Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 5.26%1.32B | 7.13%1.34B | 0.34%1.26B | -23.27%1.25B | -31.70%1.25B | -21.04%1.63B | 12.92%1.83B | 29.85%2.06B | 19.43%1.62B | -13.05%1.58B |
| Accounts receivable | 9.32%1.69B | 11.60%1.56B | 2.08%1.54B | -2.59%1.39B | -15.79%1.51B | -3.18%1.43B | 6.42%1.8B | -7.46%1.48B | 5.67%1.69B | -0.42%1.6B |
| Withholding and tax receivable | 275.46%29.24M | 133.88%31.63M | 30.24%7.79M | 168.41%13.53M | -53.98%5.98M | -80.52%5.04M | -8.84%12.99M | 85.19%25.87M | -2.84%14.25M | 9.37%13.97M |
| Cash and equivalents | -3.82%672.57M | -18.02%756.85M | -22.92%699.31M | -7.19%923.22M | 15.83%907.24M | 18.71%994.78M | -15.49%783.27M | -6.58%837.97M | -16.30%926.86M | -8.67%896.98M |
| Fixed time deposit-current assets | 9.77%159.92M | -31.50%124.17M | 177.03%145.69M | 672.12%181.28M | --52.59M | --23.48M | ---- | ---- | ---- | ---- |
| Financial assets at fair value-current assets | 17.73%45.25M | 79.85%37.66M | 119.13%38.44M | -65.42%20.94M | -87.62%17.54M | -42.47%60.56M | 1.37%141.65M | -12.83%105.27M | 974.45%139.73M | 530.91%120.76M |
| Special items of current assets | -32.09%2.65M | -21.95%3.14M | 4.11%3.9M | 11.44%4.02M | -54.92%3.74M | -74.82%3.61M | -73.19%8.31M | -35.30%14.33M | 24.22%30.98M | -56.42%22.15M |
| Total current assets | 6.07%3.92B | 1.61%3.84B | -1.50%3.69B | -8.68%3.78B | -18.00%3.75B | -8.32%4.14B | 3.45%4.57B | 6.69%4.52B | 7.45%4.42B | -5.71%4.24B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -2.41%1.58B | -5.79%1.58B | -5.86%1.62B | -10.43%1.68B | -11.83%1.72B | -7.59%1.87B | -7.83%1.95B | -8.48%2.02B | -8.12%2.11B | -6.34%2.21B |
| Investment property | 40.65%345.89M | 27.13%327.2M | 0.18%245.92M | 4.59%257.37M | 5.21%245.48M | 5.16%246.08M | 85.97%233.32M | 86.63%234M | 11.01%125.46M | 10.74%125.38M |
| Advance payment | -25.45%27.93M | 49.99%30.1M | 59.54%37.46M | -25.15%20.07M | -80.80%23.48M | -78.02%26.81M | 3.17%122.29M | 20.29%122M | 11.19%118.53M | -3.62%101.42M |
| Prepaid rent-non-current assets | -3.40%15.12M | -15.18%14.89M | -11.35%15.65M | -15.28%17.55M | -23.04%17.66M | -21.72%20.72M | -17.25%22.94M | -6.48%26.46M | 6.23%27.73M | 10.44%28.3M |
| Associated company interest | 1.98%431.07M | -1.80%425.5M | -2.19%422.68M | 0.39%433.29M | -2.99%432.15M | 0.12%431.6M | 4.77%445.47M | 3.04%431.07M | 4.55%425.2M | 1.06%418.37M |
| Interests in Joint Venture | -9.14%146.76M | -6.52%164.31M | -8.21%161.53M | -4.22%175.76M | -4.19%175.99M | -7.12%183.51M | -35.86%183.68M | -29.91%197.58M | 7.61%286.37M | 13.26%281.88M |
| Fixed time deposit-non-current assets | -35.94%49.85M | 65.36%62.14M | --77.82M | --37.58M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets at fair value-non-current assets | 125.17%70.69M | 137.71%61.1M | 16.99%31.39M | 25.35%25.7M | 34.63%26.84M | -5.74%20.51M | -43.66%19.93M | -30.28%21.75M | -8.68%35.38M | -15.24%31.2M |
| Intangible assets | 11.88%13.64M | 8.40%13.11M | 24.04%12.19M | 33.27%12.09M | -2.30%9.83M | -19.57%9.07M | -45.45%10.06M | -59.33%11.28M | -43.76%18.44M | -31.82%27.74M |
| Goodwill | 0.55%257.92M | -0.81%256.15M | -0.12%256.51M | -0.82%258.24M | -2.35%256.83M | -2.49%260.38M | -1.02%263M | 0.65%267.02M | 2.02%265.71M | 1.43%265.29M |
| Deferred tax assets | -5.85%111.23M | -11.18%101.36M | -2.97%118.14M | -5.15%114.12M | -5.67%121.75M | -3.69%120.31M | 44.60%129.07M | 32.79%124.92M | 5.09%89.26M | 38.40%94.07M |
| Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.96%5.02M |
| Total non-current assets | 0.28%3.52B | -1.23%3.53B | -1.98%3.51B | -5.74%3.57B | -9.33%3.58B | -7.93%3.79B | -6.04%3.95B | -3.93%4.12B | -0.00%4.2B | -0.23%4.29B |
| Total assets | 3.25%7.44B | 0.23%7.38B | -1.73%7.21B | -7.27%7.36B | -13.99%7.33B | -8.13%7.94B | -1.17%8.53B | 1.35%8.64B | 3.68%8.63B | -3.03%8.52B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -0.22%1.07B | 5.84%1.2B | 4.73%1.07B | -7.06%1.14B | -15.97%1.03B | -19.36%1.22B | -7.22%1.22B | 4.86%1.52B | 13.86%1.32B | -1.05%1.45B |
| Tax payable | -6.48%71.05M | 8.96%76.05M | 5.81%75.97M | -19.06%69.8M | 7.30%71.8M | 49.99%86.24M | 14.85%66.91M | -1.39%57.5M | 14.50%58.26M | -15.92%58.3M |
| Bank loans and overdrafts | 59.04%568.39M | -44.40%357.62M | -3.48%357.39M | 27.00%643.16M | -57.05%370.28M | -22.78%506.43M | 37.45%862.17M | 14.13%655.84M | -35.57%627.28M | -21.63%574.64M |
| Financial lease liabilities-current liabilities | -4.48%73.44M | -15.32%75.53M | -18.30%76.89M | -21.30%89.2M | -29.19%94.11M | -27.31%113.34M | -11.91%132.91M | -3.74%155.92M | 14.08%150.88M | 24.26%161.99M |
| Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.93M | ---- | ---- | ---- |
| Total current liabilities | 10.32%1.83B | -10.83%1.77B | 1.76%1.66B | -0.93%1.98B | -31.32%1.63B | -18.85%2B | 7.03%2.37B | 5.59%2.47B | -5.39%2.22B | -4.93%2.34B |
| Net current assets | 2.61%2.09B | 15.34%2.08B | -4.01%2.04B | -15.94%1.8B | -3.66%2.12B | 4.36%2.14B | -0.15%2.2B | 8.05%2.05B | 24.40%2.21B | -6.67%1.9B |
| Total assets less current liabilities | 1.14%5.61B | 4.32%5.61B | -2.73%5.55B | -9.42%5.37B | -7.30%5.7B | -3.85%5.93B | -4.01%6.15B | -0.25%6.17B | 7.24%6.41B | -2.30%6.19B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -19.98%399.77M | 21.30%399.68M | -39.74%499.59M | -64.51%329.5M | -21.24%829M | -12.51%928.5M | -17.78%1.05B | -17.94%1.06B | -5.15%1.28B | -4.67%1.29B |
| Financial lease liabilities-non-current liabilities | -19.43%120.8M | -22.73%137.38M | -21.56%149.93M | -18.40%177.8M | -23.54%191.15M | -27.61%217.91M | -27.06%250M | -9.06%301.01M | 47.56%342.76M | 21.53%330.99M |
| Deferred tax liability | 25.62%71.08M | 29.00%70.44M | 2.65%56.58M | -2.40%54.6M | 5.06%55.12M | 5.57%55.94M | 37.43%52.46M | 34.94%52.99M | -1.81%38.18M | -2.95%39.27M |
| Retirement benefit responsibility | -22.19%84.24M | -17.62%83.72M | 9.62%108.26M | 16.20%101.62M | -31.78%98.77M | -38.19%87.45M | 13.75%144.78M | 15.79%141.49M | 12.80%127.28M | 3.91%122.19M |
| Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.60%8.38M | -37.24%18.75M | 143.99%25.1M |
| Total non-current liabilities | -17.01%675.87M | 4.17%691.22M | -30.64%814.36M | -48.56%663.53M | -21.72%1.17B | -17.59%1.29B | -17.01%1.5B | -13.57%1.57B | 2.47%1.81B | 0.75%1.81B |
| Total liabilities | 1.32%2.5B | -7.07%2.46B | -11.81%2.47B | -19.58%2.65B | -27.60%2.8B | -18.36%3.29B | -3.76%3.87B | -2.77%4.03B | -2.01%4.02B | -2.53%4.15B |
| Total assets less total liabilities | 4.26%4.93B | 4.34%4.91B | 4.50%4.73B | 1.46%4.71B | -2.66%4.53B | 0.82%4.64B | 1.09%4.65B | 5.27%4.6B | 9.23%4.6B | -3.51%4.37B |
| Total equity and non-current liabilities | 1.14%5.61B | 4.32%5.61B | -2.73%5.55B | -9.42%5.37B | -7.30%5.7B | -3.85%5.93B | -4.01%6.15B | -0.25%6.17B | 7.24%6.41B | -2.30%6.19B |
| Equity | ||||||||||
| Share capital | -0.47%51.8M | -0.47%51.8M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M | 0.00%52.04M |
| Reserve | 4.38%4.39B | 4.73%4.39B | 4.49%4.21B | 1.22%4.19B | -2.33%4.03B | 2.26%4.14B | 2.21%4.12B | 5.27%4.05B | 8.41%4.03B | -5.01%3.84B |
| Shareholders' Equity | 4.32%4.44B | 4.67%4.44B | 4.43%4.26B | 1.21%4.24B | -2.30%4.08B | 2.23%4.19B | 2.19%4.17B | 5.20%4.1B | 8.29%4.08B | -4.95%3.9B |
| Non-controlling interest | 3.71%492.44M | 1.36%476.16M | 5.08%474.84M | 3.79%469.76M | -5.77%451.87M | -10.55%452.61M | -7.55%479.53M | 5.79%505.99M | 17.19%518.71M | 10.11%478.29M |
| Total equity | 4.26%4.93B | 4.34%4.91B | 4.50%4.73B | 1.46%4.71B | -2.66%4.53B | 0.82%4.64B | 1.09%4.65B | 5.27%4.6B | 9.23%4.6B | -3.51%4.37B |
| Total equity and total liabilities | 3.25%7.44B | 0.23%7.38B | -1.73%7.21B | -7.27%7.36B | -13.99%7.33B | -8.13%7.94B | -1.17%8.53B | 1.35%8.64B | 3.68%8.63B | -3.03%8.52B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Touche Tohmatsu CPA LLP | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Touche Tohmatsu CPA LLP | -- | Deloitte Touche Tohmatsu CPA LLP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.