Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 726.73%11.35M | ---- | -96.51%1.37M | ---- | -72.45%39.39M | ---- | 46.12%142.99M | ---- | 160.53%97.86M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -29.49%-3.13M | ---- | -120.86%-2.41M | ---- | -1,817.54%-1.09M | ---- | 88.44%-57K | ---- | 0.60%-493K |
| Impairment and provisions: | ---- | -127.09%-1.85M | ---- | 129.56%6.84M | ---- | -241.59%-23.14M | ---- | 86.00%-6.77M | ---- | -195.10%-48.39M |
| -Impairment of property, plant and equipment (reversal) | ---- | -82.61%204K | ---- | --1.17M | ---- | ---- | ---- | -39.63%1.2M | ---- | -65.83%1.99M |
| -Impairmen of inventory (reversal) | ---- | 91.55%-183K | ---- | 86.49%-2.17M | ---- | -120.31%-16.03M | ---- | 26.66%-7.28M | ---- | 82.63%-9.92M |
| -Other impairments and provisions | ---- | -123.93%-1.87M | ---- | 210.17%7.83M | ---- | -915.57%-7.11M | ---- | 98.27%-700K | ---- | -216.01%-40.46M |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.67%2.2M |
| -Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.67%2.2M |
| Asset sale loss (gain): | ---- | 164.81%420K | ---- | 46.93%-648K | ---- | 99.29%-1.22M | ---- | -305.63%-171.78M | ---- | -510.48%-42.35M |
| -Loss (gain) from sale of subsidiary company | ---- | ---156K | ---- | ---- | ---- | ---- | ---- | -4,041.55%-20.83M | ---- | ---503K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 187.27%576K | ---- | 46.03%-660K | ---- | 99.19%-1.22M | ---- | -245.04%-150.95M | ---- | -530.68%-43.75M |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | 500.00%12K | ---- | -33.33%2K | ---- | -99.84%3K | ---- | --1.9M |
| Depreciation and amortization: | ---- | -7.10%39.15M | ---- | 53.11%42.14M | ---- | -59.24%27.52M | ---- | -42.76%67.52M | ---- | -52.61%117.96M |
| -Amortization of intangible assets | ---- | -33.33%18K | ---- | -41.30%27K | ---- | -43.90%46K | ---- | -24.77%82K | ---- | -12.10%109K |
| Financial expense | ---- | -16.42%3.47M | ---- | 294.49%4.15M | ---- | -66.73%1.05M | ---- | -66.33%3.17M | ---- | -49.05%9.4M |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.89%3.74M | ---- | ---8.53M |
| Special items | ---- | 14.72%904K | ---- | 157.02%788K | ---- | 80.68%-1.38M | ---- | 81.57%-7.15M | ---- | -199.74%-38.81M |
| Operating profit before the change of operating capital | ---- | -3.67%50.32M | ---- | 26.99%52.23M | ---- | 29.95%41.13M | ---- | -64.37%31.65M | ---- | -27.34%88.85M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 159.54%5.65M | ---- | -127.54%-9.49M | ---- | 17.28%34.46M | ---- | -45.16%29.38M | ---- | -73.46%53.58M |
| Accounts receivable (increase)decrease | ---- | 186.61%970K | ---- | -6.46%-1.12M | ---- | -190.15%-1.05M | ---- | -86.63%1.17M | ---- | -72.02%8.73M |
| Accounts payable increase (decrease) | ---- | 44.77%-856K | ---- | 67.65%-1.55M | ---- | 21.75%-4.79M | ---- | 60.05%-6.12M | ---- | 79.10%-15.33M |
| Advance payment increase (decrease) | ---- | -193.39%-4.34M | ---- | -29.22%4.64M | ---- | -6.14%6.56M | ---- | -17.84%6.99M | ---- | -26.57%8.51M |
| prepayments (increase)decrease | ---- | 24.92%1.91M | ---- | 132.92%1.53M | ---- | -924.38%-4.63M | ---- | -95.75%562K | ---- | -33.67%13.21M |
| Cash from business operations | ---- | 16.02%53.65M | ---- | -35.49%46.24M | ---- | 12.65%71.68M | ---- | -59.61%63.63M | ---- | -49.75%157.55M |
| Hong Kong profits tax paid | ---- | -83.04%49K | ---- | 14,350.00%289K | ---- | 100.40%2K | ---- | -123.12%-501K | ---- | 1,103.24%2.17M |
| Other taxs | ---- | ---- | ---- | 37.14%-88K | ---- | 74.59%-140K | ---- | -42.38%-551K | ---- | 76.64%-387K |
| Interest received - operating | ---- | 29.49%3.13M | ---- | 120.86%2.41M | ---- | 1,817.54%1.09M | ---- | -88.44%57K | ---- | -0.60%493K |
| Interest paid - operating | ---- | 16.53%-3.46M | ---- | -293.45%-4.14M | ---- | 66.62%-1.05M | ---- | 66.44%-3.16M | ---- | 49.05%-9.4M |
| Special items of business | -57.91%15.16M | ---- | 474.84%36.01M | ---- | -71.57%6.27M | ---- | -3.54%22.04M | ---- | -45.11%22.85M | ---- |
| Net cash from operations | -57.91%15.16M | 19.35%53.37M | 474.84%36.01M | -37.53%44.71M | -71.57%6.27M | 20.34%71.58M | -3.54%22.04M | -60.46%59.48M | -45.11%22.85M | -48.79%150.42M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | ---- | -288.43%-37.76M | ---- | -21.50%-9.72M | ---- | -305.13%-8M | ---- | 125.00%3.9M | ---- | ---15.6M |
| Sale of fixed assets | ---- | -86.17%401K | ---- | 65.71%2.9M | ---- | -99.00%1.75M | ---- | 221.12%175.75M | ---- | 20.39%54.73M |
| Purchase of fixed assets | ---- | 26.23%-8.68M | ---- | -275.44%-11.77M | ---- | -31.45%-3.14M | ---- | 32.28%-2.39M | ---- | 85.64%-3.52M |
| Purchase of intangible assets | ---- | ---12K | ---- | ---- | ---- | ---- | ---- | ---7K | ---- | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71M | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.8M |
| Other items in the investment business | 111.31%5.05M | ---- | -90.57%-44.68M | ---- | -178.29%-23.44M | ---- | -107.12%-8.42M | ---- | 771.56%118.3M | ---- |
| Net cash from investment operations | 111.31%5.05M | -147.71%-46.05M | -90.57%-44.68M | -98.08%-18.59M | -178.29%-23.44M | -103.78%-9.39M | -107.12%-8.42M | 402.46%248.26M | 771.56%118.3M | 136.05%49.41M |
| Net cash before financing | 333.34%20.21M | -71.99%7.32M | 49.58%-8.66M | -58.00%26.12M | -226.18%-17.18M | -79.79%62.19M | -90.35%13.61M | 54.00%307.74M | 487.90%141.14M | -36.49%199.83M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- |
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- |
| Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10K | ---- | ---- |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 82.35%-71.64M | ---- | -127.83%-405.95M | ---- | -708.32%-178.18M |
| Other items of the financing business | 9.08%-20.57M | ---- | -34.28%-22.63M | ---- | 78.61%-16.85M | ---- | 68.66%-78.77M | ---- | -54.90%-251.33M | ---- |
| Net cash from financing operations | 9.08%-20.57M | 3.20%-35.06M | -34.28%-22.63M | 64.78%-36.22M | 78.61%-16.85M | 77.93%-102.85M | 68.66%-78.77M | -82.52%-465.97M | -54.90%-251.33M | -36.46%-255.29M |
| Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | 74.88%-369K | ---- | -136.73%-1.47M | ---- |
| Net Cash | 98.85%-361K | -174.73%-27.75M | 8.05%-31.29M | 75.16%-10.1M | 47.77%-34.03M | 74.31%-40.66M | 40.87%-65.16M | -185.28%-158.23M | 20.29%-110.19M | -143.48%-55.46M |
| Begining period cash | -48.08%29.97M | -14.89%57.71M | -14.89%57.71M | -37.48%67.81M | -37.48%67.81M | -59.33%108.47M | -59.33%108.47M | -17.22%266.7M | -17.22%266.7M | 62.10%322.16M |
| Cash at the end | 12.05%29.6M | -48.08%29.97M | -21.79%26.42M | -14.89%57.71M | -21.33%33.78M | -37.48%67.81M | -72.30%42.94M | -59.33%108.47M | -17.50%155.03M | -17.22%266.7M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.