HK Stock MarketDetailed Quotes

EV DYNAMICS (00476)

Watchlist
  • 0.540
  • +0.010+1.89%
Market Closed May 15 09:39 CST
175.31MMarket Cap-0.51P/E (TTM)

EV DYNAMICS (00476) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
59.92%-16.74M
-14.40%-374.03M
59.96%-41.75M
-301.08%-326.95M
-153.91%-104.27M
80.53%-81.52M
25.39%-41.07M
46.87%-418.71M
-85.64%-55.04M
-380.28%-788.15M
Profit adjustment
Interest (income) - adjustment
33.19%-151K
24.91%-416K
23.13%-226K
18.65%-554K
14.78%-294K
-243.94%-681K
-4,828.57%-345K
-224.59%-198K
87.50%-7K
56.43%-61K
Attributable subsidiary (profit) loss
----
----
----
--412K
--412K
----
----
----
----
----
Impairment and provisions:
-20.28%2.23M
58.50%310.24M
125.20%2.8M
55.37%195.73M
-1,501.01%-11.1M
-59.76%125.98M
176.92%792K
-55.16%313.05M
-74.09%286K
1,000.04%698.11M
-Impairmen of inventory (reversal)
----
-70.13%2.06M
----
42.69%6.88M
-48.53%70K
917.09%4.82M
--136K
--474K
----
----
-Impairment of trade receivables (reversal)
-93.32%149K
46.61%7.58M
200.27%2.23M
-11.18%5.17M
31.27%743K
81.04%5.82M
97.90%566K
-27.45%3.22M
-74.09%286K
291.70%4.43M
-Other impairments and provisions
268.14%2.08M
63.66%300.6M
104.74%565K
59.26%183.68M
-13,332.22%-11.91M
-62.72%115.33M
--90K
-55.40%309.35M
----
1,345.40%693.68M
Revaluation surplus:
----
-72.01%10.3M
-91.49%8.3M
141.94%36.78M
885.11%97.54M
---87.71M
334.83%9.9M
----
305.32%2.28M
----
-Other fair value changes
----
-72.01%10.3M
-91.49%8.3M
141.94%36.78M
885.11%97.54M
---87.71M
334.83%9.9M
----
305.32%2.28M
----
Asset sale loss (gain):
-99.99%2K
-59.64%14.24M
1,633,100.00%16.33M
361.16%35.28M
--1K
-267.12%-13.51M
----
337.46%8.08M
----
-726.21%-3.4M
-Loss (gain) from sale of subsidiary company
-99.93%2K
--2.73M
--2.71M
----
----
---13.48M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---93K
-1,300.00%-12K
----
--1K
61.90%-24K
----
-3,250.00%-63K
----
100.49%2K
-Loss (gain) from selling other assets
----
-67.12%11.6M
--13.63M
--35.28M
----
----
----
339.17%8.15M
----
---3.41M
Depreciation and amortization:
-3.56%3.47M
-65.00%6.62M
-33.73%3.6M
35.36%18.92M
-27.01%5.43M
-42.50%13.98M
-37.92%7.44M
23.87%24.31M
17.95%11.98M
-34.45%19.62M
-Amortization of intangible assets
-0.11%923K
-1.02%1.84M
-0.65%924K
-4.13%1.86M
-5.39%930K
-81.67%1.94M
-81.23%983K
113.41%10.57M
113.67%5.24M
-50.56%4.95M
Financial expense
52.25%271K
-48.97%397K
-67.28%178K
1.04%778K
11.02%544K
-25.60%770K
-0.81%490K
92.74%1.04M
100.81%494K
11.18%537K
Exchange Loss (gain)
-139.45%-329K
----
346.02%834K
99.93%2.8M
-505.36%-339K
270.98%1.4M
-411.11%-56K
63.05%-820K
101.10%18K
-346.83%-2.22M
Special items
----
-102.68%-50K
-1,060.00%-48K
124.83%1.87M
104.17%5K
-421.29%-7.52M
-103.50%-120K
-89.56%2.34M
8.13%3.43M
198.19%22.4M
Operating profit before the change of operating capital
-12.56%-11.25M
6.39%-32.71M
17.28%-9.99M
28.42%-34.94M
47.42%-12.08M
31.17%-48.81M
37.18%-22.97M
-33.41%-70.92M
-105.74%-36.57M
16.60%-53.16M
Change of operating capital
Inventory (increase) decrease
421.06%2.25M
129.82%639K
49.48%432K
-542.77%-2.14M
61.45%289K
137.96%484K
166.54%179K
51.87%-1.28M
86.82%-269K
-59.29%-2.65M
Accounts receivable (increase)decrease
-68.34%-4.7M
82.75%1.77M
-735.93%-2.79M
122.56%968K
-103.02%-334K
88.11%-4.29M
133.15%11.05M
-799.45%-36.08M
-867.72%-33.34M
6.39%-4.01M
Accounts payable increase (decrease)
-151.93%-2.12M
-70.22%9.82M
-77.93%4.09M
50.18%32.98M
186.45%18.52M
73.84%21.96M
-30.46%6.47M
39.78%12.63M
885.90%9.3M
50.88%9.04M
Cash  from business operations
-91.44%-15.82M
-553.45%-20.48M
-229.15%-8.26M
89.78%-3.13M
221.32%6.4M
67.95%-30.66M
91.34%-5.27M
-88.34%-95.64M
-172.79%-60.88M
20.28%-50.78M
Special items of business
-1,047.25%-4.65M
88.84%12.92M
-86.29%491K
-60.12%6.84M
172.11%3.58M
592.09%17.15M
-71.89%1.32M
197.79%2.48M
231.52%4.68M
-135.58%-2.53M
Net cash from operations
-163.39%-20.47M
-304.16%-7.56M
-177.88%-7.77M
127.43%3.71M
352.16%9.98M
85.50%-13.51M
92.96%-3.96M
-74.74%-93.16M
-117.17%-56.19M
5.77%-53.32M
Cash flow from investment activities
Interest received - investment
2,057.14%151K
-24.91%416K
-97.62%7K
-18.65%554K
-14.78%294K
243.94%681K
4,828.57%345K
224.59%198K
-87.50%7K
-56.43%61K
Sale of fixed assets
----
613.33%107K
-20.00%12K
-95.08%15K
--15K
46.63%305K
----
2,871.43%208K
----
-99.18%7K
Purchase of fixed assets
---59K
----
----
---6K
----
----
----
15.10%-2.09M
-9.59%-1.62M
-467.44%-2.46M
Sale of subsidiaries
----
---11K
---7K
----
----
---1.32M
----
----
----
----
Recovery of cash from investments
----
----
----
193.75%11.75M
----
-69.68%4M
----
--13.19M
----
----
Cash on investment
----
-37.43%-1.74M
----
---1.27M
----
----
----
---19.06M
---19.06M
----
Net cash from investment operations
666.67%92K
-111.16%-1.23M
-96.12%12K
200.93%11.04M
-10.43%309K
148.65%3.67M
101.67%345K
-215.78%-7.54M
-1,356.73%-20.67M
-102.47%-2.39M
Net cash before financing
-162.61%-20.38M
-159.64%-8.8M
-175.43%-7.76M
249.93%14.75M
384.80%10.29M
90.23%-9.84M
95.30%-3.61M
-80.79%-100.71M
-181.61%-76.87M
-238.57%-55.7M
Cash flow from financing activities
New borrowing
----
-97.85%135K
-64.26%168K
-45.94%6.29M
-88.73%470K
2.38%11.63M
-42.35%4.17M
--11.36M
--7.23M
----
Refund
89.90%-494K
-18.05%-5.57M
-11.36%-4.89M
-590.06%-4.72M
-1,165.71%-4.39M
-87.40%-684K
---347K
---365K
----
----
Issuing shares
--34.86M
--6.83M
----
----
----
----
----
20.38%46.78M
--46.78M
-47.27%38.86M
Interest paid - financing
-4.08%-102K
66.20%-263K
81.99%-98K
-1.04%-778K
-25.35%-544K
25.60%-770K
12.15%-434K
-92.74%-1.04M
-100.81%-494K
---537K
Issuance expenses and redemption of securities expenses
---180K
---135K
----
----
----
----
----
----
----
----
Other items of the financing business
----
---99K
----
----
----
----
---56K
----
----
----
Net cash from financing operations
3,310.75%31.95M
284.80%3.88M
86.27%-995K
-132.25%-2.1M
-765.56%-7.25M
-87.48%6.51M
-97.87%1.09M
59.79%51.96M
1,420.23%51.16M
122.28%32.52M
Effect of rate
34.56%183K
-222.91%-578K
237.37%136K
-294.57%-179K
60.40%-99K
-87.22%92K
79.27%-250K
-82.91%720K
-150.99%-1.21M
186.90%4.21M
Net Cash
232.18%11.57M
-138.88%-4.92M
-388.06%-8.75M
479.68%12.65M
220.45%3.04M
93.16%-3.33M
90.19%-2.52M
-110.22%-48.75M
17.53%-25.71M
-142.30%-23.19M
Begining period cash
-39.54%8.4M
872.78%13.9M
872.78%13.9M
-69.39%1.43M
-69.39%1.43M
-91.14%4.67M
-91.14%4.67M
-26.48%52.7M
-26.48%52.7M
230.37%71.67M
Cash at the end
281.56%20.16M
-39.54%8.4M
20.92%5.28M
872.78%13.9M
130.43%4.37M
-69.39%1.43M
-92.65%1.9M
-91.14%4.67M
-39.85%25.79M
-26.48%52.7M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 59.92%-16.74M-14.40%-374.03M59.96%-41.75M-301.08%-326.95M-153.91%-104.27M80.53%-81.52M25.39%-41.07M46.87%-418.71M-85.64%-55.04M-380.28%-788.15M
Profit adjustment
Interest (income) - adjustment 33.19%-151K24.91%-416K23.13%-226K18.65%-554K14.78%-294K-243.94%-681K-4,828.57%-345K-224.59%-198K87.50%-7K56.43%-61K
Attributable subsidiary (profit) loss --------------412K--412K--------------------
Impairment and provisions: -20.28%2.23M58.50%310.24M125.20%2.8M55.37%195.73M-1,501.01%-11.1M-59.76%125.98M176.92%792K-55.16%313.05M-74.09%286K1,000.04%698.11M
-Impairmen of inventory (reversal) -----70.13%2.06M----42.69%6.88M-48.53%70K917.09%4.82M--136K--474K--------
-Impairment of trade receivables (reversal) -93.32%149K46.61%7.58M200.27%2.23M-11.18%5.17M31.27%743K81.04%5.82M97.90%566K-27.45%3.22M-74.09%286K291.70%4.43M
-Other impairments and provisions 268.14%2.08M63.66%300.6M104.74%565K59.26%183.68M-13,332.22%-11.91M-62.72%115.33M--90K-55.40%309.35M----1,345.40%693.68M
Revaluation surplus: -----72.01%10.3M-91.49%8.3M141.94%36.78M885.11%97.54M---87.71M334.83%9.9M----305.32%2.28M----
-Other fair value changes -----72.01%10.3M-91.49%8.3M141.94%36.78M885.11%97.54M---87.71M334.83%9.9M----305.32%2.28M----
Asset sale loss (gain): -99.99%2K-59.64%14.24M1,633,100.00%16.33M361.16%35.28M--1K-267.12%-13.51M----337.46%8.08M-----726.21%-3.4M
-Loss (gain) from sale of subsidiary company -99.93%2K--2.73M--2.71M-----------13.48M----------------
-Loss (gain) on sale of property, machinery and equipment -------93K-1,300.00%-12K------1K61.90%-24K-----3,250.00%-63K----100.49%2K
-Loss (gain) from selling other assets -----67.12%11.6M--13.63M--35.28M------------339.17%8.15M-------3.41M
Depreciation and amortization: -3.56%3.47M-65.00%6.62M-33.73%3.6M35.36%18.92M-27.01%5.43M-42.50%13.98M-37.92%7.44M23.87%24.31M17.95%11.98M-34.45%19.62M
-Amortization of intangible assets -0.11%923K-1.02%1.84M-0.65%924K-4.13%1.86M-5.39%930K-81.67%1.94M-81.23%983K113.41%10.57M113.67%5.24M-50.56%4.95M
Financial expense 52.25%271K-48.97%397K-67.28%178K1.04%778K11.02%544K-25.60%770K-0.81%490K92.74%1.04M100.81%494K11.18%537K
Exchange Loss (gain) -139.45%-329K----346.02%834K99.93%2.8M-505.36%-339K270.98%1.4M-411.11%-56K63.05%-820K101.10%18K-346.83%-2.22M
Special items -----102.68%-50K-1,060.00%-48K124.83%1.87M104.17%5K-421.29%-7.52M-103.50%-120K-89.56%2.34M8.13%3.43M198.19%22.4M
Operating profit before the change of operating capital -12.56%-11.25M6.39%-32.71M17.28%-9.99M28.42%-34.94M47.42%-12.08M31.17%-48.81M37.18%-22.97M-33.41%-70.92M-105.74%-36.57M16.60%-53.16M
Change of operating capital
Inventory (increase) decrease 421.06%2.25M129.82%639K49.48%432K-542.77%-2.14M61.45%289K137.96%484K166.54%179K51.87%-1.28M86.82%-269K-59.29%-2.65M
Accounts receivable (increase)decrease -68.34%-4.7M82.75%1.77M-735.93%-2.79M122.56%968K-103.02%-334K88.11%-4.29M133.15%11.05M-799.45%-36.08M-867.72%-33.34M6.39%-4.01M
Accounts payable increase (decrease) -151.93%-2.12M-70.22%9.82M-77.93%4.09M50.18%32.98M186.45%18.52M73.84%21.96M-30.46%6.47M39.78%12.63M885.90%9.3M50.88%9.04M
Cash  from business operations -91.44%-15.82M-553.45%-20.48M-229.15%-8.26M89.78%-3.13M221.32%6.4M67.95%-30.66M91.34%-5.27M-88.34%-95.64M-172.79%-60.88M20.28%-50.78M
Special items of business -1,047.25%-4.65M88.84%12.92M-86.29%491K-60.12%6.84M172.11%3.58M592.09%17.15M-71.89%1.32M197.79%2.48M231.52%4.68M-135.58%-2.53M
Net cash from operations -163.39%-20.47M-304.16%-7.56M-177.88%-7.77M127.43%3.71M352.16%9.98M85.50%-13.51M92.96%-3.96M-74.74%-93.16M-117.17%-56.19M5.77%-53.32M
Cash flow from investment activities
Interest received - investment 2,057.14%151K-24.91%416K-97.62%7K-18.65%554K-14.78%294K243.94%681K4,828.57%345K224.59%198K-87.50%7K-56.43%61K
Sale of fixed assets ----613.33%107K-20.00%12K-95.08%15K--15K46.63%305K----2,871.43%208K-----99.18%7K
Purchase of fixed assets ---59K-----------6K------------15.10%-2.09M-9.59%-1.62M-467.44%-2.46M
Sale of subsidiaries -------11K---7K-----------1.32M----------------
Recovery of cash from investments ------------193.75%11.75M-----69.68%4M------13.19M--------
Cash on investment -----37.43%-1.74M-------1.27M---------------19.06M---19.06M----
Net cash from investment operations 666.67%92K-111.16%-1.23M-96.12%12K200.93%11.04M-10.43%309K148.65%3.67M101.67%345K-215.78%-7.54M-1,356.73%-20.67M-102.47%-2.39M
Net cash before financing -162.61%-20.38M-159.64%-8.8M-175.43%-7.76M249.93%14.75M384.80%10.29M90.23%-9.84M95.30%-3.61M-80.79%-100.71M-181.61%-76.87M-238.57%-55.7M
Cash flow from financing activities
New borrowing -----97.85%135K-64.26%168K-45.94%6.29M-88.73%470K2.38%11.63M-42.35%4.17M--11.36M--7.23M----
Refund 89.90%-494K-18.05%-5.57M-11.36%-4.89M-590.06%-4.72M-1,165.71%-4.39M-87.40%-684K---347K---365K--------
Issuing shares --34.86M--6.83M--------------------20.38%46.78M--46.78M-47.27%38.86M
Interest paid - financing -4.08%-102K66.20%-263K81.99%-98K-1.04%-778K-25.35%-544K25.60%-770K12.15%-434K-92.74%-1.04M-100.81%-494K---537K
Issuance expenses and redemption of securities expenses ---180K---135K--------------------------------
Other items of the financing business -------99K-------------------56K------------
Net cash from financing operations 3,310.75%31.95M284.80%3.88M86.27%-995K-132.25%-2.1M-765.56%-7.25M-87.48%6.51M-97.87%1.09M59.79%51.96M1,420.23%51.16M122.28%32.52M
Effect of rate 34.56%183K-222.91%-578K237.37%136K-294.57%-179K60.40%-99K-87.22%92K79.27%-250K-82.91%720K-150.99%-1.21M186.90%4.21M
Net Cash 232.18%11.57M-138.88%-4.92M-388.06%-8.75M479.68%12.65M220.45%3.04M93.16%-3.33M90.19%-2.52M-110.22%-48.75M17.53%-25.71M-142.30%-23.19M
Begining period cash -39.54%8.4M872.78%13.9M872.78%13.9M-69.39%1.43M-69.39%1.43M-91.14%4.67M-91.14%4.67M-26.48%52.7M-26.48%52.7M230.37%71.67M
Cash at the end 281.56%20.16M-39.54%8.4M20.92%5.28M872.78%13.9M130.43%4.37M-69.39%1.43M-92.65%1.9M-91.14%4.67M-39.85%25.79M-26.48%52.7M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor ------Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More