(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.46%1.2B | 10.61%1.51B | -8.36%1.37B | -8.36%1.37B | -11.03%1.49B | -11.03%1.49B | -15.05%1.68B | -15.05%1.68B | -12.38%1.97B | -12.38%1.97B |
Accounts receivable | 17.78%23.92B | 28.08%26.01B | 11.26%20.31B | 11.26%20.31B | 0.25%18.25B | 0.25%18.25B | -4.63%18.21B | -4.63%18.21B | 2.28%19.09B | 2.28%19.09B |
Advance deposits and other receivables | 7.48%13.67B | 5.00%13.35B | 14.55%12.72B | 14.55%12.72B | 15.43%11.1B | 15.43%11.1B | 9.65%9.62B | 9.65%9.62B | 1.45%8.77B | 1.45%8.77B |
Cash and equivalents | 3.75%22.91B | -10.51%19.77B | 4.33%22.09B | 4.33%22.09B | 0.77%21.17B | 0.77%21.17B | 9.30%21.01B | 9.30%21.01B | 19.34%19.22B | 19.34%19.22B |
Short-term deposit | 45.60%3.16B | -3.19%2.1B | -7.99%2.17B | --2.17B | --2.36B | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-current assets | 1,481.78%3.5B | -51.44%107.41M | --221.19M | --221.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | -17.73%2.36B | 15.93%2.87B | 15.93%2.87B | 16.10%2.47B | 16.10%2.47B |
Financial assets at fair value-current assets | -83.06%10.43M | -81.47%11.41M | -98.17%61.56M | -98.17%61.56M | 8.58%3.36B | 8.58%3.36B | -32.16%3.1B | -32.16%3.1B | -9.49%4.57B | -9.49%4.57B |
Other current assets | 13.12%28.58B | 16.57%29.46B | 17.34%25.27B | 17.34%25.27B | 8.84%21.53B | 8.84%21.53B | 15.35%19.79B | 15.35%19.79B | 9.50%17.15B | 9.50%17.15B |
Total current assets | 15.14%96.95B | 9.64%92.32B | 6.22%84.2B | 6.22%84.2B | 3.95%79.28B | 3.95%79.28B | 4.11%76.26B | 4.11%76.26B | 6.92%73.25B | 6.92%73.25B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.99%6.08B | -4.91%5.96B | 0.92%6.27B | 0.92%6.27B | 43.46%6.21B | 43.46%6.21B | -0.88%4.33B | -0.88%4.33B | -0.35%4.37B | -0.35%4.37B |
Investment property | -0.93%1.7B | 1.17%1.74B | -0.79%1.72B | -0.79%1.72B | 214.52%1.73B | 214.52%1.73B | -2.45%550.02M | -2.45%550.02M | -6.97%563.82M | -6.97%563.82M |
Construction in progress | 106.57%883.47M | 16.31%497.45M | -25.80%427.69M | -25.80%427.69M | -83.38%576.41M | -83.38%576.41M | 1,128.23%3.47B | 1,128.23%3.47B | -17.54%282.37M | -17.54%282.37M |
Associated company interest | 2.74%1.34B | -1.53%1.29B | 1.74%1.31B | 1.74%1.31B | -4.87%1.29B | -4.87%1.29B | 223.03%1.35B | 223.03%1.35B | 31.53%418.34M | 31.53%418.34M |
Fixed time deposit-non-current assets | -23.05%5.89B | 5.82%8.1B | 198.45%7.65B | --7.65B | --2.56B | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 24.11%342.3M | 10.72%305.37M | 147.74%275.8M | 147.74%275.8M | 72.43%111.33M | 72.43%111.33M | -92.11%64.57M | -92.11%64.57M | --818.27M | --818.27M |
Intangible assets | 3.01%745.83M | -6.77%675.01M | 5.93%724.01M | 5.93%724.01M | 27.58%683.48M | 27.58%683.48M | 6.02%535.71M | 6.02%535.71M | 42.20%505.28M | 42.20%505.28M |
Goodwill | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M | 0.00%103.01M |
Deferred tax assets | 8.27%1.02B | 3.25%972.45M | 24.23%941.88M | 24.23%941.88M | 8.20%758.19M | 8.20%758.19M | 1.51%700.74M | 1.51%700.74M | 10.95%690.34M | 10.95%690.34M |
Other illiquid assets | 11.12%1.01B | 4.33%947.34M | 43.60%908.02M | -71.59%908.02M | -11.40%632.32M | 347.87%3.2B | 28.86%713.64M | 28.86%713.64M | -54.61%553.82M | -54.61%553.82M |
Special items of non-current assets | -0.35%5.72B | 6.89%6.13B | -5.85%5.74B | -5.85%5.74B | -4.88%6.1B | -4.88%6.1B | 7.09%6.41B | 7.09%6.41B | 60.11%5.98B | 60.11%5.98B |
Total non-current assets | -4.71%24.84B | 2.51%26.72B | 25.60%26.07B | 25.60%26.07B | 13.86%20.75B | 13.86%20.75B | 27.56%18.23B | 27.56%18.23B | 15.12%14.29B | 15.12%14.29B |
Total assets | 10.45%121.79B | 7.95%119.04B | 10.24%110.27B | 10.24%110.27B | 5.86%100.03B | 5.86%100.03B | 7.94%94.49B | 7.94%94.49B | 8.17%87.54B | 8.17%87.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.76%53.43B | 18.61%52.91B | 22.83%44.61B | 22.83%44.61B | 8.86%36.32B | 8.86%36.32B | 8.77%33.36B | 8.77%33.36B | 8.47%30.67B | 8.47%30.67B |
Tax payable | 0.85%354.1M | -12.86%305.94M | 46.52%351.11M | 46.52%351.11M | -15.21%239.62M | -15.21%239.62M | -16.24%282.6M | -16.24%282.6M | 4.28%337.37M | 4.28%337.37M |
Other payables and accrued expenses | 22.54%11.64B | 20.75%11.47B | 4.51%9.5B | 4.51%9.5B | -4.30%9.09B | -4.30%9.09B | 8.81%9.5B | 8.81%9.5B | -3.18%8.73B | -3.18%8.73B |
Bank loans and overdrafts | 7.38%807.5M | 10.68%832.31M | 4.01%752M | 4.01%752M | 2.64%723.02M | 2.64%723.02M | 37.78%704.4M | 37.78%704.4M | 10.66%511.23M | 10.66%511.23M |
Special items of current liabilities | -12.00%10.02B | -23.73%8.68B | -4.68%11.38B | -4.68%11.38B | 4.94%11.94B | 4.94%11.94B | 9.09%11.38B | 9.09%11.38B | 20.61%10.43B | 20.61%10.43B |
Total current liabilities | 14.49%76.25B | 11.43%74.21B | 14.20%66.6B | 14.20%66.6B | 5.59%58.31B | 5.59%58.31B | 8.97%55.23B | 8.97%55.23B | 8.46%50.68B | 8.46%50.68B |
Net current assets | 17.61%20.71B | 2.89%18.12B | -16.01%17.61B | -16.01%17.61B | -0.34%20.96B | -0.34%20.96B | -6.80%21.03B | -6.80%21.03B | 3.60%22.57B | 3.60%22.57B |
Total assets less current liabilities | 4.29%45.54B | 2.66%44.83B | 4.69%43.67B | 4.69%43.67B | 6.25%41.71B | 6.25%41.71B | 6.52%39.26B | 6.52%39.26B | 7.78%36.86B | 7.78%36.86B |
Non-current liabilities | ||||||||||
Long-term bank loan | -58.52%53.56M | 8.79%140.47M | 43.77%129.12M | 43.77%129.12M | --89.81M | --89.81M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -3.56%1.03B | -3.94%1.02B | -0.47%1.07B | -0.47%1.07B | 39.46%1.07B | 39.46%1.07B | 11.37%768.66M | 11.37%768.66M | --690.17M | --690.17M |
Deferred tax liability | 6.89%676.37M | 20.70%763.75M | -15.06%632.75M | -15.06%632.75M | -16.85%744.95M | -16.85%744.95M | 7.46%895.91M | 7.46%895.91M | 12.64%833.74M | 12.64%833.74M |
Other non-current liabilities | -46.14%118.21M | -11.39%194.47M | 11.05%219.46M | 11.05%219.46M | -51.61%197.62M | -51.61%197.62M | 38.20%408.41M | 38.20%408.41M | -52.14%295.53M | -52.14%295.53M |
Total non-current liabilities | -8.36%1.88B | 3.68%2.12B | -2.67%2.05B | -2.67%2.05B | 1.51%2.1B | 1.51%2.1B | 13.93%2.07B | 13.93%2.07B | 33.14%1.82B | 33.14%1.82B |
Total liabilities | 13.81%78.12B | 11.20%76.33B | 13.62%68.64B | 13.62%68.64B | 5.44%60.42B | 5.44%60.42B | 9.14%57.3B | 9.14%57.3B | 9.16%52.5B | 9.16%52.5B |
Total assets less total liabilities | 4.91%43.67B | 2.61%42.71B | 5.08%41.62B | 5.08%41.62B | 6.52%39.61B | 6.52%39.61B | 6.13%37.19B | 6.13%37.19B | 6.73%35.04B | 6.73%35.04B |
Total equity and non-current liabilities | 4.29%45.54B | 2.66%44.83B | 4.69%43.67B | 4.69%43.67B | 6.25%41.71B | 6.25%41.71B | 6.52%39.26B | 6.52%39.26B | 7.78%36.86B | 7.78%36.86B |
Equity | ||||||||||
Share capital | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B |
Reserve | 6.63%35.65B | 3.16%34.49B | 6.21%33.43B | 6.21%33.43B | 5.67%31.48B | 5.67%31.48B | 7.79%29.79B | 7.79%29.79B | 8.79%27.64B | 8.79%27.64B |
Legal reserve | 6.63%35.65B | 3.16%34.49B | 6.21%33.43B | 6.21%33.43B | 5.67%31.48B | 5.67%31.48B | 7.79%29.79B | 7.79%29.79B | 8.79%27.64B | 8.79%27.64B |
Shareholders' Equity | 5.49%42.58B | 2.62%41.42B | 5.09%40.36B | 5.09%40.36B | 4.60%38.41B | 4.60%38.41B | 6.23%36.72B | 6.23%36.72B | 6.91%34.56B | 6.91%34.56B |
Non-controlling interest | -13.64%1.09B | 2.43%1.29B | 5.02%1.26B | 5.02%1.26B | 156.32%1.2B | 156.32%1.2B | -0.96%469.29M | -0.96%469.29M | -4.76%473.86M | -4.76%473.86M |
Total equity | 4.91%43.67B | 2.61%42.71B | 5.08%41.62B | 5.08%41.62B | 6.52%39.61B | 6.52%39.61B | 6.13%37.19B | 6.13%37.19B | 6.73%35.04B | 6.73%35.04B |
Total equity and total liabilities | 10.45%121.79B | 7.95%119.04B | 10.24%110.27B | 10.24%110.27B | 5.86%100.03B | 5.86%100.03B | 7.94%94.49B | 7.94%94.49B | 8.17%87.54B | 8.17%87.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data