HK Stock MarketDetailed Quotes

FRONTIER SER (00500)

Watchlist
  • 0.069
  • -0.006-8.00%
Trading May 4 13:54 CST
165.83MMarket Cap-0.81P/E (TTM)

FRONTIER SER (00500) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
-11.62%651.47M
-16.98%318.9M
-9.32%737.13M
-10.49%384.12M
-15.69%812.92M
-14.83%429.14M
27.53%964.25M
62.29%503.84M
24.93%756.12M
16.75%310.46M
Operating income
-11.62%651.47M
-16.98%318.9M
-9.32%737.13M
-10.49%384.12M
-15.69%812.92M
-14.83%429.14M
27.53%964.25M
62.29%503.84M
24.93%756.12M
16.75%310.46M
Operating expenses
Gross profit
Employee expense
0.17%-306.6M
6.50%-155.73M
8.60%-307.12M
18.28%-166.55M
3.21%-336.02M
-15.01%-203.81M
-43.20%-347.15M
-55.80%-177.21M
-1.44%-242.43M
7.24%-113.74M
Depreciation and amortization
18.92%-29.46M
12.30%-14.53M
-12.50%-36.33M
11.96%-16.57M
31.18%-32.3M
31.16%-18.82M
5.55%-46.93M
-13.92%-27.34M
7.25%-49.68M
12.60%-24M
Revaluation surplus
----
----
-85.23%6.02M
----
-43.33%40.75M
--4.36M
--71.9M
----
----
----
-Changes in the fair value of other assets
----
----
-85.23%6.02M
----
-43.33%40.75M
--4.36M
--71.9M
----
----
----
Impairment and provision
-129.77%-108.61M
-293.83%-10.33M
25.95%-47.27M
261.19%5.33M
-59.63%-63.83M
61.85%-3.31M
17.76%-39.99M
-2,375.71%-8.67M
-240.85%-48.63M
91.67%-350K
-Impairment of intangible assets
----
----
----
----
----
----
----
----
---2.03M
----
-Impairment of property, machinery and equipment
-46.85%-3.31M
----
---2.26M
----
----
----
92.13%-1.24M
----
---15.73M
----
-Goodwill impairment
-130.78%-80.81M
----
13.63%-35.02M
----
---40.54M
----
----
----
----
----
-Other impairment is provision
-144.99%-24.48M
-293.83%-10.33M
57.09%-9.99M
261.19%5.33M
39.90%-23.29M
61.85%-3.31M
-25.54%-38.75M
-2,375.71%-8.67M
-116.36%-30.87M
89.37%-350K
Special items of operating profit
1.44%-396.3M
25.97%-134.48M
-16.48%-402.08M
-34.66%-181.64M
42.26%-345.19M
58.54%-134.89M
-11.14%-597.86M
-50.38%-325.38M
-25.82%-537.92M
0.61%-216.37M
Operating profit
-281.70%-189.5M
-84.46%3.84M
-165.05%-49.65M
-66.03%24.69M
1,712.78%76.32M
309.14%72.68M
103.44%4.21M
21.03%-34.75M
41.96%-122.54M
66.66%-44.01M
Financing income
-56.23%1.98M
-56.47%158K
8.51%4.52M
36.98%363K
-54.39%4.16M
-61.93%265K
348.75%9.12M
-42.24%696K
-45.08%2.03M
-57.87%1.21M
Financing cost
43.63%-11.93M
43.66%-5.78M
9.01%-21.17M
-1.42%-10.26M
22.14%-23.27M
34.28%-10.12M
-96.17%-29.88M
-158.40%-15.4M
21.83%-15.23M
0.72%-5.96M
Share of profits of associates
65.52%96K
142.48%96K
-98.65%58K
-2,725.00%-226K
23.92%4.29M
-100.45%-8K
3.53%3.46M
155.33%1.8M
234.95%3.34M
157.81%703K
Special items of earning before tax
----
----
----
----
---1.66M
----
----
----
-19.59%-10.4M
---10.22M
Earning before tax
-200.96%-199.37M
-111.62%-1.69M
-210.69%-66.24M
-76.82%14.56M
557.41%59.85M
231.80%62.81M
90.84%-13.08M
18.21%-47.66M
40.02%-142.79M
57.27%-58.27M
Tax
92.85%-639K
97.21%-258K
-40.62%-8.94M
-16.41%-9.25M
51.70%-6.36M
-11.79%-7.95M
8.52%-13.17M
-886.17%-7.11M
-251.64%-14.39M
-85.51%904K
After-tax profit from continuing operations
-166.02%-200M
-136.70%-1.95M
-240.56%-75.19M
-90.32%5.31M
303.76%53.49M
200.19%54.87M
83.30%-26.25M
4.54%-54.77M
31.24%-157.18M
55.91%-57.37M
After-tax profit from non-continuing business
75.81%-6M
----
---24.81M
----
----
----
----
----
----
----
Special items of earning after tax
75.81%-6M
----
---24.81M
----
----
----
----
----
----
----
Earning after tax
-106.01%-206.01M
-136.70%-1.95M
-286.95%-100M
-90.32%5.31M
303.76%53.49M
200.19%54.87M
83.30%-26.25M
4.54%-54.77M
31.24%-157.18M
55.91%-57.37M
Minority profit
-138.78%-1.51M
19.17%6.29M
68.01%3.89M
27.94%5.28M
-14.84%2.31M
-6.21%4.13M
7.78%2.72M
83.90%4.4M
552.42%2.52M
2,472.04%2.39M
Shareholders should account for profits from continuing business
-151.04%-198.5M
----
---79.07M
----
----
----
----
----
----
----
Shareholders should account for profits from non-continuing business
75.81%-6M
----
---24.81M
----
----
----
----
----
----
----
Profit attributable to shareholders
-96.86%-204.5M
-24,338.24%-8.24M
-302.99%-103.88M
-99.93%34K
276.67%51.18M
185.77%50.74M
81.86%-28.97M
1.00%-59.16M
29.97%-159.7M
54.11%-59.76M
Basic earnings per share
-96.99%-0.0851
-0.0034
-301.87%-0.0432
0
272.58%0.0214
184.92%0.0214
81.79%-0.0124
1.18%-0.0252
29.94%-0.0681
54.05%-0.0255
Diluted earnings per share
-96.99%-0.0851
-0.0034
-301.87%-0.0432
0
272.58%0.0214
184.92%0.0214
81.79%-0.0124
1.18%-0.0252
29.94%-0.0681
54.05%-0.0255
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover -11.62%651.47M-16.98%318.9M-9.32%737.13M-10.49%384.12M-15.69%812.92M-14.83%429.14M27.53%964.25M62.29%503.84M24.93%756.12M16.75%310.46M
Operating income -11.62%651.47M-16.98%318.9M-9.32%737.13M-10.49%384.12M-15.69%812.92M-14.83%429.14M27.53%964.25M62.29%503.84M24.93%756.12M16.75%310.46M
Operating expenses
Gross profit
Employee expense 0.17%-306.6M6.50%-155.73M8.60%-307.12M18.28%-166.55M3.21%-336.02M-15.01%-203.81M-43.20%-347.15M-55.80%-177.21M-1.44%-242.43M7.24%-113.74M
Depreciation and amortization 18.92%-29.46M12.30%-14.53M-12.50%-36.33M11.96%-16.57M31.18%-32.3M31.16%-18.82M5.55%-46.93M-13.92%-27.34M7.25%-49.68M12.60%-24M
Revaluation surplus ---------85.23%6.02M-----43.33%40.75M--4.36M--71.9M------------
-Changes in the fair value of other assets ---------85.23%6.02M-----43.33%40.75M--4.36M--71.9M------------
Impairment and provision -129.77%-108.61M-293.83%-10.33M25.95%-47.27M261.19%5.33M-59.63%-63.83M61.85%-3.31M17.76%-39.99M-2,375.71%-8.67M-240.85%-48.63M91.67%-350K
-Impairment of intangible assets -----------------------------------2.03M----
-Impairment of property, machinery and equipment -46.85%-3.31M-------2.26M------------92.13%-1.24M-------15.73M----
-Goodwill impairment -130.78%-80.81M----13.63%-35.02M-------40.54M--------------------
-Other impairment is provision -144.99%-24.48M-293.83%-10.33M57.09%-9.99M261.19%5.33M39.90%-23.29M61.85%-3.31M-25.54%-38.75M-2,375.71%-8.67M-116.36%-30.87M89.37%-350K
Special items of operating profit 1.44%-396.3M25.97%-134.48M-16.48%-402.08M-34.66%-181.64M42.26%-345.19M58.54%-134.89M-11.14%-597.86M-50.38%-325.38M-25.82%-537.92M0.61%-216.37M
Operating profit -281.70%-189.5M-84.46%3.84M-165.05%-49.65M-66.03%24.69M1,712.78%76.32M309.14%72.68M103.44%4.21M21.03%-34.75M41.96%-122.54M66.66%-44.01M
Financing income -56.23%1.98M-56.47%158K8.51%4.52M36.98%363K-54.39%4.16M-61.93%265K348.75%9.12M-42.24%696K-45.08%2.03M-57.87%1.21M
Financing cost 43.63%-11.93M43.66%-5.78M9.01%-21.17M-1.42%-10.26M22.14%-23.27M34.28%-10.12M-96.17%-29.88M-158.40%-15.4M21.83%-15.23M0.72%-5.96M
Share of profits of associates 65.52%96K142.48%96K-98.65%58K-2,725.00%-226K23.92%4.29M-100.45%-8K3.53%3.46M155.33%1.8M234.95%3.34M157.81%703K
Special items of earning before tax -------------------1.66M-------------19.59%-10.4M---10.22M
Earning before tax -200.96%-199.37M-111.62%-1.69M-210.69%-66.24M-76.82%14.56M557.41%59.85M231.80%62.81M90.84%-13.08M18.21%-47.66M40.02%-142.79M57.27%-58.27M
Tax 92.85%-639K97.21%-258K-40.62%-8.94M-16.41%-9.25M51.70%-6.36M-11.79%-7.95M8.52%-13.17M-886.17%-7.11M-251.64%-14.39M-85.51%904K
After-tax profit from continuing operations -166.02%-200M-136.70%-1.95M-240.56%-75.19M-90.32%5.31M303.76%53.49M200.19%54.87M83.30%-26.25M4.54%-54.77M31.24%-157.18M55.91%-57.37M
After-tax profit from non-continuing business 75.81%-6M-------24.81M----------------------------
Special items of earning after tax 75.81%-6M-------24.81M----------------------------
Earning after tax -106.01%-206.01M-136.70%-1.95M-286.95%-100M-90.32%5.31M303.76%53.49M200.19%54.87M83.30%-26.25M4.54%-54.77M31.24%-157.18M55.91%-57.37M
Minority profit -138.78%-1.51M19.17%6.29M68.01%3.89M27.94%5.28M-14.84%2.31M-6.21%4.13M7.78%2.72M83.90%4.4M552.42%2.52M2,472.04%2.39M
Shareholders should account for profits from continuing business -151.04%-198.5M-------79.07M----------------------------
Shareholders should account for profits from non-continuing business 75.81%-6M-------24.81M----------------------------
Profit attributable to shareholders -96.86%-204.5M-24,338.24%-8.24M-302.99%-103.88M-99.93%34K276.67%51.18M185.77%50.74M81.86%-28.97M1.00%-59.16M29.97%-159.7M54.11%-59.76M
Basic earnings per share -96.99%-0.0851-0.0034-301.87%-0.04320272.58%0.0214184.92%0.021481.79%-0.01241.18%-0.025229.94%-0.068154.05%-0.0255
Diluted earnings per share -96.99%-0.0851-0.0034-301.87%-0.04320272.58%0.0214184.92%0.021481.79%-0.01241.18%-0.025229.94%-0.068154.05%-0.0255
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More