(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 264.82%3.43M | 112.43%2M | --941K | --941K | ---- | ---- | 30,500.00%1.22M | 30,500.00%1.22M | -84.62%4K | -84.62%4K |
Developing and for sale properties | -1.95%1.03B | -2.28%1.02B | -42.75%1.05B | -42.75%1.05B | 8.59%1.83B | 8.59%1.83B | 143.62%1.68B | 143.62%1.68B | 908.15%691.38M | 908.15%691.38M |
Accounts receivable | 343.91%1.02M | 97.39%454K | 277.05%230K | 277.05%230K | -91.72%61K | -91.72%61K | -79.45%737K | -79.45%737K | -39.89%3.59M | -39.89%3.59M |
Related party payments receivable | 16.56%528K | -4.64%432K | --453K | --453K | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 81.84%391.32M | 82.87%393.54M | -26.91%215.2M | -26.91%215.2M | 118.49%294.45M | 118.49%294.45M | 5.96%134.76M | 5.96%134.76M | -59.36%127.18M | -59.36%127.18M |
Cash and equivalents | -17.10%13.37M | 111.81%34.16M | -65.44%16.13M | -65.44%16.13M | -43.66%46.67M | -43.66%46.67M | 47.59%82.84M | 47.59%82.84M | 3.42%56.13M | 3.42%56.13M |
Secured deposit | -44.06%131.91M | -28.94%167.55M | -46.40%235.8M | -46.40%235.8M | 71.95%439.91M | 71.95%439.91M | 615.82%255.84M | 615.82%255.84M | --35.74M | --35.74M |
Special items of current assets | ---- | ---- | ---- | ---- | --175.01M | --175.01M | ---- | ---- | ---- | ---- |
Total current assets | 3.46%1.57B | 6.96%1.62B | -45.58%1.52B | -45.58%1.52B | 28.95%2.79B | 28.95%2.79B | 136.29%2.16B | 136.29%2.16B | 103.75%914.02M | 103.75%914.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -11.80%153.24M | -7.23%161.18M | -12.91%173.74M | -12.91%173.74M | -8.16%199.5M | -8.16%199.5M | -19.02%217.22M | -19.02%217.22M | -24.77%268.26M | -24.77%268.26M |
Investment property | 1.95%1.62B | -4.00%1.53B | 2.78%1.59B | 2.78%1.59B | 1.73%1.55B | 1.73%1.55B | 190.28%1.52B | 190.28%1.52B | -15.02%524.8M | -15.02%524.8M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 6.77%1.06M | 6.77%1.06M | -95.52%989K | -95.52%989K |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --50.29M | --50.29M | ---- | ---- |
Special items of non-current assets | -10.68%43.25M | -4.11%46.43M | -14.55%48.42M | -14.55%48.42M | -4.40%56.67M | -4.40%56.67M | -12.81%59.28M | -12.81%59.28M | 214.35%67.99M | 214.35%67.99M |
Total non-current assets | 0.29%1.82B | -4.31%1.74B | 0.50%1.82B | 0.50%1.82B | -2.45%1.81B | -2.45%1.81B | 114.75%1.85B | 114.75%1.85B | -19.64%862.03M | -19.64%862.03M |
Total assets | 1.73%3.39B | 0.82%3.36B | -27.45%3.33B | -27.45%3.33B | 14.46%4.59B | 14.46%4.59B | 125.83%4.01B | 125.83%4.01B | 16.75%1.78B | 16.75%1.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -46.23%519.46M | -10.10%868.47M | 46.71%966.04M | 46.71%966.04M | -27.21%658.45M | -27.21%658.45M | 337.06%904.6M | 350.63%904.6M | 110.02%206.98M | 103.70%200.74M |
Notes payable | ---- | 0.24%108.49M | --108.24M | --108.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 14.33%281.79M | 1.85%251.03M | --246.47M | --246.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -87.89%2.21M | 122.56%40.53M | 750.23%18.21M | 750.23%18.21M | -96.84%2.14M | -96.84%2.14M | -58.76%67.72M | -58.76%67.72M | 0.00%164.22M | 0.00%164.22M |
Bank loans and overdrafts | -25.95%320.91M | -8.41%396.93M | -44.81%433.37M | -44.81%433.37M | 109.19%785.25M | 109.19%785.25M | 4.99%375.37M | 4.99%375.37M | 2,516.48%357.52M | 2,516.48%357.52M |
Special items of current liabilities | -53.84%178.62M | 7.90%417.55M | -80.89%386.98M | -80.89%386.98M | 168.54%2.03B | 168.54%2.03B | 1,167.76%754.14M | 1,047.52%754.14M | --59.49M | --65.72M |
Total current liabilities | -39.66%1.3B | -3.53%2.08B | -37.79%2.16B | -37.79%2.16B | 65.14%3.47B | 65.14%3.47B | 166.66%2.1B | 166.66%2.1B | 185.13%788.19M | 185.13%788.19M |
Net current assets | 141.21%265.21M | 28.26%-461.68M | 6.18%-643.55M | 6.18%-643.55M | -1,284.91%-685.93M | -1,284.91%-685.93M | -53.99%57.89M | -53.99%57.89M | -26.91%125.83M | -26.91%125.83M |
Total assets less current liabilities | 78.03%2.09B | 8.84%1.28B | 4.59%1.17B | 4.59%1.17B | -41.33%1.12B | -41.33%1.12B | 93.26%1.91B | 93.26%1.91B | -20.64%987.86M | -20.64%987.86M |
Non-current liabilities | ||||||||||
Long-term bank loan | 24.92%1.16B | 25.38%1.17B | -2.07%929.25M | -2.07%929.25M | -32.79%948.91M | -32.79%948.91M | 151.05%1.41B | 151.05%1.41B | -2.40%562.4M | -2.40%562.4M |
Payments payable to related parties-non-current liabilities | 2,484.00%148.58M | -39.13%3.5M | -85.89%5.75M | -85.89%5.75M | 27.69%40.75M | 27.69%40.75M | --31.91M | --31.91M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --507K | --507K | ---- | ---- | --822K | --822K |
Deferred tax liability | -0.54%87.05M | -0.29%87.27M | -39.74%87.52M | -39.74%87.52M | -3.45%145.24M | -3.45%145.24M | 396.10%150.43M | 396.10%150.43M | -29.27%30.32M | -29.27%30.32M |
Convertible notes and bonds | --133.18M | ---- | ---- | ---- | 0.37%107.83M | 0.37%107.83M | --107.43M | --107.43M | ---- | ---- |
Other non-current liabilities | --468.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 95.36%2B | 22.82%1.26B | -17.75%1.02B | -17.75%1.02B | -26.94%1.24B | -26.94%1.24B | 186.70%1.7B | 186.70%1.7B | -4.13%593.54M | -4.13%593.54M |
Total liabilities | 3.73%3.3B | 4.93%3.34B | -32.51%3.18B | -32.51%3.18B | 23.94%4.71B | 23.94%4.71B | 175.27%3.8B | 175.27%3.8B | 54.29%1.38B | 54.29%1.38B |
Total assets less total liabilities | -40.98%87.91M | -87.11%19.2M | 220.90%148.95M | 220.90%148.95M | -159.38%-123.2M | -159.38%-123.2M | -47.39%207.47M | -47.39%207.47M | -36.98%394.32M | -36.98%394.32M |
Total equity and non-current liabilities | 78.03%2.09B | 8.84%1.28B | 4.59%1.17B | 4.59%1.17B | -41.33%1.12B | -41.33%1.12B | 93.26%1.91B | 93.26%1.91B | -20.64%987.86M | -20.64%987.86M |
Equity | ||||||||||
Share capital | 10.66%76.87M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M | 0.00%69.46M |
Reserve | -162.69%-20.8M | -351.73%-83.51M | 114.24%33.17M | 114.24%33.17M | -379.84%-233.03M | -379.84%-233.03M | -69.49%83.28M | -69.49%83.28M | -43.63%272.96M | -43.63%272.96M |
Legal reserve | -162.69%-20.8M | -351.73%-83.51M | 114.24%33.17M | 114.24%33.17M | -379.84%-233.03M | -379.84%-233.03M | -69.49%83.28M | -69.49%83.28M | -43.63%272.96M | -43.63%272.96M |
Shareholders' Equity | -45.36%56.08M | -113.68%-14.04M | 162.75%102.64M | 162.75%102.64M | -207.09%-163.57M | -207.09%-163.57M | -55.39%152.74M | -55.39%152.74M | -38.16%342.42M | -38.16%342.42M |
Non-controlling interest | -31.25%31.84M | -28.21%33.25M | 14.72%46.31M | 14.72%46.31M | -26.24%40.37M | -26.24%40.37M | 5.46%54.73M | 5.46%54.73M | -27.91%51.9M | -27.91%51.9M |
Total equity | -40.98%87.91M | -87.11%19.2M | 220.90%148.95M | 220.90%148.95M | -159.38%-123.2M | -159.38%-123.2M | -47.39%207.47M | -47.39%207.47M | -36.98%394.32M | -36.98%394.32M |
Total equity and total liabilities | 1.73%3.39B | 0.82%3.36B | -27.45%3.33B | -27.45%3.33B | 14.46%4.59B | 14.46%4.59B | 125.83%4.01B | 125.83%4.01B | 16.75%1.78B | 16.75%1.78B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data