HK Stock MarketDetailed Quotes

TIANYUAN HEALTH (00557)

Watchlist
  • 0.460
  • +0.030+6.98%
Market Closed May 20 13:34 CST
183.53MMarket Cap-5.41P/E (TTM)

TIANYUAN HEALTH (00557) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1.66%-39.07M
----
-33.54%-38.43M
----
28.68%-28.78M
----
-111.66%-40.35M
----
84.85%-19.06M
----
Profit adjustment
Interest (income) - adjustment
5.79%-16.57M
----
1.53%-17.59M
----
-8.17%-17.86M
----
1.84%-16.51M
----
0.20%-16.82M
----
Attributable subsidiary (profit) loss
2,121.43%311K
----
-96.16%14K
----
250.83%365K
----
-31.52%-242K
----
66.48%-184K
----
Impairment and provisions:
16.08%27.25M
----
96.43%23.47M
----
265.56%11.95M
----
351.66%3.27M
----
-101.61%-1.3M
----
-Impairment of trade receivables (reversal)
----
----
----
----
1,151.63%10.01M
----
--800K
----
----
----
-Impairment of goodwill
16.08%27.25M
----
--23.47M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
-21.55%1.94M
----
290.07%2.47M
----
-101.61%-1.3M
----
Revaluation surplus:
-75.24%806K
----
291.58%3.26M
----
-124.53%-1.7M
----
938.38%6.93M
----
--667K
----
-Other fair value changes
-75.24%806K
----
291.58%3.26M
----
-124.53%-1.7M
----
938.38%6.93M
----
--667K
----
Asset sale loss (gain):
----
----
--73K
----
----
----
-81.42%21K
----
203.67%113K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--73K
----
----
----
-81.42%21K
----
203.67%113K
----
Depreciation and amortization:
7.43%8.57M
----
-12.09%7.98M
----
-4.75%9.08M
----
-19.72%9.53M
----
-43.86%11.87M
----
-Amortization of intangible assets
16.06%1.92M
----
-40.60%1.66M
----
-15.77%2.79M
----
-0.12%3.31M
----
-78.25%3.31M
----
Financial expense
-7.02%2.99M
----
-9.17%3.22M
----
-10.51%3.54M
----
-11.77%3.96M
----
76.86%4.49M
----
Exchange Loss (gain)
-202.79%-2.58M
----
-35.66%2.51M
----
-22.39%3.9M
----
263.18%5.03M
----
147.89%1.39M
----
Special items
-9.89%-2.74M
----
---2.5M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-16.91%-21.04M
----
7.74%-17.99M
----
31.26%-19.5M
----
-50.53%-28.37M
----
50.10%-18.85M
----
Change of operating capital
Inventory (increase) decrease
-2,770.97%-828K
----
-97.39%31K
----
119.41%1.19M
----
190.17%541K
----
-193.75%-600K
----
Accounts receivable (increase)decrease
-113.52%-1.03M
----
70.53%7.63M
----
308.43%4.48M
----
78.11%-2.15M
----
-130.85%-9.81M
----
Accounts payable increase (decrease)
251.75%3.83M
----
0.83%1.09M
----
--1.08M
----
----
----
----
----
Special items for working capital changes
408.33%11.91M
----
--2.34M
----
----
----
-151.99%-16.37M
----
85.04%31.49M
----
Cash  from business operations
-3.81%-7.16M
37.67%-2.44M
45.93%-6.9M
78.87%-3.91M
72.46%-12.76M
-0.01%-18.52M
-2,181.14%-46.35M
-193.08%-18.52M
-80.93%2.23M
263.31%19.89M
Other taxs
----
----
----
----
----
----
----
----
138.46%93K
141.52%93K
Interest received - operating
-5.79%16.57M
-3.03%7.2M
-1.53%17.59M
210.63%7.42M
11.75%17.86M
-65.29%2.39M
14.20%15.99M
5.10%6.88M
-65.74%14M
-65.29%6.55M
Net cash from operations
-11.98%9.41M
35.60%4.76M
109.53%10.69M
121.75%3.51M
116.80%5.1M
-38.64%-16.13M
-286.08%-30.36M
-143.84%-11.63M
-68.97%16.32M
10.00%26.53M
Cash flow from investment activities
Sale of fixed assets
----
----
--14K
----
----
----
----
----
----
----
Purchase of fixed assets
-1,617.65%-292K
----
97.14%-17K
----
55.86%-595K
----
7.54%-1.35M
46.16%-758K
-333.93%-1.46M
---1.41M
Recovery of cash from investments
----
----
----
----
-54.49%959K
----
-49.94%2.11M
----
--4.21M
--40K
Cash on investment
----
----
----
----
----
----
52.20%-1.99M
----
---4.17M
---40K
Net cash from investment operations
-9,633.33%-292K
----
-100.82%-3K
----
129.52%364K
----
12.92%-1.23M
46.16%-758K
87.38%-1.42M
87.67%-1.41M
Net cash before financing
-14.69%9.12M
35.60%4.76M
95.52%10.69M
121.75%3.51M
117.30%5.47M
-30.16%-16.13M
-312.03%-31.6M
-149.31%-12.39M
-63.97%14.9M
97.76%25.13M
Cash flow from financing activities
Interest paid - financing
7.02%-2.99M
----
9.17%-3.22M
----
10.51%-3.54M
----
11.77%-3.96M
----
-76.86%-4.49M
----
Net cash from financing operations
53.44%-5.05M
27.69%-2.6M
-23.76%-10.85M
14.49%-3.59M
29.81%-8.77M
-98.35%-4.2M
-73.02%-12.49M
-1.73%-2.12M
-29.31%-7.22M
-3,154.69%-2.08M
Effect of rate
-117.99%-647K
----
255.13%3.6M
----
-147.51%-2.32M
----
3,093.25%4.88M
----
-425.81%-163K
----
Net Cash
2,625.47%4.07M
2,609.30%2.16M
95.12%-161K
99.58%-86K
92.52%-3.3M
-40.12%-20.33M
-673.69%-44.08M
-162.97%-14.51M
-78.52%7.68M
82.28%23.04M
Begining period cash
16.45%24.31M
16.45%24.31M
-21.20%20.88M
-21.20%20.88M
-59.67%26.5M
-59.67%26.5M
12.93%65.7M
12.93%65.7M
159.40%58.18M
159.40%58.18M
Cash at the end
14.06%27.73M
27.31%26.47M
16.45%24.31M
237.22%20.79M
-21.20%20.88M
-87.95%6.17M
-59.67%26.5M
-36.97%51.19M
12.93%65.7M
131.81%81.22M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1.66%-39.07M-----33.54%-38.43M----28.68%-28.78M-----111.66%-40.35M----84.85%-19.06M----
Profit adjustment
Interest (income) - adjustment 5.79%-16.57M----1.53%-17.59M-----8.17%-17.86M----1.84%-16.51M----0.20%-16.82M----
Attributable subsidiary (profit) loss 2,121.43%311K-----96.16%14K----250.83%365K-----31.52%-242K----66.48%-184K----
Impairment and provisions: 16.08%27.25M----96.43%23.47M----265.56%11.95M----351.66%3.27M-----101.61%-1.3M----
-Impairment of trade receivables (reversal) ----------------1,151.63%10.01M------800K------------
-Impairment of goodwill 16.08%27.25M------23.47M----------------------------
-Other impairments and provisions -----------------21.55%1.94M----290.07%2.47M-----101.61%-1.3M----
Revaluation surplus: -75.24%806K----291.58%3.26M-----124.53%-1.7M----938.38%6.93M------667K----
-Other fair value changes -75.24%806K----291.58%3.26M-----124.53%-1.7M----938.38%6.93M------667K----
Asset sale loss (gain): ----------73K-------------81.42%21K----203.67%113K----
-Loss (gain) on sale of property, machinery and equipment ----------73K-------------81.42%21K----203.67%113K----
Depreciation and amortization: 7.43%8.57M-----12.09%7.98M-----4.75%9.08M-----19.72%9.53M-----43.86%11.87M----
-Amortization of intangible assets 16.06%1.92M-----40.60%1.66M-----15.77%2.79M-----0.12%3.31M-----78.25%3.31M----
Financial expense -7.02%2.99M-----9.17%3.22M-----10.51%3.54M-----11.77%3.96M----76.86%4.49M----
Exchange Loss (gain) -202.79%-2.58M-----35.66%2.51M-----22.39%3.9M----263.18%5.03M----147.89%1.39M----
Special items -9.89%-2.74M-------2.5M----------------------------
Operating profit before the change of operating capital -16.91%-21.04M----7.74%-17.99M----31.26%-19.5M-----50.53%-28.37M----50.10%-18.85M----
Change of operating capital
Inventory (increase) decrease -2,770.97%-828K-----97.39%31K----119.41%1.19M----190.17%541K-----193.75%-600K----
Accounts receivable (increase)decrease -113.52%-1.03M----70.53%7.63M----308.43%4.48M----78.11%-2.15M-----130.85%-9.81M----
Accounts payable increase (decrease) 251.75%3.83M----0.83%1.09M------1.08M--------------------
Special items for working capital changes 408.33%11.91M------2.34M-------------151.99%-16.37M----85.04%31.49M----
Cash  from business operations -3.81%-7.16M37.67%-2.44M45.93%-6.9M78.87%-3.91M72.46%-12.76M-0.01%-18.52M-2,181.14%-46.35M-193.08%-18.52M-80.93%2.23M263.31%19.89M
Other taxs --------------------------------138.46%93K141.52%93K
Interest received - operating -5.79%16.57M-3.03%7.2M-1.53%17.59M210.63%7.42M11.75%17.86M-65.29%2.39M14.20%15.99M5.10%6.88M-65.74%14M-65.29%6.55M
Net cash from operations -11.98%9.41M35.60%4.76M109.53%10.69M121.75%3.51M116.80%5.1M-38.64%-16.13M-286.08%-30.36M-143.84%-11.63M-68.97%16.32M10.00%26.53M
Cash flow from investment activities
Sale of fixed assets ----------14K----------------------------
Purchase of fixed assets -1,617.65%-292K----97.14%-17K----55.86%-595K----7.54%-1.35M46.16%-758K-333.93%-1.46M---1.41M
Recovery of cash from investments -----------------54.49%959K-----49.94%2.11M------4.21M--40K
Cash on investment ------------------------52.20%-1.99M-------4.17M---40K
Net cash from investment operations -9,633.33%-292K-----100.82%-3K----129.52%364K----12.92%-1.23M46.16%-758K87.38%-1.42M87.67%-1.41M
Net cash before financing -14.69%9.12M35.60%4.76M95.52%10.69M121.75%3.51M117.30%5.47M-30.16%-16.13M-312.03%-31.6M-149.31%-12.39M-63.97%14.9M97.76%25.13M
Cash flow from financing activities
Interest paid - financing 7.02%-2.99M----9.17%-3.22M----10.51%-3.54M----11.77%-3.96M-----76.86%-4.49M----
Net cash from financing operations 53.44%-5.05M27.69%-2.6M-23.76%-10.85M14.49%-3.59M29.81%-8.77M-98.35%-4.2M-73.02%-12.49M-1.73%-2.12M-29.31%-7.22M-3,154.69%-2.08M
Effect of rate -117.99%-647K----255.13%3.6M-----147.51%-2.32M----3,093.25%4.88M-----425.81%-163K----
Net Cash 2,625.47%4.07M2,609.30%2.16M95.12%-161K99.58%-86K92.52%-3.3M-40.12%-20.33M-673.69%-44.08M-162.97%-14.51M-78.52%7.68M82.28%23.04M
Begining period cash 16.45%24.31M16.45%24.31M-21.20%20.88M-21.20%20.88M-59.67%26.5M-59.67%26.5M12.93%65.7M12.93%65.7M159.40%58.18M159.40%58.18M
Cash at the end 14.06%27.73M27.31%26.47M16.45%24.31M237.22%20.79M-21.20%20.88M-87.95%6.17M-59.67%26.5M-36.97%51.19M12.93%65.7M131.81%81.22M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More