HK Stock MarketDetailed Quotes

BAUHAUS INT'L (00483)

Watchlist
  • 0.250
  • 0.0000.00%
Trading May 22 09:00 CST
91.85MMarket Cap12.50P/E (TTM)

BAUHAUS INT'L (00483) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
726.73%11.35M
----
-96.51%1.37M
----
-72.45%39.39M
----
46.12%142.99M
----
160.53%97.86M
Profit adjustment
Interest (income) - adjustment
----
-29.49%-3.13M
----
-120.86%-2.41M
----
-1,817.54%-1.09M
----
88.44%-57K
----
0.60%-493K
Impairment and provisions:
----
-127.09%-1.85M
----
129.56%6.84M
----
-241.59%-23.14M
----
86.00%-6.77M
----
-195.10%-48.39M
-Impairment of property, plant and equipment (reversal)
----
-82.61%204K
----
--1.17M
----
----
----
-39.63%1.2M
----
-65.83%1.99M
-Impairmen of inventory (reversal)
----
91.55%-183K
----
86.49%-2.17M
----
-120.31%-16.03M
----
26.66%-7.28M
----
82.63%-9.92M
-Other impairments and provisions
----
-123.93%-1.87M
----
210.17%7.83M
----
-915.57%-7.11M
----
98.27%-700K
----
-216.01%-40.46M
Revaluation surplus:
----
----
----
----
----
----
----
----
----
46.67%2.2M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
46.67%2.2M
Asset sale loss (gain):
----
164.81%420K
----
46.93%-648K
----
99.29%-1.22M
----
-305.63%-171.78M
----
-510.48%-42.35M
-Loss (gain) from sale of subsidiary company
----
---156K
----
----
----
----
----
-4,041.55%-20.83M
----
---503K
-Loss (gain) on sale of property, machinery and equipment
----
187.27%576K
----
46.03%-660K
----
99.19%-1.22M
----
-245.04%-150.95M
----
-530.68%-43.75M
-Loss (gain) from selling other assets
----
----
----
500.00%12K
----
-33.33%2K
----
-99.84%3K
----
--1.9M
Depreciation and amortization:
----
-7.10%39.15M
----
53.11%42.14M
----
-59.24%27.52M
----
-42.76%67.52M
----
-52.61%117.96M
-Amortization of intangible assets
----
-33.33%18K
----
-41.30%27K
----
-43.90%46K
----
-24.77%82K
----
-12.10%109K
Financial expense
----
-16.42%3.47M
----
294.49%4.15M
----
-66.73%1.05M
----
-66.33%3.17M
----
-49.05%9.4M
Exchange Loss (gain)
----
----
----
----
----
----
----
143.89%3.74M
----
---8.53M
Special items
----
14.72%904K
----
157.02%788K
----
80.68%-1.38M
----
81.57%-7.15M
----
-199.74%-38.81M
Operating profit before the change of operating capital
----
-3.67%50.32M
----
26.99%52.23M
----
29.95%41.13M
----
-64.37%31.65M
----
-27.34%88.85M
Change of operating capital
Inventory (increase) decrease
----
159.54%5.65M
----
-127.54%-9.49M
----
17.28%34.46M
----
-45.16%29.38M
----
-73.46%53.58M
Accounts receivable (increase)decrease
----
186.61%970K
----
-6.46%-1.12M
----
-190.15%-1.05M
----
-86.63%1.17M
----
-72.02%8.73M
Accounts payable increase (decrease)
----
44.77%-856K
----
67.65%-1.55M
----
21.75%-4.79M
----
60.05%-6.12M
----
79.10%-15.33M
Advance payment increase (decrease)
----
-193.39%-4.34M
----
-29.22%4.64M
----
-6.14%6.56M
----
-17.84%6.99M
----
-26.57%8.51M
prepayments (increase)decrease
----
24.92%1.91M
----
132.92%1.53M
----
-924.38%-4.63M
----
-95.75%562K
----
-33.67%13.21M
Cash  from business operations
----
16.02%53.65M
----
-35.49%46.24M
----
12.65%71.68M
----
-59.61%63.63M
----
-49.75%157.55M
Hong Kong profits tax paid
----
-83.04%49K
----
14,350.00%289K
----
100.40%2K
----
-123.12%-501K
----
1,103.24%2.17M
Other taxs
----
----
----
37.14%-88K
----
74.59%-140K
----
-42.38%-551K
----
76.64%-387K
Interest received - operating
----
29.49%3.13M
----
120.86%2.41M
----
1,817.54%1.09M
----
-88.44%57K
----
-0.60%493K
Interest paid - operating
----
16.53%-3.46M
----
-293.45%-4.14M
----
66.62%-1.05M
----
66.44%-3.16M
----
49.05%-9.4M
Special items of business
-57.91%15.16M
----
474.84%36.01M
----
-71.57%6.27M
----
-3.54%22.04M
----
-45.11%22.85M
----
Net cash from operations
-57.91%15.16M
19.35%53.37M
474.84%36.01M
-37.53%44.71M
-71.57%6.27M
20.34%71.58M
-3.54%22.04M
-60.46%59.48M
-45.11%22.85M
-48.79%150.42M
Cash flow from investment activities
Decrease in deposits (increase)
----
-288.43%-37.76M
----
-21.50%-9.72M
----
-305.13%-8M
----
125.00%3.9M
----
---15.6M
Sale of fixed assets
----
-86.17%401K
----
65.71%2.9M
----
-99.00%1.75M
----
221.12%175.75M
----
20.39%54.73M
Purchase of fixed assets
----
26.23%-8.68M
----
-275.44%-11.77M
----
-31.45%-3.14M
----
32.28%-2.39M
----
85.64%-3.52M
Purchase of intangible assets
----
---12K
----
----
----
----
----
---7K
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
--71M
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--13.8M
Other items in the investment business
111.31%5.05M
----
-90.57%-44.68M
----
-178.29%-23.44M
----
-107.12%-8.42M
----
771.56%118.3M
----
Net cash from investment operations
111.31%5.05M
-147.71%-46.05M
-90.57%-44.68M
-98.08%-18.59M
-178.29%-23.44M
-103.78%-9.39M
-107.12%-8.42M
402.46%248.26M
771.56%118.3M
136.05%49.41M
Net cash before financing
333.34%20.21M
-71.99%7.32M
49.58%-8.66M
-58.00%26.12M
-226.18%-17.18M
-79.79%62.19M
-90.35%13.61M
54.00%307.74M
487.90%141.14M
-36.49%199.83M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
--5M
----
----
Refund
----
----
----
----
----
----
----
---5M
----
----
Interest paid - financing
----
----
----
----
----
----
----
---10K
----
----
Dividends paid - financing
----
----
----
----
----
82.35%-71.64M
----
-127.83%-405.95M
----
-708.32%-178.18M
Other items of the financing business
9.08%-20.57M
----
-34.28%-22.63M
----
78.61%-16.85M
----
68.66%-78.77M
----
-54.90%-251.33M
----
Net cash from financing operations
9.08%-20.57M
3.20%-35.06M
-34.28%-22.63M
64.78%-36.22M
78.61%-16.85M
77.93%-102.85M
68.66%-78.77M
-82.52%-465.97M
-54.90%-251.33M
-36.46%-255.29M
Effect of rate
----
----
----
----
----
----
74.88%-369K
----
-136.73%-1.47M
----
Net Cash
98.85%-361K
-174.73%-27.75M
8.05%-31.29M
75.16%-10.1M
47.77%-34.03M
74.31%-40.66M
40.87%-65.16M
-185.28%-158.23M
20.29%-110.19M
-143.48%-55.46M
Begining period cash
-48.08%29.97M
-14.89%57.71M
-14.89%57.71M
-37.48%67.81M
-37.48%67.81M
-59.33%108.47M
-59.33%108.47M
-17.22%266.7M
-17.22%266.7M
62.10%322.16M
Cash at the end
12.05%29.6M
-48.08%29.97M
-21.79%26.42M
-14.89%57.71M
-21.33%33.78M
-37.48%67.81M
-72.30%42.94M
-59.33%108.47M
-17.50%155.03M
-17.22%266.7M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----726.73%11.35M-----96.51%1.37M-----72.45%39.39M----46.12%142.99M----160.53%97.86M
Profit adjustment
Interest (income) - adjustment -----29.49%-3.13M-----120.86%-2.41M-----1,817.54%-1.09M----88.44%-57K----0.60%-493K
Impairment and provisions: -----127.09%-1.85M----129.56%6.84M-----241.59%-23.14M----86.00%-6.77M-----195.10%-48.39M
-Impairment of property, plant and equipment (reversal) -----82.61%204K------1.17M-------------39.63%1.2M-----65.83%1.99M
-Impairmen of inventory (reversal) ----91.55%-183K----86.49%-2.17M-----120.31%-16.03M----26.66%-7.28M----82.63%-9.92M
-Other impairments and provisions -----123.93%-1.87M----210.17%7.83M-----915.57%-7.11M----98.27%-700K-----216.01%-40.46M
Revaluation surplus: ------------------------------------46.67%2.2M
-Fair value of investment properties (increase) ------------------------------------46.67%2.2M
Asset sale loss (gain): ----164.81%420K----46.93%-648K----99.29%-1.22M-----305.63%-171.78M-----510.48%-42.35M
-Loss (gain) from sale of subsidiary company -------156K---------------------4,041.55%-20.83M-------503K
-Loss (gain) on sale of property, machinery and equipment ----187.27%576K----46.03%-660K----99.19%-1.22M-----245.04%-150.95M-----530.68%-43.75M
-Loss (gain) from selling other assets ------------500.00%12K-----33.33%2K-----99.84%3K------1.9M
Depreciation and amortization: -----7.10%39.15M----53.11%42.14M-----59.24%27.52M-----42.76%67.52M-----52.61%117.96M
-Amortization of intangible assets -----33.33%18K-----41.30%27K-----43.90%46K-----24.77%82K-----12.10%109K
Financial expense -----16.42%3.47M----294.49%4.15M-----66.73%1.05M-----66.33%3.17M-----49.05%9.4M
Exchange Loss (gain) ----------------------------143.89%3.74M-------8.53M
Special items ----14.72%904K----157.02%788K----80.68%-1.38M----81.57%-7.15M-----199.74%-38.81M
Operating profit before the change of operating capital -----3.67%50.32M----26.99%52.23M----29.95%41.13M-----64.37%31.65M-----27.34%88.85M
Change of operating capital
Inventory (increase) decrease ----159.54%5.65M-----127.54%-9.49M----17.28%34.46M-----45.16%29.38M-----73.46%53.58M
Accounts receivable (increase)decrease ----186.61%970K-----6.46%-1.12M-----190.15%-1.05M-----86.63%1.17M-----72.02%8.73M
Accounts payable increase (decrease) ----44.77%-856K----67.65%-1.55M----21.75%-4.79M----60.05%-6.12M----79.10%-15.33M
Advance payment increase (decrease) -----193.39%-4.34M-----29.22%4.64M-----6.14%6.56M-----17.84%6.99M-----26.57%8.51M
prepayments (increase)decrease ----24.92%1.91M----132.92%1.53M-----924.38%-4.63M-----95.75%562K-----33.67%13.21M
Cash  from business operations ----16.02%53.65M-----35.49%46.24M----12.65%71.68M-----59.61%63.63M-----49.75%157.55M
Hong Kong profits tax paid -----83.04%49K----14,350.00%289K----100.40%2K-----123.12%-501K----1,103.24%2.17M
Other taxs ------------37.14%-88K----74.59%-140K-----42.38%-551K----76.64%-387K
Interest received - operating ----29.49%3.13M----120.86%2.41M----1,817.54%1.09M-----88.44%57K-----0.60%493K
Interest paid - operating ----16.53%-3.46M-----293.45%-4.14M----66.62%-1.05M----66.44%-3.16M----49.05%-9.4M
Special items of business -57.91%15.16M----474.84%36.01M-----71.57%6.27M-----3.54%22.04M-----45.11%22.85M----
Net cash from operations -57.91%15.16M19.35%53.37M474.84%36.01M-37.53%44.71M-71.57%6.27M20.34%71.58M-3.54%22.04M-60.46%59.48M-45.11%22.85M-48.79%150.42M
Cash flow from investment activities
Decrease in deposits (increase) -----288.43%-37.76M-----21.50%-9.72M-----305.13%-8M----125.00%3.9M-------15.6M
Sale of fixed assets -----86.17%401K----65.71%2.9M-----99.00%1.75M----221.12%175.75M----20.39%54.73M
Purchase of fixed assets ----26.23%-8.68M-----275.44%-11.77M-----31.45%-3.14M----32.28%-2.39M----85.64%-3.52M
Purchase of intangible assets -------12K-----------------------7K--------
Sale of subsidiaries ------------------------------71M--------
Recovery of cash from investments --------------------------------------13.8M
Other items in the investment business 111.31%5.05M-----90.57%-44.68M-----178.29%-23.44M-----107.12%-8.42M----771.56%118.3M----
Net cash from investment operations 111.31%5.05M-147.71%-46.05M-90.57%-44.68M-98.08%-18.59M-178.29%-23.44M-103.78%-9.39M-107.12%-8.42M402.46%248.26M771.56%118.3M136.05%49.41M
Net cash before financing 333.34%20.21M-71.99%7.32M49.58%-8.66M-58.00%26.12M-226.18%-17.18M-79.79%62.19M-90.35%13.61M54.00%307.74M487.90%141.14M-36.49%199.83M
Cash flow from financing activities
New borrowing ------------------------------5M--------
Refund -------------------------------5M--------
Interest paid - financing -------------------------------10K--------
Dividends paid - financing --------------------82.35%-71.64M-----127.83%-405.95M-----708.32%-178.18M
Other items of the financing business 9.08%-20.57M-----34.28%-22.63M----78.61%-16.85M----68.66%-78.77M-----54.90%-251.33M----
Net cash from financing operations 9.08%-20.57M3.20%-35.06M-34.28%-22.63M64.78%-36.22M78.61%-16.85M77.93%-102.85M68.66%-78.77M-82.52%-465.97M-54.90%-251.33M-36.46%-255.29M
Effect of rate ------------------------74.88%-369K-----136.73%-1.47M----
Net Cash 98.85%-361K-174.73%-27.75M8.05%-31.29M75.16%-10.1M47.77%-34.03M74.31%-40.66M40.87%-65.16M-185.28%-158.23M20.29%-110.19M-143.48%-55.46M
Begining period cash -48.08%29.97M-14.89%57.71M-14.89%57.71M-37.48%67.81M-37.48%67.81M-59.33%108.47M-59.33%108.47M-17.22%266.7M-17.22%266.7M62.10%322.16M
Cash at the end 12.05%29.6M-48.08%29.97M-21.79%26.42M-14.89%57.71M-21.33%33.78M-37.48%67.81M-72.30%42.94M-59.33%108.47M-17.50%155.03M-17.22%266.7M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More