HK Stock MarketDetailed Quotes

FRONTIER SER (00500)

Watchlist
  • 0.068
  • -0.001-1.45%
Trading May 6 14:00 CST
163.43MMarket Cap-0.80P/E (TTM)

FRONTIER SER (00500) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-106.01%-206.01M
----
-286.95%-100M
----
303.76%53.49M
----
83.30%-26.25M
----
31.24%-157.18M
----
Profit adjustment
Interest (income) - adjustment
56.60%-1.98M
----
-9.42%-4.55M
----
54.39%-4.16M
----
-348.75%-9.12M
----
45.08%-2.03M
----
Dividend (income)- adjustment
----
----
----
----
----
----
---619K
----
----
----
Attributable subsidiary (profit) loss
-65.52%-96K
----
98.65%-58K
----
-23.92%-4.29M
----
-3.53%-3.46M
----
-234.95%-3.34M
----
Impairment and provisions:
67.62%108.79M
----
-3.29%64.9M
----
79.32%67.11M
----
-14.51%37.42M
----
82.45%43.77M
----
-Impairment of property, plant and equipment (reversal)
9.88%3.31M
----
--3.02M
----
----
----
--1.24M
----
----
----
-Impairmen of inventory (reversal)
-87.88%175K
----
7,922.22%1.44M
----
100.70%18K
----
-634.58%-2.57M
----
-53.49%480K
----
-Impairment of goodwill
54.67%80.81M
----
28.87%52.25M
----
--40.54M
----
----
----
----
----
-Other impairments and provisions
198.80%24.48M
----
-69.13%8.19M
----
-31.50%26.55M
----
-10.49%38.75M
----
88.56%43.29M
----
Revaluation surplus:
41.62%-3.51M
----
85.23%-6.02M
----
43.33%-40.75M
----
---71.9M
----
----
----
-Other fair value changes
41.62%-3.51M
----
85.23%-6.02M
----
43.33%-40.75M
----
---71.9M
----
----
----
Asset sale loss (gain):
-204.61%-6.33M
----
7,372.84%6.05M
----
101.64%81K
----
-143.69%-4.93M
----
-261.16%-2.02M
----
-Loss (gain) from sale of subsidiary company
-275.94%-13.47M
----
---3.58M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-25.96%7.13M
----
11,795.06%9.64M
----
101.64%81K
----
-107.72%-4.93M
----
-408.72%-2.37M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--350K
----
Depreciation and amortization:
-20.11%29.51M
----
14.39%36.94M
----
-31.18%32.3M
----
-5.55%46.93M
----
-7.25%49.68M
----
-Depreciation
-17.91%21.34M
----
10.24%26M
----
-28.18%23.58M
----
-28.70%32.83M
----
-11.24%46.05M
----
-Amortization of intangible assets
-25.35%8.17M
----
25.60%10.95M
----
-38.18%8.72M
----
287.63%14.1M
----
115.33%3.64M
----
Financial expense
-43.64%11.93M
----
-9.00%21.17M
----
-22.14%23.27M
----
96.17%29.88M
----
-21.83%15.23M
----
Exchange Loss (gain)
202.35%6.76M
----
15.77%-6.61M
----
-193.38%-7.85M
----
246.84%8.4M
----
-778.65%-5.72M
----
Special items
-10.67%6.36M
----
116.23%7.12M
----
-341.04%-43.88M
----
26.48%18.2M
----
1,120.70%14.39M
----
Operating profit before the change of operating capital
-387.81%-54.57M
----
-74.83%18.96M
----
206.69%75.32M
----
152.01%24.56M
----
63.53%-47.22M
----
Change of operating capital
Inventory (increase) decrease
63.88%-742K
----
-798.64%-2.05M
----
-85.11%294K
----
279.62%1.97M
----
-217.54%-1.1M
----
Accounts receivable (increase)decrease
-31.86%37.93M
----
212.56%55.67M
----
53.28%-49.46M
----
-436.43%-105.86M
----
-308.16%-19.73M
----
Accounts payable increase (decrease)
-82.73%1.94M
----
-60.90%11.23M
----
-58.49%28.71M
----
99.86%69.16M
----
187.16%34.6M
----
Adjustment items for working capital changes
----
----
----
----
----
----
----
----
--15.73M
----
Cash  from business operations
-118.42%-15.44M
-136.06%-5.66M
52.74%83.8M
66.10%15.7M
639.47%54.86M
149.51%9.45M
42.61%-10.17M
54.36%-19.1M
88.84%-17.72M
52.55%-41.84M
Other taxs
40.47%-5.82M
38.42%-1.71M
-168.24%-9.78M
-210.27%-2.78M
64.57%-3.65M
83.73%-896K
-123.50%-10.29M
-574.88%-5.51M
-1,282.58%-4.6M
-153.42%-816K
Net cash from operations
-128.72%-21.26M
-157.07%-7.38M
44.52%74.02M
51.00%12.92M
350.33%51.22M
134.78%8.56M
8.35%-20.46M
42.32%-24.6M
85.97%-22.32M
51.80%-42.66M
Cash flow from investment activities
Interest received - investment
-92.84%326K
-56.47%158K
9.42%4.55M
36.98%363K
-54.39%4.16M
-61.93%265K
348.75%9.12M
-42.24%696K
-84.36%2.03M
-5.12%1.21M
Dividend received - investment
----
----
----
----
----
----
--619K
----
----
----
Decrease in deposits (increase)
200.00%2.91M
----
-454.51%-2.91M
----
200.00%820K
----
---820K
----
----
----
Sale of fixed assets
-27.68%33.13M
-99.14%269K
8,512.22%45.82M
20,893.29%31.28M
-94.33%532K
-98.42%149K
31.94%9.39M
696.20%9.43M
1,898.88%7.12M
-80.96%1.18M
Purchase of fixed assets
88.04%-6.04M
----
-228.29%-50.53M
-600.15%-37.67M
-8.26%-15.39M
-89.24%-5.38M
58.54%-14.22M
86.59%-2.84M
-131.70%-34.29M
-259.18%-21.2M
Selling intangible assets
----
----
----
----
----
----
----
----
--1M
----
Purchase of intangible assets
----
----
---762K
----
----
----
----
----
----
----
Sale of subsidiaries
24,876.09%11.49M
--33.32M
--46K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---171.21M
----
Recovery of cash from investments
----
----
----
----
----
----
--7.13M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
99.24%-17K
----
Other items in the investment business
-335.95%-23.98M
-6,412.91%-47.94M
56.58%-5.5M
-124.14%-736K
---12.67M
101.92%3.05M
----
225.43%1.51M
-92.87%2.71M
-98.70%464K
Net cash from investment operations
292.07%17.84M
-109.92%-14.19M
58.82%-9.29M
-252.69%-6.76M
-300.87%-22.55M
-121.81%-1.92M
105.83%11.23M
147.91%8.79M
-591.97%-192.67M
-152.47%-18.35M
Net cash before financing
-105.29%-3.42M
-450.02%-21.57M
125.79%64.73M
-7.21%6.16M
410.45%28.67M
141.99%6.64M
95.70%-9.24M
74.08%-15.81M
-79.24%-214.99M
-13.96%-61M
Cash flow from financing activities
New borrowing
--30M
----
----
----
----
----
----
----
----
----
Refund
---33M
----
----
----
----
----
-683.20%-21.25M
-213.69%-11.05M
2,818.66%3.64M
--9.72M
Interest paid - financing
91.72%-1.51M
-2,279.84%-5.78M
-324.84%-18.27M
61.85%-243K
65.97%-4.3M
90.60%-637K
17.04%-12.64M
-13.71%-6.78M
18.64%-15.23M
-9.66%-5.96M
Dividends paid - financing
----
----
----
----
----
----
---3.61M
----
----
----
Absorb investment income
----
--139K
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---70M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
--1.65M
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
200.00%3.04M
--3.61M
-7,492.50%-3.04M
----
-100.56%-40K
-100.56%-40K
Net cash from financing operations
90.74%-8.67M
-155.77%-7.42M
-572.60%-93.63M
54.81%-2.9M
78.82%-13.92M
82.39%-6.42M
-140.87%-65.71M
-171.48%-36.44M
96.57%160.8M
0.51%-13.42M
Effect of rate
115.50%830K
-325.89%-1.07M
-56.24%-5.36M
189.96%475K
39.79%-3.43M
74.00%-528K
-293.31%-5.69M
-241.34%-2.03M
-11.30%2.95M
390.30%1.44M
Net Cash
58.15%-12.09M
-988.93%-28.99M
-295.93%-28.9M
1,368.92%3.26M
119.68%14.75M
100.42%222K
-38.29%-74.95M
29.79%-52.26M
-42.09%-54.2M
-11.05%-74.42M
Begining period cash
-17.29%163.86M
-17.29%163.86M
6.06%198.11M
6.06%198.11M
-30.15%186.79M
-30.15%186.79M
-16.08%267.43M
-16.08%267.43M
-9.85%318.68M
-9.85%318.68M
Cash at the end
-6.87%152.59M
-33.71%133.8M
-17.29%163.86M
8.24%201.85M
6.06%198.11M
-12.51%186.48M
-30.15%186.79M
-13.25%213.15M
-16.08%267.43M
-14.09%245.69M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
----
----
-6.31%86.91M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -106.01%-206.01M-----286.95%-100M----303.76%53.49M----83.30%-26.25M----31.24%-157.18M----
Profit adjustment
Interest (income) - adjustment 56.60%-1.98M-----9.42%-4.55M----54.39%-4.16M-----348.75%-9.12M----45.08%-2.03M----
Dividend (income)- adjustment ---------------------------619K------------
Attributable subsidiary (profit) loss -65.52%-96K----98.65%-58K-----23.92%-4.29M-----3.53%-3.46M-----234.95%-3.34M----
Impairment and provisions: 67.62%108.79M-----3.29%64.9M----79.32%67.11M-----14.51%37.42M----82.45%43.77M----
-Impairment of property, plant and equipment (reversal) 9.88%3.31M------3.02M--------------1.24M------------
-Impairmen of inventory (reversal) -87.88%175K----7,922.22%1.44M----100.70%18K-----634.58%-2.57M-----53.49%480K----
-Impairment of goodwill 54.67%80.81M----28.87%52.25M------40.54M--------------------
-Other impairments and provisions 198.80%24.48M-----69.13%8.19M-----31.50%26.55M-----10.49%38.75M----88.56%43.29M----
Revaluation surplus: 41.62%-3.51M----85.23%-6.02M----43.33%-40.75M-------71.9M------------
-Other fair value changes 41.62%-3.51M----85.23%-6.02M----43.33%-40.75M-------71.9M------------
Asset sale loss (gain): -204.61%-6.33M----7,372.84%6.05M----101.64%81K-----143.69%-4.93M-----261.16%-2.02M----
-Loss (gain) from sale of subsidiary company -275.94%-13.47M-------3.58M----------------------------
-Loss (gain) on sale of property, machinery and equipment -25.96%7.13M----11,795.06%9.64M----101.64%81K-----107.72%-4.93M-----408.72%-2.37M----
-Loss (gain) from selling other assets ----------------------------------350K----
Depreciation and amortization: -20.11%29.51M----14.39%36.94M-----31.18%32.3M-----5.55%46.93M-----7.25%49.68M----
-Depreciation -17.91%21.34M----10.24%26M-----28.18%23.58M-----28.70%32.83M-----11.24%46.05M----
-Amortization of intangible assets -25.35%8.17M----25.60%10.95M-----38.18%8.72M----287.63%14.1M----115.33%3.64M----
Financial expense -43.64%11.93M-----9.00%21.17M-----22.14%23.27M----96.17%29.88M-----21.83%15.23M----
Exchange Loss (gain) 202.35%6.76M----15.77%-6.61M-----193.38%-7.85M----246.84%8.4M-----778.65%-5.72M----
Special items -10.67%6.36M----116.23%7.12M-----341.04%-43.88M----26.48%18.2M----1,120.70%14.39M----
Operating profit before the change of operating capital -387.81%-54.57M-----74.83%18.96M----206.69%75.32M----152.01%24.56M----63.53%-47.22M----
Change of operating capital
Inventory (increase) decrease 63.88%-742K-----798.64%-2.05M-----85.11%294K----279.62%1.97M-----217.54%-1.1M----
Accounts receivable (increase)decrease -31.86%37.93M----212.56%55.67M----53.28%-49.46M-----436.43%-105.86M-----308.16%-19.73M----
Accounts payable increase (decrease) -82.73%1.94M-----60.90%11.23M-----58.49%28.71M----99.86%69.16M----187.16%34.6M----
Adjustment items for working capital changes ----------------------------------15.73M----
Cash  from business operations -118.42%-15.44M-136.06%-5.66M52.74%83.8M66.10%15.7M639.47%54.86M149.51%9.45M42.61%-10.17M54.36%-19.1M88.84%-17.72M52.55%-41.84M
Other taxs 40.47%-5.82M38.42%-1.71M-168.24%-9.78M-210.27%-2.78M64.57%-3.65M83.73%-896K-123.50%-10.29M-574.88%-5.51M-1,282.58%-4.6M-153.42%-816K
Net cash from operations -128.72%-21.26M-157.07%-7.38M44.52%74.02M51.00%12.92M350.33%51.22M134.78%8.56M8.35%-20.46M42.32%-24.6M85.97%-22.32M51.80%-42.66M
Cash flow from investment activities
Interest received - investment -92.84%326K-56.47%158K9.42%4.55M36.98%363K-54.39%4.16M-61.93%265K348.75%9.12M-42.24%696K-84.36%2.03M-5.12%1.21M
Dividend received - investment --------------------------619K------------
Decrease in deposits (increase) 200.00%2.91M-----454.51%-2.91M----200.00%820K-------820K------------
Sale of fixed assets -27.68%33.13M-99.14%269K8,512.22%45.82M20,893.29%31.28M-94.33%532K-98.42%149K31.94%9.39M696.20%9.43M1,898.88%7.12M-80.96%1.18M
Purchase of fixed assets 88.04%-6.04M-----228.29%-50.53M-600.15%-37.67M-8.26%-15.39M-89.24%-5.38M58.54%-14.22M86.59%-2.84M-131.70%-34.29M-259.18%-21.2M
Selling intangible assets ----------------------------------1M----
Purchase of intangible assets -----------762K----------------------------
Sale of subsidiaries 24,876.09%11.49M--33.32M--46K----------------------------
Acquisition of subsidiaries -----------------------------------171.21M----
Recovery of cash from investments --------------------------7.13M------------
Cash on investment --------------------------------99.24%-17K----
Other items in the investment business -335.95%-23.98M-6,412.91%-47.94M56.58%-5.5M-124.14%-736K---12.67M101.92%3.05M----225.43%1.51M-92.87%2.71M-98.70%464K
Net cash from investment operations 292.07%17.84M-109.92%-14.19M58.82%-9.29M-252.69%-6.76M-300.87%-22.55M-121.81%-1.92M105.83%11.23M147.91%8.79M-591.97%-192.67M-152.47%-18.35M
Net cash before financing -105.29%-3.42M-450.02%-21.57M125.79%64.73M-7.21%6.16M410.45%28.67M141.99%6.64M95.70%-9.24M74.08%-15.81M-79.24%-214.99M-13.96%-61M
Cash flow from financing activities
New borrowing --30M------------------------------------
Refund ---33M---------------------683.20%-21.25M-213.69%-11.05M2,818.66%3.64M--9.72M
Interest paid - financing 91.72%-1.51M-2,279.84%-5.78M-324.84%-18.27M61.85%-243K65.97%-4.3M90.60%-637K17.04%-12.64M-13.71%-6.78M18.64%-15.23M-9.66%-5.96M
Dividends paid - financing ---------------------------3.61M------------
Absorb investment income ------139K--------------------------------
Issuance expenses and redemption of securities expenses -----------70M----------------------------
Pledged bank deposit (increase) decrease ------1.65M--------------------------------
Other items of the financing business ----------------200.00%3.04M--3.61M-7,492.50%-3.04M-----100.56%-40K-100.56%-40K
Net cash from financing operations 90.74%-8.67M-155.77%-7.42M-572.60%-93.63M54.81%-2.9M78.82%-13.92M82.39%-6.42M-140.87%-65.71M-171.48%-36.44M96.57%160.8M0.51%-13.42M
Effect of rate 115.50%830K-325.89%-1.07M-56.24%-5.36M189.96%475K39.79%-3.43M74.00%-528K-293.31%-5.69M-241.34%-2.03M-11.30%2.95M390.30%1.44M
Net Cash 58.15%-12.09M-988.93%-28.99M-295.93%-28.9M1,368.92%3.26M119.68%14.75M100.42%222K-38.29%-74.95M29.79%-52.26M-42.09%-54.2M-11.05%-74.42M
Begining period cash -17.29%163.86M-17.29%163.86M6.06%198.11M6.06%198.11M-30.15%186.79M-30.15%186.79M-16.08%267.43M-16.08%267.43M-9.85%318.68M-9.85%318.68M
Cash at the end -6.87%152.59M-33.71%133.8M-17.29%163.86M8.24%201.85M6.06%198.11M-12.51%186.48M-30.15%186.79M-13.25%213.15M-16.08%267.43M-14.09%245.69M
Cash balance analysis
Bank deposits -------------------------------------6.31%86.91M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More