HK Stock MarketDetailed Quotes

COSCO SHIP INTL (00517)

Watchlist
  • 6.430
  • -0.030-0.46%
Not Open May 13 16:03 CST
9.43BMarket Cap12.22P/E (TTM)

COSCO SHIP INTL (00517) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
2.17%3.71B
10.34%1.93B
8.54%3.63B
8.16%1.75B
-15.67%3.34B
-10.16%1.62B
-12.60%3.96B
-19.15%1.8B
31.68%4.53B
50.48%2.23B
Operating income
2.17%3.71B
10.34%1.93B
8.54%3.63B
8.16%1.75B
-15.67%3.34B
-10.16%1.62B
-12.60%3.96B
-19.15%1.8B
31.68%4.53B
50.48%2.23B
Cost of sales
-1.07%-2.81B
-6.22%-1.44B
-3.86%-2.78B
-5.78%-1.35B
18.89%-2.68B
14.12%-1.28B
12.28%-3.3B
20.24%-1.49B
-33.75%-3.76B
-53.31%-1.86B
Operating expenses
-1.07%-2.81B
-6.22%-1.44B
-3.86%-2.78B
-5.78%-1.35B
18.89%-2.68B
14.12%-1.28B
12.28%-3.3B
20.24%-1.49B
-33.75%-3.76B
-53.31%-1.86B
Gross profit
5.79%894.53M
24.20%498.8M
27.41%845.57M
17.05%401.63M
0.46%663.63M
8.46%343.13M
-14.14%660.61M
-13.63%316.36M
22.41%769.37M
37.55%366.27M
Selling expenses
-2.36%-750.16M
-12.25%-354.28M
-23.30%-732.86M
-15.23%-315.63M
-19.51%-594.37M
-6.69%-273.91M
17.78%-497.35M
6.69%-256.73M
3.26%-604.93M
-13.34%-275.14M
Special items of operating profit
80.30%143.57M
112.17%105.84M
3.94%79.63M
-34.94%49.88M
93.63%76.61M
14.58%76.67M
-65.02%39.57M
43.65%66.92M
-12.50%113.11M
231.87%46.58M
Operating profit
49.70%287.93M
84.24%250.36M
31.85%192.33M
-6.86%135.89M
-28.08%145.87M
15.29%145.89M
-26.92%202.83M
-8.11%126.55M
109.47%277.55M
266.57%137.72M
Financing income
-20.11%218.88M
-19.43%112.87M
2.72%273.98M
16.27%140.1M
171.15%266.72M
441.57%120.5M
105.02%98.37M
-17.83%22.25M
-65.14%47.98M
-64.07%27.08M
Financing cost
26.16%-1.63M
37.14%-726K
-20.80%-2.21M
-51.38%-1.16M
9.08%-1.83M
19.85%-763K
71.90%-2.02M
76.40%-952K
-45.21%-7.17M
-112.88%-4.03M
Share of profits of associates
-22.72%12.88M
-22.26%8.62M
15.56%16.67M
130.32%11.08M
66.83%14.43M
44.20%4.81M
121.15%8.65M
60.90%3.34M
-231.81%-40.89M
-80.13%2.07M
Share of profit from joint venture company
17.20%355.24M
19.43%178.71M
27.58%303.11M
36.72%149.64M
102.15%237.58M
131.79%109.45M
84.47%117.53M
28.80%47.22M
-41.45%63.71M
3.86%36.66M
Earning before tax
11.41%873.3M
26.24%549.83M
18.27%783.88M
14.65%435.55M
55.81%662.76M
91.48%379.88M
24.67%425.36M
-0.55%198.4M
-15.76%341.17M
27.27%199.49M
Tax
-21.53%-82.16M
-28.04%-55.21M
-24.83%-67.61M
-33.93%-43.12M
7.36%-54.16M
-17.79%-32.19M
-55.61%-58.46M
14.53%-27.33M
34.65%-37.57M
-44.04%-31.98M
After-tax profit from continuing operations
10.45%791.14M
26.04%494.63M
17.69%716.28M
12.87%392.43M
65.88%608.61M
103.25%347.69M
20.85%366.9M
2.12%171.07M
-12.64%303.61M
24.50%167.52M
Earning after tax
10.45%791.14M
26.04%494.63M
17.69%716.28M
12.87%392.43M
65.88%608.61M
103.25%347.69M
20.85%366.9M
2.12%171.07M
-12.64%303.61M
24.50%167.52M
Minority profit
184.08%20.07M
68.73%7.4M
-52.68%7.07M
-62.74%4.39M
-24.71%14.93M
114.85%11.77M
29.94%19.84M
-30.83%5.48M
69.37%15.27M
170.69%7.92M
Profit attributable to shareholders
8.72%771.06M
25.56%487.22M
19.46%709.21M
15.52%388.04M
71.06%593.67M
102.86%335.92M
20.37%347.06M
3.76%165.59M
-14.82%288.34M
21.25%159.59M
Basic earnings per share
8.72%0.526
25.58%0.3324
19.96%0.4838
16.66%0.2647
77.35%0.4033
110.09%0.2269
20.89%0.2274
3.75%0.108
-14.81%0.1881
21.19%0.1041
Diluted earnings per share
8.72%0.526
25.58%0.3324
19.96%0.4838
16.66%0.2647
77.35%0.4033
110.09%0.2269
20.89%0.2274
3.75%0.108
-14.81%0.1881
21.19%0.1041
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 2.17%3.71B10.34%1.93B8.54%3.63B8.16%1.75B-15.67%3.34B-10.16%1.62B-12.60%3.96B-19.15%1.8B31.68%4.53B50.48%2.23B
Operating income 2.17%3.71B10.34%1.93B8.54%3.63B8.16%1.75B-15.67%3.34B-10.16%1.62B-12.60%3.96B-19.15%1.8B31.68%4.53B50.48%2.23B
Cost of sales -1.07%-2.81B-6.22%-1.44B-3.86%-2.78B-5.78%-1.35B18.89%-2.68B14.12%-1.28B12.28%-3.3B20.24%-1.49B-33.75%-3.76B-53.31%-1.86B
Operating expenses -1.07%-2.81B-6.22%-1.44B-3.86%-2.78B-5.78%-1.35B18.89%-2.68B14.12%-1.28B12.28%-3.3B20.24%-1.49B-33.75%-3.76B-53.31%-1.86B
Gross profit 5.79%894.53M24.20%498.8M27.41%845.57M17.05%401.63M0.46%663.63M8.46%343.13M-14.14%660.61M-13.63%316.36M22.41%769.37M37.55%366.27M
Selling expenses -2.36%-750.16M-12.25%-354.28M-23.30%-732.86M-15.23%-315.63M-19.51%-594.37M-6.69%-273.91M17.78%-497.35M6.69%-256.73M3.26%-604.93M-13.34%-275.14M
Special items of operating profit 80.30%143.57M112.17%105.84M3.94%79.63M-34.94%49.88M93.63%76.61M14.58%76.67M-65.02%39.57M43.65%66.92M-12.50%113.11M231.87%46.58M
Operating profit 49.70%287.93M84.24%250.36M31.85%192.33M-6.86%135.89M-28.08%145.87M15.29%145.89M-26.92%202.83M-8.11%126.55M109.47%277.55M266.57%137.72M
Financing income -20.11%218.88M-19.43%112.87M2.72%273.98M16.27%140.1M171.15%266.72M441.57%120.5M105.02%98.37M-17.83%22.25M-65.14%47.98M-64.07%27.08M
Financing cost 26.16%-1.63M37.14%-726K-20.80%-2.21M-51.38%-1.16M9.08%-1.83M19.85%-763K71.90%-2.02M76.40%-952K-45.21%-7.17M-112.88%-4.03M
Share of profits of associates -22.72%12.88M-22.26%8.62M15.56%16.67M130.32%11.08M66.83%14.43M44.20%4.81M121.15%8.65M60.90%3.34M-231.81%-40.89M-80.13%2.07M
Share of profit from joint venture company 17.20%355.24M19.43%178.71M27.58%303.11M36.72%149.64M102.15%237.58M131.79%109.45M84.47%117.53M28.80%47.22M-41.45%63.71M3.86%36.66M
Earning before tax 11.41%873.3M26.24%549.83M18.27%783.88M14.65%435.55M55.81%662.76M91.48%379.88M24.67%425.36M-0.55%198.4M-15.76%341.17M27.27%199.49M
Tax -21.53%-82.16M-28.04%-55.21M-24.83%-67.61M-33.93%-43.12M7.36%-54.16M-17.79%-32.19M-55.61%-58.46M14.53%-27.33M34.65%-37.57M-44.04%-31.98M
After-tax profit from continuing operations 10.45%791.14M26.04%494.63M17.69%716.28M12.87%392.43M65.88%608.61M103.25%347.69M20.85%366.9M2.12%171.07M-12.64%303.61M24.50%167.52M
Earning after tax 10.45%791.14M26.04%494.63M17.69%716.28M12.87%392.43M65.88%608.61M103.25%347.69M20.85%366.9M2.12%171.07M-12.64%303.61M24.50%167.52M
Minority profit 184.08%20.07M68.73%7.4M-52.68%7.07M-62.74%4.39M-24.71%14.93M114.85%11.77M29.94%19.84M-30.83%5.48M69.37%15.27M170.69%7.92M
Profit attributable to shareholders 8.72%771.06M25.56%487.22M19.46%709.21M15.52%388.04M71.06%593.67M102.86%335.92M20.37%347.06M3.76%165.59M-14.82%288.34M21.25%159.59M
Basic earnings per share 8.72%0.52625.58%0.332419.96%0.483816.66%0.264777.35%0.4033110.09%0.226920.89%0.22743.75%0.108-14.81%0.188121.19%0.1041
Diluted earnings per share 8.72%0.52625.58%0.332419.96%0.483816.66%0.264777.35%0.4033110.09%0.226920.89%0.22743.75%0.108-14.81%0.188121.19%0.1041
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More