(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.05%886K | 14.57%1.2M | -53.46%1.04M | -53.46%1.04M | 163.65%2.24M | 163.65%2.24M | -68.69%850K | -68.69%850K | 124.94%2.72M | 124.94%2.72M |
Accounts receivable | 87.50%107.76M | 20.31%69.14M | -19.13%57.47M | -19.13%57.47M | 48.37%71.07M | 48.37%71.07M | -13.66%47.9M | -13.66%47.9M | -25.91%55.47M | -25.91%55.47M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 156.02%20.68M | 156.02%20.68M | --8.08M | --8.08M |
Cash and equivalents | 2.55%61.95M | 1.67%61.42M | 0.82%60.41M | 0.82%60.41M | -14.13%59.92M | -14.13%59.92M | -40.85%69.78M | -40.85%69.78M | 111.04%117.97M | 111.04%117.97M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -15.75%1.66M | -15.75%1.66M | -95.12%1.98M | -95.12%1.98M |
Total current assets | 43.45%170.6M | 10.79%131.76M | -10.73%118.93M | -10.73%118.93M | -5.43%133.23M | -5.43%133.23M | -24.35%140.87M | -24.35%140.87M | 7.98%186.21M | 7.98%186.21M |
Non-current assets | ||||||||||
Property, plant and equipment | -23.80%3.17M | -7.35%3.86M | -14.83%4.16M | -14.83%4.16M | -28.19%4.89M | -28.19%4.89M | -34.37%6.81M | -34.37%6.81M | 112.76%10.37M | 112.76%10.37M |
Advance payment | -99.68%195K | -9.34%54.91M | 27.81%60.56M | 27.81%60.56M | 185.22%47.38M | 185.22%47.38M | 11.49%16.61M | 11.49%16.61M | -41.54%14.9M | -41.54%14.9M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -30.63%30.06M | 638.16%30.06M | 293.95%43.33M | -62.98%4.07M |
Secured deposits-non-current assets | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | -97.49%1.7M | -97.49%1.7M | 3.38%67.79M | 3.38%67.79M | -37.76%65.57M | -37.76%65.57M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -33.09%459K | -33.09%459K | -6.16%686K | -6.16%686K |
Intangible assets | ---- | -13.66%278K | 30.89%322K | 30.89%322K | --246K | --246K | ---- | ---- | ---- | ---- |
Goodwill | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K | 0.00%68K |
Special items of non-current assets | -3.35%76.8M | -43.69%44.74M | -42.07%79.46M | -42.07%79.46M | -29.96%137.18M | -29.96%137.18M | -25.90%195.87M | -35.48%195.87M | 249.99%264.33M | 301.96%303.58M |
Total non-current assets | -43.98%81.94M | -27.84%105.55M | -23.60%146.28M | -23.60%146.28M | -39.73%191.47M | -39.73%191.47M | -20.44%317.66M | -20.44%317.66M | 79.01%399.25M | 79.01%399.25M |
Total assets | -4.78%252.54M | -10.52%237.31M | -18.32%265.21M | -18.32%265.21M | -29.19%324.69M | -29.19%324.69M | -21.68%458.54M | -21.68%458.54M | 48.04%585.46M | 48.04%585.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.96%14.45M | 3.22%18.41M | -19.73%17.83M | -19.73%17.83M | 11.44%22.21M | 11.44%22.21M | -14.12%19.93M | -14.12%19.93M | -20.96%23.21M | -20.96%23.21M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | --32K | --32K | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | -46.15%35M | -46.15%35M | 0.00%65M | 0.00%65M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.8M | --1.8M | ---- | ---- |
Financial lease liabilities-current liabilities | -0.19%73.92M | -36.11%47.32M | 12.31%74.06M | 12.31%74.06M | -3.06%65.94M | -3.06%65.94M | 7.16%68.02M | 7.16%68.02M | 31,168.47%63.48M | 31,168.47%63.48M |
Special items of current liabilities | 120.83%107.37M | 123.83%108.82M | 159.38%48.62M | 456.03%48.62M | 285.28%18.74M | 79.73%8.74M | -0.59%4.87M | -0.59%4.87M | -35.01%4.89M | -35.01%4.89M |
Total current liabilities | 39.31%195.74M | 24.23%174.55M | 31.44%140.51M | 31.44%140.51M | -36.99%106.9M | -36.99%106.9M | 8.35%169.65M | 8.35%169.65M | 53.36%156.58M | 53.36%156.58M |
Net current assets | -16.47%-25.14M | -98.27%-42.79M | -181.98%-21.58M | -181.98%-21.58M | 191.47%26.33M | 191.47%26.33M | -197.13%-28.78M | -197.13%-28.78M | -57.88%29.63M | -57.88%29.63M |
Total assets less current liabilities | -54.45%56.8M | -49.67%62.76M | -42.74%124.7M | -42.74%124.7M | -24.61%217.79M | -24.61%217.79M | -32.64%288.88M | -32.64%288.88M | 46.19%428.88M | 46.19%428.88M |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | --35M | --35M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -91.34%954K | -89.93%1.11M | -86.05%11.02M | -86.05%11.02M | -42.74%79M | -42.74%79M | -32.84%137.97M | -32.84%137.97M | 233,348.86%205.44M | 233,348.86%205.44M |
Convertible notes and bonds | ---- | ---- | -33.33%60M | -33.33%60M | 50.00%90M | 50.00%90M | -40.00%60M | -40.00%60M | 0.00%100M | 0.00%100M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.81%6.73M | 3.81%6.73M |
Total non-current liabilities | -66.09%35.95M | -65.94%36.11M | -48.03%106.02M | -48.03%106.02M | 3.04%204M | 3.04%204M | -36.58%197.97M | -36.58%197.97M | 192.93%312.16M | 192.93%312.16M |
Total liabilities | -6.02%231.69M | -14.55%210.66M | -20.70%246.53M | -20.70%246.53M | -15.43%310.9M | -15.43%310.9M | -21.57%367.62M | -21.57%367.62M | 124.64%468.74M | 124.64%468.74M |
Total assets less total liabilities | 11.64%20.85M | 42.72%26.65M | 35.38%18.68M | 35.38%18.68M | -84.83%13.8M | -84.83%13.8M | -22.11%90.92M | -22.11%90.92M | -37.52%116.72M | -37.52%116.72M |
Total equity and non-current liabilities | -54.45%56.8M | -49.67%62.76M | -42.74%124.7M | -42.74%124.7M | -24.61%217.79M | -24.61%217.79M | -32.64%288.88M | -32.64%288.88M | 46.19%428.88M | 46.19%428.88M |
Equity | ||||||||||
Share capital | 0.00%2.9M | 0.00%2.9M | -90.00%2.9M | -90.00%2.9M | 0.00%29.01M | 0.00%29.01M | 19.27%29.01M | 19.27%29.01M | 0.00%24.32M | 0.00%24.32M |
Reserve | 42.31%17.95M | 88.34%23.75M | 168.62%12.61M | --12.61M | ---18.38M | ---- | ---- | ---- | ---- | ---- |
Share premium | ---- | ---- | ---- | ---- | ---- | -131.29%-18.38M | -34.17%58.74M | -34.17%58.74M | -43.28%89.24M | -43.28%89.24M |
Legal reserve | 42.31%17.95M | 88.34%23.75M | 168.62%12.61M | --12.61M | ---18.38M | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 34.40%20.85M | 71.82%26.65M | 45.91%15.51M | 45.91%15.51M | -87.88%10.63M | -87.88%10.63M | -22.73%87.75M | -22.73%87.75M | -37.49%113.56M | -37.49%113.56M |
Non-controlling interest | ---- | ---- | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | -38.74%3.16M | -38.74%3.16M |
Total equity | 11.64%20.85M | 42.72%26.65M | 35.38%18.68M | 35.38%18.68M | -84.83%13.8M | -84.83%13.8M | -22.11%90.92M | -22.11%90.92M | -37.52%116.72M | -37.52%116.72M |
Total equity and total liabilities | -4.78%252.54M | -10.52%237.31M | -18.32%265.21M | -18.32%265.21M | -29.19%324.69M | -29.19%324.69M | -21.68%458.54M | -21.68%458.54M | 48.04%585.46M | 48.04%585.46M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data