HK Stock MarketDetailed Quotes

XIABUXIABU (00520)

Watchlist
  • 0.380
  • -0.025-6.17%
Market Closed May 19 16:04 CST
412.75MMarket Cap-1.24P/E (TTM)

XIABUXIABU (00520) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
26.98%-284.16M
----
-212.87%-389.14M
----
64.56%-124.38M
----
-64.25%-350.94M
----
-418.04%-213.65M
----
Profit adjustment
Interest (income) - adjustment
17.94%-9.15M
----
-25.60%-11.15M
----
11.03%-8.87M
----
8.16%-9.97M
----
2.60%-10.86M
----
Attributable subsidiary (profit) loss
855.34%984K
----
786.67%103K
----
89.93%-15K
----
---149K
----
----
----
Impairment and provisions:
-60.83%91.19M
----
12.98%232.8M
----
213.65%206.05M
----
-56.36%65.69M
----
51.25%150.53M
----
-Impairment of property, plant and equipment (reversal)
-62.17%53.18M
----
36.22%140.59M
----
343.45%103.21M
----
-64.18%23.27M
----
75.07%64.98M
----
-Impairmen of inventory (reversal)
----
----
----
----
508.43%44.56M
----
--7.32M
----
----
----
-Other impairments and provisions
-58.78%38.01M
----
58.21%92.21M
----
66.07%58.28M
----
-58.98%35.1M
----
37.08%85.55M
----
Revaluation surplus:
3.27%-33.46M
----
46.88%-34.59M
----
-235.30%-65.11M
----
-62.64%-19.42M
----
80.22%-11.94M
----
-Other fair value changes
3.27%-33.46M
----
46.88%-34.59M
----
-235.30%-65.11M
----
-62.64%-19.42M
----
80.22%-11.94M
----
Asset sale loss (gain):
-75.75%1.06M
----
86.59%4.38M
----
55.05%2.35M
----
99.08%1.52M
----
-35.07%761K
----
-Loss (gain) on sale of property, machinery and equipment
-75.75%1.06M
----
86.59%4.38M
----
55.05%2.35M
----
99.08%1.52M
----
-35.07%761K
----
Depreciation and amortization:
-20.37%618.91M
----
-16.30%777.25M
----
-3.63%928.6M
----
-8.49%963.55M
----
4.65%1.05B
----
-Amortization of intangible assets
-10.81%1.27M
----
-30.67%1.42M
----
43.34%2.05M
----
-11.60%1.43M
----
-38.46%1.62M
----
Financial expense
-27.86%51.28M
----
-1.86%71.08M
----
-7.84%72.43M
----
-15.09%78.59M
----
-5.85%92.56M
----
Exchange Loss (gain)
280.49%2.34M
----
-83.87%615K
----
179.55%3.81M
----
-159.21%-4.79M
----
-45.54%8.1M
----
Special items
-812.37%-11.17M
----
115.93%1.57M
----
64.85%-9.84M
----
-147.44%-28M
----
197.12%59.01M
----
Operating profit before the change of operating capital
-34.47%427.83M
----
-35.03%652.92M
----
44.38%1.01B
----
-38.26%696.09M
----
-2.38%1.13B
----
Change of operating capital
Inventory (increase) decrease
-65.03%19.7M
----
-74.90%56.32M
----
1,082.14%224.39M
----
-124.84%-22.85M
----
341.01%91.96M
----
Accounts receivable (increase)decrease
-151.29%-41.92M
----
163.12%81.72M
----
-209.57%-129.48M
----
579.97%118.16M
----
14.92%-24.62M
----
Accounts payable increase (decrease)
-2.30%-67.86M
----
-252.19%-66.34M
----
2,424.64%43.59M
----
98.19%-1.88M
----
-439.74%-103.31M
----
Special items for working capital changes
242.14%42.57M
----
-20.46%12.44M
----
-81.22%15.64M
----
457.56%83.29M
----
-92.75%14.94M
----
Cash  from business operations
-48.40%380.32M
----
-36.41%737.07M
----
32.81%1.16B
----
-21.11%872.82M
----
-20.02%1.11B
----
Other taxs
64.44%-7.7M
----
10.98%-21.66M
----
-376.52%-24.33M
----
115.21%8.8M
----
48.86%-57.86M
----
Special items of business
----
-47.40%195.5M
----
-31.73%371.66M
----
41.71%544.39M
----
-37.68%384.17M
----
66.95%616.45M
Net cash from operations
-47.92%372.62M
-47.40%195.5M
-36.96%715.42M
-31.73%371.66M
28.72%1.13B
41.71%544.39M
-15.92%881.62M
-37.68%384.17M
-17.45%1.05B
66.95%616.45M
Cash flow from investment activities
Interest received - investment
-13.49%6.15M
-41.13%3.18M
104.20%7.1M
10.60%5.41M
-20.91%3.48M
--4.89M
16.31%4.4M
----
63.51%3.78M
----
Restricted cash (increase) decrease
-313.37%-119.09M
-13.60%-19.49M
167.93%55.82M
52.25%-17.15M
-1,830.88%-82.17M
-1,045.24%-35.92M
116.56%4.75M
-89.30%3.8M
23.80%-28.66M
172.93%35.5M
Decrease in deposits (increase)
-217.36%-22.81M
---3.95M
---7.19M
----
----
----
----
----
----
----
Sale of fixed assets
-95.66%2.93M
-93.61%1.78M
116.86%67.57M
-28.01%27.81M
--31.16M
840.16%38.63M
----
2,182.78%4.11M
1,411.29%1.87M
91.49%180K
Purchase of fixed assets
28.94%-168.97M
68.37%-44.58M
44.90%-237.8M
46.81%-140.93M
-7.63%-431.61M
-88.28%-264.94M
8.64%-401.01M
35.10%-140.71M
-8.48%-438.96M
-41.84%-216.82M
Purchase of intangible assets
-75.20%-9.6M
35.26%-3.14M
57.28%-5.48M
-61.89%-4.85M
-228.67%-12.83M
20.92%-2.99M
45.74%-3.9M
-46.69%-3.79M
-15.11%-7.19M
-15.84%-2.58M
Recovery of cash from investments
-23.40%2.68B
11.49%1.27B
76.42%3.5B
57.81%1.14B
24.63%1.99B
89.01%720.1M
-16.44%1.59B
-46.85%380.98M
-39.12%1.91B
-43.95%716.85M
Cash on investment
26.97%-2.48B
-23.41%-1.22B
-49.15%-3.4B
-8.94%-986.19M
-15.90%-2.28B
0.47%-905.24M
-0.32%-1.97B
37.77%-909.54M
35.89%-1.96B
25.79%-1.46B
Other items in the investment business
67.28%-3.8M
58.25%-2.01M
-37.44%-11.61M
-242.75%-4.82M
-78.64%-8.45M
-18.05%-1.41M
70.81%-4.73M
-190.49%-1.19M
-1,127.27%-16.2M
---410K
Net cash from investment operations
-302.87%-114.84M
-216.44%-18.24M
96.41%-28.51M
103.51%15.67M
-2.62%-794.3M
32.94%-446.88M
-43.53%-774.06M
28.26%-666.34M
-44.27%-539.31M
-7.04%-928.87M
Net cash before financing
-62.47%257.78M
-54.24%177.25M
101.72%686.91M
297.21%387.32M
216.60%340.53M
134.56%97.51M
-78.88%107.56M
9.68%-282.17M
-43.19%509.22M
37.33%-312.42M
Cash flow from financing activities
New borrowing
11.87%425.58M
20.94%334.59M
53.03%380.41M
72.62%276.66M
323.63%248.58M
434.23%160.27M
-22.59%58.68M
0.00%30M
-68.51%75.8M
-84.04%30M
Refund
-53.03%-380.41M
-138.41%-349.47M
-323.63%-248.58M
-1,223.88%-146.58M
22.59%-58.68M
85.39%-11.07M
-279.02%-75.8M
---75.8M
90.94%-20M
----
Issuing shares
----
----
----
----
----
----
-87.34%751K
-84.81%721K
-28.88%5.93M
81.01%4.75M
Interest paid - financing
23.97%-7.28M
55.78%-3.28M
-33.64%-9.57M
-27.32%-7.42M
-181.19%-7.16M
-203.07%-5.83M
-47.06%-2.55M
-2,013.19%-1.92M
56.99%-1.73M
92.58%-91K
Dividends paid - financing
----
----
50.37%-29.78M
-1.22%-30.37M
0.00%-60M
0.00%-30M
0.00%-60M
0.00%-30M
24.65%-60M
39.55%-30M
Absorb investment income
----
----
----
----
----
----
----
----
4,123.27%10.35M
--10.35M
Other items of the financing business
--756K
----
----
----
----
----
-201.86%-89.64M
-33.51%-34.77M
-269.67%-29.7M
-3,184.49%-26.05M
Net cash from financing operations
18.36%-369.15M
-10.31%-227.8M
11.26%-452.17M
7.80%-206.51M
30.37%-509.55M
43.93%-223.98M
-7.10%-731.8M
-25.25%-399.5M
-20.74%-683.31M
-824.10%-318.96M
Effect of rate
-59.89%-2.26M
775.16%1.03M
38.97%-1.42M
-110.42%-153K
-152.56%-2.32M
-4.98%1.47M
263.00%4.41M
168.03%1.55M
85.21%-2.71M
-225.12%-2.27M
Net Cash
-147.44%-111.37M
-127.96%-50.55M
238.89%234.75M
242.97%180.82M
72.92%-169.02M
81.45%-126.47M
-258.59%-624.24M
-7.97%-681.67M
-152.68%-174.08M
-18.45%-631.38M
Begining period cash
180.36%362.7M
180.36%362.7M
-56.98%129.37M
-56.98%129.37M
-67.33%300.71M
-67.33%300.71M
-16.11%920.53M
-16.11%920.53M
39.75%1.1B
39.75%1.1B
Cash at the end
-31.33%249.06M
1.01%313.18M
180.36%362.7M
76.45%310.03M
-56.98%129.37M
-26.91%175.71M
-67.33%300.71M
-48.15%240.41M
-16.11%920.53M
82.58%463.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 26.98%-284.16M-----212.87%-389.14M----64.56%-124.38M-----64.25%-350.94M-----418.04%-213.65M----
Profit adjustment
Interest (income) - adjustment 17.94%-9.15M-----25.60%-11.15M----11.03%-8.87M----8.16%-9.97M----2.60%-10.86M----
Attributable subsidiary (profit) loss 855.34%984K----786.67%103K----89.93%-15K-------149K------------
Impairment and provisions: -60.83%91.19M----12.98%232.8M----213.65%206.05M-----56.36%65.69M----51.25%150.53M----
-Impairment of property, plant and equipment (reversal) -62.17%53.18M----36.22%140.59M----343.45%103.21M-----64.18%23.27M----75.07%64.98M----
-Impairmen of inventory (reversal) ----------------508.43%44.56M------7.32M------------
-Other impairments and provisions -58.78%38.01M----58.21%92.21M----66.07%58.28M-----58.98%35.1M----37.08%85.55M----
Revaluation surplus: 3.27%-33.46M----46.88%-34.59M-----235.30%-65.11M-----62.64%-19.42M----80.22%-11.94M----
-Other fair value changes 3.27%-33.46M----46.88%-34.59M-----235.30%-65.11M-----62.64%-19.42M----80.22%-11.94M----
Asset sale loss (gain): -75.75%1.06M----86.59%4.38M----55.05%2.35M----99.08%1.52M-----35.07%761K----
-Loss (gain) on sale of property, machinery and equipment -75.75%1.06M----86.59%4.38M----55.05%2.35M----99.08%1.52M-----35.07%761K----
Depreciation and amortization: -20.37%618.91M-----16.30%777.25M-----3.63%928.6M-----8.49%963.55M----4.65%1.05B----
-Amortization of intangible assets -10.81%1.27M-----30.67%1.42M----43.34%2.05M-----11.60%1.43M-----38.46%1.62M----
Financial expense -27.86%51.28M-----1.86%71.08M-----7.84%72.43M-----15.09%78.59M-----5.85%92.56M----
Exchange Loss (gain) 280.49%2.34M-----83.87%615K----179.55%3.81M-----159.21%-4.79M-----45.54%8.1M----
Special items -812.37%-11.17M----115.93%1.57M----64.85%-9.84M-----147.44%-28M----197.12%59.01M----
Operating profit before the change of operating capital -34.47%427.83M-----35.03%652.92M----44.38%1.01B-----38.26%696.09M-----2.38%1.13B----
Change of operating capital
Inventory (increase) decrease -65.03%19.7M-----74.90%56.32M----1,082.14%224.39M-----124.84%-22.85M----341.01%91.96M----
Accounts receivable (increase)decrease -151.29%-41.92M----163.12%81.72M-----209.57%-129.48M----579.97%118.16M----14.92%-24.62M----
Accounts payable increase (decrease) -2.30%-67.86M-----252.19%-66.34M----2,424.64%43.59M----98.19%-1.88M-----439.74%-103.31M----
Special items for working capital changes 242.14%42.57M-----20.46%12.44M-----81.22%15.64M----457.56%83.29M-----92.75%14.94M----
Cash  from business operations -48.40%380.32M-----36.41%737.07M----32.81%1.16B-----21.11%872.82M-----20.02%1.11B----
Other taxs 64.44%-7.7M----10.98%-21.66M-----376.52%-24.33M----115.21%8.8M----48.86%-57.86M----
Special items of business -----47.40%195.5M-----31.73%371.66M----41.71%544.39M-----37.68%384.17M----66.95%616.45M
Net cash from operations -47.92%372.62M-47.40%195.5M-36.96%715.42M-31.73%371.66M28.72%1.13B41.71%544.39M-15.92%881.62M-37.68%384.17M-17.45%1.05B66.95%616.45M
Cash flow from investment activities
Interest received - investment -13.49%6.15M-41.13%3.18M104.20%7.1M10.60%5.41M-20.91%3.48M--4.89M16.31%4.4M----63.51%3.78M----
Restricted cash (increase) decrease -313.37%-119.09M-13.60%-19.49M167.93%55.82M52.25%-17.15M-1,830.88%-82.17M-1,045.24%-35.92M116.56%4.75M-89.30%3.8M23.80%-28.66M172.93%35.5M
Decrease in deposits (increase) -217.36%-22.81M---3.95M---7.19M----------------------------
Sale of fixed assets -95.66%2.93M-93.61%1.78M116.86%67.57M-28.01%27.81M--31.16M840.16%38.63M----2,182.78%4.11M1,411.29%1.87M91.49%180K
Purchase of fixed assets 28.94%-168.97M68.37%-44.58M44.90%-237.8M46.81%-140.93M-7.63%-431.61M-88.28%-264.94M8.64%-401.01M35.10%-140.71M-8.48%-438.96M-41.84%-216.82M
Purchase of intangible assets -75.20%-9.6M35.26%-3.14M57.28%-5.48M-61.89%-4.85M-228.67%-12.83M20.92%-2.99M45.74%-3.9M-46.69%-3.79M-15.11%-7.19M-15.84%-2.58M
Recovery of cash from investments -23.40%2.68B11.49%1.27B76.42%3.5B57.81%1.14B24.63%1.99B89.01%720.1M-16.44%1.59B-46.85%380.98M-39.12%1.91B-43.95%716.85M
Cash on investment 26.97%-2.48B-23.41%-1.22B-49.15%-3.4B-8.94%-986.19M-15.90%-2.28B0.47%-905.24M-0.32%-1.97B37.77%-909.54M35.89%-1.96B25.79%-1.46B
Other items in the investment business 67.28%-3.8M58.25%-2.01M-37.44%-11.61M-242.75%-4.82M-78.64%-8.45M-18.05%-1.41M70.81%-4.73M-190.49%-1.19M-1,127.27%-16.2M---410K
Net cash from investment operations -302.87%-114.84M-216.44%-18.24M96.41%-28.51M103.51%15.67M-2.62%-794.3M32.94%-446.88M-43.53%-774.06M28.26%-666.34M-44.27%-539.31M-7.04%-928.87M
Net cash before financing -62.47%257.78M-54.24%177.25M101.72%686.91M297.21%387.32M216.60%340.53M134.56%97.51M-78.88%107.56M9.68%-282.17M-43.19%509.22M37.33%-312.42M
Cash flow from financing activities
New borrowing 11.87%425.58M20.94%334.59M53.03%380.41M72.62%276.66M323.63%248.58M434.23%160.27M-22.59%58.68M0.00%30M-68.51%75.8M-84.04%30M
Refund -53.03%-380.41M-138.41%-349.47M-323.63%-248.58M-1,223.88%-146.58M22.59%-58.68M85.39%-11.07M-279.02%-75.8M---75.8M90.94%-20M----
Issuing shares -------------------------87.34%751K-84.81%721K-28.88%5.93M81.01%4.75M
Interest paid - financing 23.97%-7.28M55.78%-3.28M-33.64%-9.57M-27.32%-7.42M-181.19%-7.16M-203.07%-5.83M-47.06%-2.55M-2,013.19%-1.92M56.99%-1.73M92.58%-91K
Dividends paid - financing --------50.37%-29.78M-1.22%-30.37M0.00%-60M0.00%-30M0.00%-60M0.00%-30M24.65%-60M39.55%-30M
Absorb investment income --------------------------------4,123.27%10.35M--10.35M
Other items of the financing business --756K---------------------201.86%-89.64M-33.51%-34.77M-269.67%-29.7M-3,184.49%-26.05M
Net cash from financing operations 18.36%-369.15M-10.31%-227.8M11.26%-452.17M7.80%-206.51M30.37%-509.55M43.93%-223.98M-7.10%-731.8M-25.25%-399.5M-20.74%-683.31M-824.10%-318.96M
Effect of rate -59.89%-2.26M775.16%1.03M38.97%-1.42M-110.42%-153K-152.56%-2.32M-4.98%1.47M263.00%4.41M168.03%1.55M85.21%-2.71M-225.12%-2.27M
Net Cash -147.44%-111.37M-127.96%-50.55M238.89%234.75M242.97%180.82M72.92%-169.02M81.45%-126.47M-258.59%-624.24M-7.97%-681.67M-152.68%-174.08M-18.45%-631.38M
Begining period cash 180.36%362.7M180.36%362.7M-56.98%129.37M-56.98%129.37M-67.33%300.71M-67.33%300.71M-16.11%920.53M-16.11%920.53M39.75%1.1B39.75%1.1B
Cash at the end -31.33%249.06M1.01%313.18M180.36%362.7M76.45%310.03M-56.98%129.37M-26.91%175.71M-67.33%300.71M-48.15%240.41M-16.11%920.53M82.58%463.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More