68%1.8M
----
-Other impairments and provisions
----
----
----
----
----
----
-76.01%432K
----
-86.68%1.8M
----
Revaluation surplus:
-90.36%7.61M
----
--78.89M
----
----
----
190.47%37.58M
----
228.98%12.94M
----
-Other fair value changes
-90.36%7.61M
----
--78.89M
----
----
----
190.47%37.58M
----
228.98%12.94M
----
Asset sale loss (gain):
----
----
----
----
-157.69%-3.34M
----
-58.37%5.78M
----
627.99%13.89M
----
-Loss (gain) from selling other assets
----
----
----
----
-157.69%-3.34M
----
-58.37%5.78M
----
627.99%13.89M
----
Depreciation and amortization:
----
----
----
----
-29.12%202K
----
0.71%285K
----
-0.35%283K
----
Financial expense
-20.21%691K
----
-16.17%866K
----
-49.83%1.03M
----
24.64%2.06M
----
5.16%1.65M
----
Special items
--745K
----
----
----
---54.79M
----
----
----
----
----
Operating profit before the change of operating capital
538.99%18.83M
----
172.05%2.95M
----
34.82%-4.09M
----
-11.95%-6.28M
----
-11.76%-5.61M
----
Change of operating capital
Accounts payable increase (decrease)
-110.38%-105K
----
-17.99%1.01M
----
243.66%1.23M
----
-164.34%-859K
----
317.07%1.34M
----
prepayments (increase)decrease
-276.23%-215K
----
-73.07%122K
----
189.00%453K
----
-245.01%-509K
----
--351K
----
Financial assets at fair value (increase)decrease
40.25%-13.32M
----
-128.37%-22.3M
----
-80.92%-9.76M
----
66.02%-5.4M
----
---15.88M
----
Special items for working capital changes
----
----
----
----
----
----
-2,145.39%-3.17M
----
95.75%-141K
----
Cash  from business operations
128.48%5.19M
----
-49.72%-18.22M
----
24.92%-12.17M
----
18.74%-16.21M
----
-139.77%-19.94M
----
Interest received - operating
----
----
----
----
----
----
--2.4M
----
----
----
Interest paid - operating
----
----
----
----
----
----
---77K
----
----
----
Special items of business
31.32%-1.47M
76.51%-3.99M
-213.10%-2.13M
-1,568.37%-16.98M
--1.89M
-124.35%-1.02M
----
118.66%4.18M
----
-314.83%-22.4M
Net cash from operations
118.30%3.72M
76.51%-3.99M
-97.94%-20.35M
-1,568.37%-16.98M
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-139.31%-19.94M
-314.83%-22.4M
Cash flow from investment activities
Net cash before financing
118.30%3.72M
76.51%-3.99M
-97.94%-20.35M
-1,568.37%-16.98M
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-8.78%-19.94M
-314.83%-22.4M
Cash flow from financing activities
Issuing shares
-41.85%8.49M
-54.83%4.68M
-15.40%14.61M
--10.36M
-24.24%17.27M
----
47.35%22.79M
----
--15.47M
--15.47M
Interest paid - financing
-59.89%-1.12M
-953.33%-316K
18.26%-703K
95.79%-30K
46.42%-860K
-53.66%-713K
-16.56%-1.61M
-0.43%-464K
17.35%-1.38M
53.89%-462K
Issuance expenses and redemption of securities expenses
-1,345.50%-10.77M
46.11%-291K
-351.52%-745K
---540K
4.62%-165K
----
-47.86%-173K
-4,173.50%-5M
---117K
---117K
Other items of the financing business
----
----
---418K
----
----
----
---6.42M
----
----
----
Net cash from financing operations
-126.68%-3.4M
-58.40%4.07M
-20.53%12.74M
1,272.46%9.79M
12.17%16.03M
85.10%-835K
4.53%14.29M
-138.00%-5.6M
801.95%13.67M
1,392.11%14.74M
Net Cash
104.27%325K
101.15%83K
-232.24%-7.61M
-288.24%-7.19M
1,299.76%5.75M
-30.22%-1.85M
106.56%411K
81.42%-1.42M
69.09%-6.27M
-17.08%-7.66M
Begining period cash
-97.55%191K
-97.55%191K
281.18%7.8M
281.18%7.8M
25.14%2.05M
25.14%2.05M
-79.32%1.64M
-79.32%1.64M
-71.96%7.91M
-71.96%7.91M
Cash at the end
170.16%516K
-54.71%274K
-97.55%191K
213.47%605K
281.18%7.8M
-8.96%193K
25.14%2.05M
-14.17%212K
-79.32%1.64M
-98.86%247K
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 112.74%9.79M-----243.56%-76.81M----211.29%53.51M-----67.86%-48.08M-----587.54%-28.64M----
Profit adjustment
Interest (income) - adjustment ----------------83.80%-702K----42.42%-4.33M----7.16%-7.53M----
Impairment and provisions: -------------------------76.01%432K-----86.68%1.8M----
-Other impairments and provisions -------------------------76.01%432K-----86.68%1.8M----
Revaluation surplus: -90.36%7.61M------78.89M------------190.47%37.58M----228.98%12.94M----
-Other fair value changes -90.36%7.61M------78.89M------------190.47%37.58M----228.98%12.94M----
Asset sale loss (gain): -----------------157.69%-3.34M-----58.37%5.78M----627.99%13.89M----
-Loss (gain) from selling other assets -----------------157.69%-3.34M-----58.37%5.78M----627.99%13.89M----
Depreciation and amortization: -----------------29.12%202K----0.71%285K-----0.35%283K----
Financial expense -20.21%691K-----16.17%866K-----49.83%1.03M----24.64%2.06M----5.16%1.65M----
Special items --745K---------------54.79M--------------------
Operating profit before the change of operating capital 538.99%18.83M----172.05%2.95M----34.82%-4.09M-----11.95%-6.28M-----11.76%-5.61M----
Change of operating capital
Accounts payable increase (decrease) -110.38%-105K-----17.99%1.01M----243.66%1.23M-----164.34%-859K----317.07%1.34M----
prepayments (increase)decrease -276.23%-215K-----73.07%122K----189.00%453K-----245.01%-509K------351K----
Financial assets at fair value (increase)decrease 40.25%-13.32M-----128.37%-22.3M-----80.92%-9.76M----66.02%-5.4M-------15.88M----
Special items for working capital changes -------------------------2,145.39%-3.17M----95.75%-141K----
Cash  from business operations 128.48%5.19M-----49.72%-18.22M----24.92%-12.17M----18.74%-16.21M-----139.77%-19.94M----
Interest received - operating --------------------------2.4M------------
Interest paid - operating ---------------------------77K------------
Special items of business 31.32%-1.47M76.51%-3.99M-213.10%-2.13M-1,568.37%-16.98M--1.89M-124.35%-1.02M----118.66%4.18M-----314.83%-22.4M
Net cash from operations 118.30%3.72M76.51%-3.99M-97.94%-20.35M-1,568.37%-16.98M25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-139.31%-19.94M-314.83%-22.4M
Cash flow from investment activities
Net cash before financing 118.30%3.72M76.51%-3.99M-97.94%-20.35M-1,568.37%-16.98M25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-8.78%-19.94M-314.83%-22.4M
Cash flow from financing activities
Issuing shares -41.85%8.49M-54.83%4.68M-15.40%14.61M--10.36M-24.24%17.27M----47.35%22.79M------15.47M--15.47M
Interest paid - financing -59.89%-1.12M-953.33%-316K18.26%-703K95.79%-30K46.42%-860K-53.66%-713K-16.56%-1.61M-0.43%-464K17.35%-1.38M53.89%-462K
Issuance expenses and redemption of securities expenses -1,345.50%-10.77M46.11%-291K-351.52%-745K---540K4.62%-165K-----47.86%-173K-4,173.50%-5M---117K---117K
Other items of the financing business -----------418K---------------6.42M------------
Net cash from financing operations -126.68%-3.4M-58.40%4.07M-20.53%12.74M1,272.46%9.79M12.17%16.03M85.10%-835K4.53%14.29M-138.00%-5.6M801.95%13.67M1,392.11%14.74M
Net Cash 104.27%325K101.15%83K-232.24%-7.61M-288.24%-7.19M1,299.76%5.75M-30.22%-1.85M106.56%411K81.42%-1.42M69.09%-6.27M-17.08%-7.66M
Begining period cash -97.55%191K-97.55%191K281.18%7.8M281.18%7.8M25.14%2.05M25.14%2.05M-79.32%1.64M-79.32%1.64M-71.96%7.91M-71.96%7.91M
Cash at the end 170.16%516K-54.71%274K-97.55%191K213.47%605K281.18%7.8M-8.96%193K25.14%2.05M-14.17%212K-79.32%1.64M-98.86%247K
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More