HK Stock MarketDetailed Quotes

SANDMARTIN INTL (00482)

Watchlist
  • 0.073
  • +0.002+2.82%
Market Closed Jan 16 15:47 CST
89.82MMarket Cap-1.01P/E (TTM)

SANDMARTIN INTL (00482) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
74.26%-36.23M
----
-107.48%-140.76M
----
-312.61%-67.84M
----
20.52%-16.44M
----
94.09%-20.69M
Profit adjustment
Interest (income) - adjustment
----
69.39%-1.08M
----
-126.02%-3.54M
----
0.95%-1.56M
----
11.84%-1.58M
----
61.03%-1.79M
Attributable subsidiary (profit) loss
----
-99.99%4K
----
0.11%46.72M
----
1,140.05%46.67M
----
72.43%-4.49M
----
-57.72%-16.28M
Impairment and provisions:
----
63.92%23.99M
----
265.88%14.63M
----
-166.99%-8.82M
----
687.16%13.17M
----
-100.54%-2.24M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-123.50%-317K
----
--1.35M
-Impairmen of inventory (reversal)
----
-261.75%-4.45M
----
63.96%2.75M
----
216.63%1.68M
----
74.17%-1.44M
----
-242.19%-5.56M
-Impairment of goodwill
----
--16M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
4.60%12.43M
----
213.22%11.89M
----
-170.34%-10.5M
----
656.80%14.92M
----
-99.53%1.97M
Revaluation surplus:
----
-11,558.81%-72.88M
----
101.82%636K
----
-84.02%-34.97M
----
-169.51%-19.01M
----
-324.44%-7.05M
-Fair value of investment properties (increase)
----
-11,558.81%-72.88M
----
101.82%636K
----
-84.02%-34.97M
----
-169.51%-19.01M
----
-324.44%-7.05M
Asset sale loss (gain):
----
-81.04%178K
----
943.33%939K
----
-47.37%90K
----
-64.23%171K
----
100.33%478K
-Loss (gain) on sale of property, machinery and equipment
----
-81.04%178K
----
13,314.29%939K
----
-95.91%7K
----
-64.23%171K
----
-79.15%478K
-Loss (gain) from selling other assets
----
----
----
----
----
--83K
----
----
----
----
Depreciation and amortization:
----
26.55%21.52M
----
2.57%17.01M
----
-11.92%16.58M
----
-23.09%18.83M
----
-10.65%24.48M
-Amortization of intangible assets
----
42.55%536K
----
11.90%376K
----
-75.86%336K
----
-74.02%1.39M
----
18.51%5.36M
Financial expense
----
2.39%29.36M
----
1.83%28.68M
----
0.07%28.16M
----
-5.69%28.14M
----
-19.12%29.84M
Special items
----
-99.53%110K
----
11.10%23.39M
----
--21.05M
----
----
----
110.71%59K
Operating profit before the change of operating capital
----
-184.87%-35.03M
----
-1,791.54%-12.3M
----
-103.46%-650K
----
176.10%18.79M
----
126.13%6.81M
Change of operating capital
Inventory (increase) decrease
----
-9.09%28.29M
----
-51.82%31.12M
----
238.65%64.59M
----
-168.60%-46.58M
----
185.67%67.91M
Accounts receivable (increase)decrease
----
604.62%28.27M
----
-134.47%-5.6M
----
150.58%16.25M
----
-122.36%-32.13M
----
61.62%143.7M
Accounts payable increase (decrease)
----
176.33%48.51M
----
-94.62%-63.55M
----
-130.52%-32.65M
----
190.95%106.98M
----
-294.16%-117.63M
Special items for working capital changes
----
-171.56%-2.46M
----
145.05%3.44M
----
-49.98%-7.64M
----
-173.85%-5.09M
----
3,416.35%6.9M
Cash  from business operations
----
244.14%67.58M
----
-217.52%-46.89M
----
-4.93%39.9M
----
-61.03%41.96M
----
144.87%107.68M
Other taxs
----
118.49%1.31M
----
1.56%-7.06M
----
22.59%-7.17M
----
-143.62%-9.26M
----
60.48%-3.8M
Interest received - operating
----
-97.23%70K
----
357.07%2.52M
----
-4.00%552K
----
-26.75%575K
----
-78.09%785K
Interest paid - operating
----
10.71%-23M
----
4.09%-25.76M
----
0.18%-26.86M
----
9.23%-26.91M
----
19.16%-29.65M
Special items of business
145.19%24.95M
----
-90.20%10.18M
----
485.10%103.79M
----
-41.58%-26.95M
----
-127.30%-19.04M
----
Net cash from operations
145.19%24.95M
159.54%45.95M
-90.20%10.18M
-1,302.38%-77.18M
485.10%103.79M
0.79%6.42M
-41.58%-26.95M
-91.51%6.37M
-127.30%-19.04M
5,820.92%75.02M
Cash flow from investment activities
Decrease in deposits (increase)
-3,035.85%-1.56M
-41.54%1.33M
101.72%53K
149.09%2.28M
74.18%-3.08M
-1,413.28%-4.65M
-3,530.70%-11.95M
2,112.50%354K
-2,630.77%-329K
100.69%16K
Sale of fixed assets
761.63%4.56M
-98.59%75K
--529K
2,559.00%5.32M
----
-93.89%200K
----
405.40%3.28M
691.16%1.16M
-92.98%648K
Purchase of fixed assets
60.50%-3.68M
-54.04%-17.46M
-24.48%-9.31M
-86.94%-11.33M
11.07%-7.48M
17.39%-6.06M
-52.65%-8.41M
-13.61%-7.34M
32.03%-5.51M
51.77%-6.46M
Purchase of intangible assets
----
27.13%-1.23M
----
-6.39%-1.68M
---656K
-6,220.00%-1.58M
----
95.39%-25K
----
-298.53%-542K
Sale of subsidiaries
---78K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---9.66M
----
----
----
----
----
----
Cash on investment
----
---11.15M
----
----
---39.95M
---7.68M
----
----
----
----
Net cash from investment operations
91.36%-754K
-88.59%-28.42M
82.94%-8.73M
23.77%-15.07M
-151.38%-51.17M
-429.29%-19.77M
-335.33%-20.36M
41.07%-3.74M
41.16%-4.68M
-1,137.32%-6.34M
Net cash before financing
1,572.22%24.2M
119.01%17.53M
-97.25%1.45M
-591.02%-92.25M
211.23%52.62M
-606.83%-13.35M
-99.50%-47.31M
-96.16%2.63M
-138.38%-23.71M
3,557.08%68.68M
Cash flow from financing activities
New borrowing
-59.56%36.87M
44.76%209.39M
-29.38%91.18M
-7.42%144.65M
8.09%129.11M
91.85%156.24M
-14.92%119.45M
4.68%81.44M
-47.25%140.39M
38.63%77.8M
Refund
58.14%-43.39M
-57.36%-218.47M
-50.10%-103.67M
17.35%-138.83M
26.46%-69.07M
-32.62%-167.98M
9.20%-93.92M
-5.49%-126.66M
60.68%-103.43M
-102.56%-120.07M
Issuing shares
----
----
----
--85.35M
----
----
----
572.85%67.29M
----
--10M
Interest paid - financing
-49.59%-2.17M
-58.59%-4.62M
---1.45M
-160.50%-2.92M
----
9.02%-1.12M
-580.00%-612K
-540.63%-1.23M
18.18%-90K
13.12%-192K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---8.06M
Net cash from financing operations
26.56%-12.53M
-125.98%-21.31M
-131.48%-17.06M
613.00%82M
144.01%54.21M
-203.48%-15.99M
-36.79%22.22M
134.57%15.45M
4,524.21%35.14M
-535.24%-44.69M
Effect of rate
608.35%2.25M
-316.70%-973K
-172.03%-443K
115.69%449K
129.54%615K
-164.99%-2.86M
-230.48%-2.08M
324.59%4.4M
-17.54%-630K
-180.80%-1.96M
Net Cash
174.70%11.67M
63.17%-3.77M
-114.62%-15.62M
65.07%-10.25M
525.73%106.83M
-262.24%-29.34M
-319.52%-25.09M
-24.63%18.08M
-81.73%11.43M
565.21%23.99M
Begining period cash
-6.84%64.61M
-12.38%69.36M
-12.38%69.36M
-28.91%79.16M
-28.91%79.16M
25.30%111.35M
25.30%111.35M
32.96%88.87M
32.96%88.87M
-8.05%66.84M
Cash at the end
47.34%78.53M
-6.84%64.61M
-71.44%53.3M
-12.38%69.36M
121.67%186.6M
-28.91%79.16M
-15.54%84.18M
25.30%111.35M
-22.65%99.67M
32.96%88.87M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----74.26%-36.23M-----107.48%-140.76M-----312.61%-67.84M----20.52%-16.44M----94.09%-20.69M
Profit adjustment
Interest (income) - adjustment ----69.39%-1.08M-----126.02%-3.54M----0.95%-1.56M----11.84%-1.58M----61.03%-1.79M
Attributable subsidiary (profit) loss -----99.99%4K----0.11%46.72M----1,140.05%46.67M----72.43%-4.49M-----57.72%-16.28M
Impairment and provisions: ----63.92%23.99M----265.88%14.63M-----166.99%-8.82M----687.16%13.17M-----100.54%-2.24M
-Impairment of property, plant and equipment (reversal) -----------------------------123.50%-317K------1.35M
-Impairmen of inventory (reversal) -----261.75%-4.45M----63.96%2.75M----216.63%1.68M----74.17%-1.44M-----242.19%-5.56M
-Impairment of goodwill ------16M--------------------------------
-Other impairments and provisions ----4.60%12.43M----213.22%11.89M-----170.34%-10.5M----656.80%14.92M-----99.53%1.97M
Revaluation surplus: -----11,558.81%-72.88M----101.82%636K-----84.02%-34.97M-----169.51%-19.01M-----324.44%-7.05M
-Fair value of investment properties (increase) -----11,558.81%-72.88M----101.82%636K-----84.02%-34.97M-----169.51%-19.01M-----324.44%-7.05M
Asset sale loss (gain): -----81.04%178K----943.33%939K-----47.37%90K-----64.23%171K----100.33%478K
-Loss (gain) on sale of property, machinery and equipment -----81.04%178K----13,314.29%939K-----95.91%7K-----64.23%171K-----79.15%478K
-Loss (gain) from selling other assets ----------------------83K----------------
Depreciation and amortization: ----26.55%21.52M----2.57%17.01M-----11.92%16.58M-----23.09%18.83M-----10.65%24.48M
-Amortization of intangible assets ----42.55%536K----11.90%376K-----75.86%336K-----74.02%1.39M----18.51%5.36M
Financial expense ----2.39%29.36M----1.83%28.68M----0.07%28.16M-----5.69%28.14M-----19.12%29.84M
Special items -----99.53%110K----11.10%23.39M------21.05M------------110.71%59K
Operating profit before the change of operating capital -----184.87%-35.03M-----1,791.54%-12.3M-----103.46%-650K----176.10%18.79M----126.13%6.81M
Change of operating capital
Inventory (increase) decrease -----9.09%28.29M-----51.82%31.12M----238.65%64.59M-----168.60%-46.58M----185.67%67.91M
Accounts receivable (increase)decrease ----604.62%28.27M-----134.47%-5.6M----150.58%16.25M-----122.36%-32.13M----61.62%143.7M
Accounts payable increase (decrease) ----176.33%48.51M-----94.62%-63.55M-----130.52%-32.65M----190.95%106.98M-----294.16%-117.63M
Special items for working capital changes -----171.56%-2.46M----145.05%3.44M-----49.98%-7.64M-----173.85%-5.09M----3,416.35%6.9M
Cash  from business operations ----244.14%67.58M-----217.52%-46.89M-----4.93%39.9M-----61.03%41.96M----144.87%107.68M
Other taxs ----118.49%1.31M----1.56%-7.06M----22.59%-7.17M-----143.62%-9.26M----60.48%-3.8M
Interest received - operating -----97.23%70K----357.07%2.52M-----4.00%552K-----26.75%575K-----78.09%785K
Interest paid - operating ----10.71%-23M----4.09%-25.76M----0.18%-26.86M----9.23%-26.91M----19.16%-29.65M
Special items of business 145.19%24.95M-----90.20%10.18M----485.10%103.79M-----41.58%-26.95M-----127.30%-19.04M----
Net cash from operations 145.19%24.95M159.54%45.95M-90.20%10.18M-1,302.38%-77.18M485.10%103.79M0.79%6.42M-41.58%-26.95M-91.51%6.37M-127.30%-19.04M5,820.92%75.02M
Cash flow from investment activities
Decrease in deposits (increase) -3,035.85%-1.56M-41.54%1.33M101.72%53K149.09%2.28M74.18%-3.08M-1,413.28%-4.65M-3,530.70%-11.95M2,112.50%354K-2,630.77%-329K100.69%16K
Sale of fixed assets 761.63%4.56M-98.59%75K--529K2,559.00%5.32M-----93.89%200K----405.40%3.28M691.16%1.16M-92.98%648K
Purchase of fixed assets 60.50%-3.68M-54.04%-17.46M-24.48%-9.31M-86.94%-11.33M11.07%-7.48M17.39%-6.06M-52.65%-8.41M-13.61%-7.34M32.03%-5.51M51.77%-6.46M
Purchase of intangible assets ----27.13%-1.23M-----6.39%-1.68M---656K-6,220.00%-1.58M----95.39%-25K-----298.53%-542K
Sale of subsidiaries ---78K------------------------------------
Acquisition of subsidiaries ---------------9.66M------------------------
Cash on investment -------11.15M-----------39.95M---7.68M----------------
Net cash from investment operations 91.36%-754K-88.59%-28.42M82.94%-8.73M23.77%-15.07M-151.38%-51.17M-429.29%-19.77M-335.33%-20.36M41.07%-3.74M41.16%-4.68M-1,137.32%-6.34M
Net cash before financing 1,572.22%24.2M119.01%17.53M-97.25%1.45M-591.02%-92.25M211.23%52.62M-606.83%-13.35M-99.50%-47.31M-96.16%2.63M-138.38%-23.71M3,557.08%68.68M
Cash flow from financing activities
New borrowing -59.56%36.87M44.76%209.39M-29.38%91.18M-7.42%144.65M8.09%129.11M91.85%156.24M-14.92%119.45M4.68%81.44M-47.25%140.39M38.63%77.8M
Refund 58.14%-43.39M-57.36%-218.47M-50.10%-103.67M17.35%-138.83M26.46%-69.07M-32.62%-167.98M9.20%-93.92M-5.49%-126.66M60.68%-103.43M-102.56%-120.07M
Issuing shares --------------85.35M------------572.85%67.29M------10M
Interest paid - financing -49.59%-2.17M-58.59%-4.62M---1.45M-160.50%-2.92M----9.02%-1.12M-580.00%-612K-540.63%-1.23M18.18%-90K13.12%-192K
Issuance expenses and redemption of securities expenses ---------------------------------------8.06M
Net cash from financing operations 26.56%-12.53M-125.98%-21.31M-131.48%-17.06M613.00%82M144.01%54.21M-203.48%-15.99M-36.79%22.22M134.57%15.45M4,524.21%35.14M-535.24%-44.69M
Effect of rate 608.35%2.25M-316.70%-973K-172.03%-443K115.69%449K129.54%615K-164.99%-2.86M-230.48%-2.08M324.59%4.4M-17.54%-630K-180.80%-1.96M
Net Cash 174.70%11.67M63.17%-3.77M-114.62%-15.62M65.07%-10.25M525.73%106.83M-262.24%-29.34M-319.52%-25.09M-24.63%18.08M-81.73%11.43M565.21%23.99M
Begining period cash -6.84%64.61M-12.38%69.36M-12.38%69.36M-28.91%79.16M-28.91%79.16M25.30%111.35M25.30%111.35M32.96%88.87M32.96%88.87M-8.05%66.84M
Cash at the end 47.34%78.53M-6.84%64.61M-71.44%53.3M-12.38%69.36M121.67%186.6M-28.91%79.16M-15.54%84.18M25.30%111.35M-22.65%99.67M32.96%88.87M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More