HK Stock MarketDetailed Quotes

QINGDAO HLDGS (00499)

Watchlist
  • 0.210
  • +0.010+5.00%
Trading May 7 11:45 CST
209.70MMarket Cap-4.38P/E (TTM)

QINGDAO HLDGS (00499) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-310.82%-56.06M
----
77.41%-13.65M
----
28.75%-60.39M
----
-777.94%-84.76M
----
18.67%12.5M
----
Profit adjustment
Interest (income) - adjustment
19.26%-3.33M
----
-18.51%-4.12M
----
82.44%-3.48M
----
13.59%-19.81M
----
-1,162.28%-22.92M
----
Investment loss (gain)
84.70%-28K
----
45.37%-183K
----
64.85%-335K
----
1.95%-953K
----
-33.15%-972K
----
Attributable subsidiary (profit) loss
-26.66%3.83M
----
191.64%5.22M
----
-183.80%-5.69M
----
3,533.69%6.8M
----
--187K
----
Impairment and provisions:
591.40%6.91M
----
-53.98%1M
----
-95.35%2.17M
----
2,480.34%46.73M
----
1,716.96%1.81M
----
-Impairmen of inventory (reversal)
----
----
----
----
2,822.86%1.02M
----
-81.08%35K
----
--185K
----
-Impairment of goodwill
--1.97M
----
----
----
----
----
--3.24M
----
----
----
-Other impairments and provisions
394.40%4.94M
----
-13.04%1M
----
-97.35%1.15M
----
2,572.51%43.46M
----
1,551.79%1.63M
----
Revaluation surplus:
583.62%22.62M
----
-88.71%3.31M
----
-27.39%29.31M
----
472.01%40.37M
----
-75.70%-10.85M
----
-Fair value of investment properties (increase)
587.99%22.62M
----
-88.74%3.29M
----
-26.82%29.2M
----
465.70%39.9M
----
-70.83%-10.91M
----
-Other fair value changes
----
----
-80.73%21K
----
-76.56%109K
----
675.00%465K
----
-71.56%60K
----
Asset sale loss (gain):
----
----
-1,935,500.00%-19.35M
----
101.75%1K
----
---57K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---19.27M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
101.75%1K
----
---57K
----
----
----
-Loss (gain) from selling other assets
----
----
---88K
----
----
----
----
----
----
----
Depreciation and amortization:
-0.58%5.81M
----
2.85%5.84M
----
19.19%5.68M
----
-2.18%4.77M
----
-15.53%4.87M
----
-Depreciation
-1.54%2.3M
----
1.57%2.34M
----
-1.46%2.3M
----
-4.35%2.33M
----
-26.87%2.44M
----
-Amortization of intangible assets
0.00%2.38M
----
-0.13%2.38M
----
-2.26%2.38M
----
0.00%2.43M
----
0.00%2.43M
----
Financial expense
-30.11%15.62M
----
-19.84%22.35M
----
17.76%27.89M
----
1.29%23.68M
----
28.20%23.38M
----
Unrealized exchange loss (gain)
81.76%-617K
----
-234.19%-3.38M
----
56.92%-1.01M
----
-1,589.93%-2.35M
----
94.87%-139K
----
Operating profit before the change of operating capital
-76.74%-5.24M
----
49.47%-2.96M
----
-140.68%-5.86M
----
83.15%14.41M
----
-65.68%7.87M
----
Change of operating capital
Inventory (increase) decrease
101.66%1.71M
----
35.24%-102.91M
----
7.87%-158.9M
----
-290.16%-172.47M
----
-1,680.97%-44.2M
----
Accounts receivable (increase)decrease
-106.01%-22.85M
----
29.83%-11.09M
----
-750.86%-15.81M
----
-125.21%-1.86M
----
-106.50%-825K
----
Accounts payable increase (decrease)
41.07%6.19M
----
-97.61%4.39M
----
5.79%183.23M
----
6,061.89%173.19M
----
-175.34%-2.91M
----
Advance payment increase (decrease)
----
----
----
----
103.32%8K
----
-11,950.00%-241K
----
98.18%-2K
----
Special items for working capital changes
155.50%838K
----
-424.73%-1.51M
----
128.70%465K
----
-158.70%-1.62M
----
-35.71%2.76M
----
Cash  from business operations
83.03%-19.36M
----
-3,749.58%-114.09M
----
-72.62%3.13M
----
130.60%11.42M
----
-180.29%-37.31M
----
Hong Kong profits tax paid
----
----
----
----
----
----
120.47%26K
----
-45.98%-127K
----
China income tax paid
----
----
----
----
----
----
2,523.00%2.42M
----
---100K
----
Other taxs
---42K
----
----
----
---45K
----
----
----
----
----
Interest received - operating
-19.26%3.33M
----
18.51%4.12M
----
441.90%3.48M
----
28.14%642K
----
-18.54%501K
----
Special items of business
----
-102.21%-4.44M
----
1,556.77%200.45M
----
-517.87%-13.76M
----
96.13%-2.23M
----
-513.78%-57.61M
Net cash from operations
85.39%-16.07M
-102.21%-4.44M
-1,776.27%-109.96M
1,556.77%200.45M
-54.78%6.56M
-517.87%-13.76M
139.17%14.51M
96.13%-2.23M
-178.81%-37.03M
-513.78%-57.61M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
-43.83%13.31M
----
--23.7M
--12.08M
Loan receivable (increase) decrease
-102.26%-3.5M
----
3,200.00%155M
----
71.43%-5M
----
63.54%-17.5M
91.86%-3.5M
61.93%-48M
---43M
Sale of fixed assets
----
----
--2K
----
----
----
--151K
--54K
----
----
Purchase of fixed assets
76.19%-5K
----
96.76%-21K
----
65.11%-648K
98.49%-29K
91.77%-1.86M
89.47%-1.92M
-601.43%-22.57M
-11,890.13%-18.23M
Sale of subsidiaries
----
----
---217.52M
----
----
----
----
----
----
----
Recovery of cash from investments
----
-72.49%6.6M
--2.07M
--23.99M
----
----
----
----
----
----
Cash on investment
----
64.06%-8.6M
----
---23.93M
----
----
-50.00%-3M
48.60%-4.42M
-100.00%-2M
-331.51%-8.6M
Other items in the investment business
-84.70%28K
-65.43%28K
-45.37%183K
-83.77%81K
-64.85%335K
6.17%499K
-1.95%953K
-7.11%470K
33.15%972K
28.10%506K
Net cash from investment operations
94.23%-3.48M
-1,469.44%-1.97M
-1,034.65%-60.28M
-69.36%144K
33.12%-5.31M
105.05%470K
83.42%-7.94M
83.73%-9.32M
56.97%-47.91M
-793.85%-57.24M
Net cash before financing
88.52%-19.55M
-103.20%-6.41M
-13,752.53%-170.25M
1,609.38%200.6M
-81.00%1.25M
-15.14%-13.29M
107.73%6.56M
89.95%-11.54M
-32.00%-84.94M
-617.99%-114.85M
Cash flow from financing activities
New borrowing
-102.82%-11.42M
----
2,600.00%405M
----
--15M
----
----
----
--51.44M
--81.49M
Refund
98.45%-2.99M
-161.80%-2.5M
-3,358.04%-192.58M
-92.53%-953K
89.54%-5.57M
0.00%-495K
-14.18%-53.26M
-50.00%-495K
-778.64%-46.65M
---330K
Issuing shares
----
----
----
----
----
----
----
----
--161.54M
--161.13M
Interest paid - financing
97.70%-515K
82.27%-147K
19.84%-22.35M
88.03%-829K
-17.76%-27.89M
41.17%-6.93M
-1.29%-23.68M
-9.68%-11.77M
-25.73%-23.38M
-15.30%-10.73M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---1.65M
---1.21M
Other items of the financing business
----
----
----
--84K
----
----
-98.38%1.16M
----
-28.28%71.79M
----
Net cash from financing operations
-108.52%-16.1M
-131.04%-3.92M
1,065.85%188.95M
79.54%-1.7M
74.47%-19.56M
36.84%-8.3M
-136.09%-76.63M
-105.72%-13.14M
96.28%212.31M
3,767.58%229.55M
Effect of rate
-143.20%-1.48M
100.87%39K
118.07%3.43M
-221.77%-4.48M
-84.74%1.57M
-48.34%3.68M
474.24%10.3M
748.23%7.12M
-138.68%-2.75M
-261.62%-1.1M
Net Cash
-290.60%-35.65M
-105.20%-10.33M
202.11%18.7M
1,021.34%198.9M
73.86%-18.32M
12.53%-21.59M
-155.01%-70.07M
-121.52%-24.68M
190.67%127.37M
620.76%114.7M
Begining period cash
14.16%178.4M
14.16%178.4M
-9.68%156.27M
-9.68%156.27M
-25.68%173.01M
-25.68%173.01M
115.22%232.78M
115.22%232.78M
65.15%108.16M
65.15%108.16M
Cash at the end
-20.81%141.27M
-52.06%168.1M
14.16%178.4M
126.10%350.68M
-9.68%156.27M
-27.86%155.1M
-25.68%173.01M
-3.04%215.01M
115.22%232.78M
170.16%221.76M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -310.82%-56.06M----77.41%-13.65M----28.75%-60.39M-----777.94%-84.76M----18.67%12.5M----
Profit adjustment
Interest (income) - adjustment 19.26%-3.33M-----18.51%-4.12M----82.44%-3.48M----13.59%-19.81M-----1,162.28%-22.92M----
Investment loss (gain) 84.70%-28K----45.37%-183K----64.85%-335K----1.95%-953K-----33.15%-972K----
Attributable subsidiary (profit) loss -26.66%3.83M----191.64%5.22M-----183.80%-5.69M----3,533.69%6.8M------187K----
Impairment and provisions: 591.40%6.91M-----53.98%1M-----95.35%2.17M----2,480.34%46.73M----1,716.96%1.81M----
-Impairmen of inventory (reversal) ----------------2,822.86%1.02M-----81.08%35K------185K----
-Impairment of goodwill --1.97M----------------------3.24M------------
-Other impairments and provisions 394.40%4.94M-----13.04%1M-----97.35%1.15M----2,572.51%43.46M----1,551.79%1.63M----
Revaluation surplus: 583.62%22.62M-----88.71%3.31M-----27.39%29.31M----472.01%40.37M-----75.70%-10.85M----
-Fair value of investment properties (increase) 587.99%22.62M-----88.74%3.29M-----26.82%29.2M----465.70%39.9M-----70.83%-10.91M----
-Other fair value changes ---------80.73%21K-----76.56%109K----675.00%465K-----71.56%60K----
Asset sale loss (gain): ---------1,935,500.00%-19.35M----101.75%1K-------57K------------
-Loss (gain) from sale of subsidiary company -----------19.27M----------------------------
-Loss (gain) on sale of property, machinery and equipment ----------------101.75%1K-------57K------------
-Loss (gain) from selling other assets -----------88K----------------------------
Depreciation and amortization: -0.58%5.81M----2.85%5.84M----19.19%5.68M-----2.18%4.77M-----15.53%4.87M----
-Depreciation -1.54%2.3M----1.57%2.34M-----1.46%2.3M-----4.35%2.33M-----26.87%2.44M----
-Amortization of intangible assets 0.00%2.38M-----0.13%2.38M-----2.26%2.38M----0.00%2.43M----0.00%2.43M----
Financial expense -30.11%15.62M-----19.84%22.35M----17.76%27.89M----1.29%23.68M----28.20%23.38M----
Unrealized exchange loss (gain) 81.76%-617K-----234.19%-3.38M----56.92%-1.01M-----1,589.93%-2.35M----94.87%-139K----
Operating profit before the change of operating capital -76.74%-5.24M----49.47%-2.96M-----140.68%-5.86M----83.15%14.41M-----65.68%7.87M----
Change of operating capital
Inventory (increase) decrease 101.66%1.71M----35.24%-102.91M----7.87%-158.9M-----290.16%-172.47M-----1,680.97%-44.2M----
Accounts receivable (increase)decrease -106.01%-22.85M----29.83%-11.09M-----750.86%-15.81M-----125.21%-1.86M-----106.50%-825K----
Accounts payable increase (decrease) 41.07%6.19M-----97.61%4.39M----5.79%183.23M----6,061.89%173.19M-----175.34%-2.91M----
Advance payment increase (decrease) ----------------103.32%8K-----11,950.00%-241K----98.18%-2K----
Special items for working capital changes 155.50%838K-----424.73%-1.51M----128.70%465K-----158.70%-1.62M-----35.71%2.76M----
Cash  from business operations 83.03%-19.36M-----3,749.58%-114.09M-----72.62%3.13M----130.60%11.42M-----180.29%-37.31M----
Hong Kong profits tax paid ------------------------120.47%26K-----45.98%-127K----
China income tax paid ------------------------2,523.00%2.42M-------100K----
Other taxs ---42K---------------45K--------------------
Interest received - operating -19.26%3.33M----18.51%4.12M----441.90%3.48M----28.14%642K-----18.54%501K----
Special items of business -----102.21%-4.44M----1,556.77%200.45M-----517.87%-13.76M----96.13%-2.23M-----513.78%-57.61M
Net cash from operations 85.39%-16.07M-102.21%-4.44M-1,776.27%-109.96M1,556.77%200.45M-54.78%6.56M-517.87%-13.76M139.17%14.51M96.13%-2.23M-178.81%-37.03M-513.78%-57.61M
Cash flow from investment activities
Interest received - investment -------------------------43.83%13.31M------23.7M--12.08M
Loan receivable (increase) decrease -102.26%-3.5M----3,200.00%155M----71.43%-5M----63.54%-17.5M91.86%-3.5M61.93%-48M---43M
Sale of fixed assets ----------2K--------------151K--54K--------
Purchase of fixed assets 76.19%-5K----96.76%-21K----65.11%-648K98.49%-29K91.77%-1.86M89.47%-1.92M-601.43%-22.57M-11,890.13%-18.23M
Sale of subsidiaries -----------217.52M----------------------------
Recovery of cash from investments -----72.49%6.6M--2.07M--23.99M------------------------
Cash on investment ----64.06%-8.6M-------23.93M---------50.00%-3M48.60%-4.42M-100.00%-2M-331.51%-8.6M
Other items in the investment business -84.70%28K-65.43%28K-45.37%183K-83.77%81K-64.85%335K6.17%499K-1.95%953K-7.11%470K33.15%972K28.10%506K
Net cash from investment operations 94.23%-3.48M-1,469.44%-1.97M-1,034.65%-60.28M-69.36%144K33.12%-5.31M105.05%470K83.42%-7.94M83.73%-9.32M56.97%-47.91M-793.85%-57.24M
Net cash before financing 88.52%-19.55M-103.20%-6.41M-13,752.53%-170.25M1,609.38%200.6M-81.00%1.25M-15.14%-13.29M107.73%6.56M89.95%-11.54M-32.00%-84.94M-617.99%-114.85M
Cash flow from financing activities
New borrowing -102.82%-11.42M----2,600.00%405M------15M--------------51.44M--81.49M
Refund 98.45%-2.99M-161.80%-2.5M-3,358.04%-192.58M-92.53%-953K89.54%-5.57M0.00%-495K-14.18%-53.26M-50.00%-495K-778.64%-46.65M---330K
Issuing shares ----------------------------------161.54M--161.13M
Interest paid - financing 97.70%-515K82.27%-147K19.84%-22.35M88.03%-829K-17.76%-27.89M41.17%-6.93M-1.29%-23.68M-9.68%-11.77M-25.73%-23.38M-15.30%-10.73M
Issuance expenses and redemption of securities expenses -----------------------------------1.65M---1.21M
Other items of the financing business --------------84K---------98.38%1.16M-----28.28%71.79M----
Net cash from financing operations -108.52%-16.1M-131.04%-3.92M1,065.85%188.95M79.54%-1.7M74.47%-19.56M36.84%-8.3M-136.09%-76.63M-105.72%-13.14M96.28%212.31M3,767.58%229.55M
Effect of rate -143.20%-1.48M100.87%39K118.07%3.43M-221.77%-4.48M-84.74%1.57M-48.34%3.68M474.24%10.3M748.23%7.12M-138.68%-2.75M-261.62%-1.1M
Net Cash -290.60%-35.65M-105.20%-10.33M202.11%18.7M1,021.34%198.9M73.86%-18.32M12.53%-21.59M-155.01%-70.07M-121.52%-24.68M190.67%127.37M620.76%114.7M
Begining period cash 14.16%178.4M14.16%178.4M-9.68%156.27M-9.68%156.27M-25.68%173.01M-25.68%173.01M115.22%232.78M115.22%232.78M65.15%108.16M65.15%108.16M
Cash at the end -20.81%141.27M-52.06%168.1M14.16%178.4M126.10%350.68M-9.68%156.27M-27.86%155.1M-25.68%173.01M-3.04%215.01M115.22%232.78M170.16%221.76M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More