HK Stock MarketDetailed Quotes

TIANYUAN HEALTH (00557)

Watchlist
  • 0.800
  • -0.010-1.23%
Market Closed Jan 16 15:14 CST
319.18MMarket Cap-10.13P/E (TTM)

TIANYUAN HEALTH (00557) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-33.54%-38.43M
----
28.68%-28.78M
----
-111.66%-40.35M
----
84.85%-19.06M
----
9.53%-125.85M
Profit adjustment
Interest (income) - adjustment
----
1.53%-17.59M
----
-8.17%-17.86M
----
1.84%-16.51M
----
0.20%-16.82M
----
48.79%-16.86M
Attributable subsidiary (profit) loss
----
-96.16%14K
----
250.83%365K
----
-31.52%-242K
----
66.48%-184K
----
-111.21%-549K
Impairment and provisions:
----
75.53%20.98M
----
265.56%11.95M
----
351.66%3.27M
----
-101.61%-1.3M
----
-49.13%80.63M
-Impairment of trade receivables (reversal)
----
-124.94%-2.5M
----
1,151.63%10.01M
----
--800K
----
----
----
----
-Impairment of goodwill
----
--23.47M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
-21.55%1.94M
----
290.07%2.47M
----
-101.61%-1.3M
----
2.84%80.63M
Revaluation surplus:
----
291.58%3.26M
----
-124.53%-1.7M
----
938.38%6.93M
----
--667K
----
----
-Other fair value changes
----
291.58%3.26M
----
-124.53%-1.7M
----
938.38%6.93M
----
--667K
----
----
Asset sale loss (gain):
----
--73K
----
----
----
-81.42%21K
----
203.67%113K
----
99.62%-109K
-Loss (gain) on sale of property, machinery and equipment
----
--73K
----
----
----
-81.42%21K
----
203.67%113K
----
---109K
Depreciation and amortization:
----
-12.09%7.98M
----
-4.75%9.08M
----
-19.72%9.53M
----
-43.86%11.87M
----
-6.67%21.14M
-Amortization of intangible assets
----
-40.60%1.66M
----
-15.77%2.79M
----
-0.12%3.31M
----
-78.25%3.31M
----
-14.17%15.24M
Financial expense
----
-9.17%3.22M
----
-10.51%3.54M
----
-11.77%3.96M
----
76.86%4.49M
----
145.83%2.54M
Exchange Loss (gain)
----
-35.66%2.51M
----
-22.39%3.9M
----
263.18%5.03M
----
147.89%1.39M
----
-176.48%-2.89M
Special items
----
----
----
----
----
----
----
----
----
162.00%4.18M
Operating profit before the change of operating capital
----
7.74%-17.99M
----
31.26%-19.5M
----
-50.53%-28.37M
----
50.10%-18.85M
----
-121.66%-37.77M
Change of operating capital
Inventory (increase) decrease
----
-97.39%31K
----
119.41%1.19M
----
190.17%541K
----
-193.75%-600K
----
--640K
Accounts receivable (increase)decrease
----
70.53%7.63M
----
308.43%4.48M
----
78.11%-2.15M
----
-130.85%-9.81M
----
192.98%31.8M
Accounts payable increase (decrease)
----
0.83%1.09M
----
--1.08M
----
----
----
----
----
----
Special items for working capital changes
----
--2.34M
----
----
----
-151.99%-16.37M
----
85.04%31.49M
----
120.22%17.02M
Cash  from business operations
37.67%-2.44M
45.93%-6.9M
78.87%-3.91M
72.46%-12.76M
-0.01%-18.52M
-2,181.14%-46.35M
-193.08%-18.52M
-80.93%2.23M
263.31%19.89M
108.63%11.68M
Other taxs
----
----
----
----
----
----
----
138.46%93K
141.52%93K
101.81%39K
Interest received - operating
-3.03%7.2M
-1.53%17.59M
210.63%7.42M
11.75%17.86M
-65.29%2.39M
14.20%15.99M
5.10%6.88M
-65.74%14M
-65.29%6.55M
96.71%40.86M
Net cash from operations
35.60%4.76M
109.53%10.69M
121.75%3.51M
116.80%5.1M
-38.64%-16.13M
-286.08%-30.36M
-143.84%-11.63M
-68.97%16.32M
10.00%26.53M
145.02%52.58M
Cash flow from investment activities
Sale of fixed assets
----
--14K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
97.14%-17K
----
55.86%-595K
----
7.54%-1.35M
46.16%-758K
-333.93%-1.46M
---1.41M
76.24%-336K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-97.92%533K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
-249.01%-11.42M
Recovery of cash from investments
----
----
----
-54.49%959K
----
-49.94%2.11M
----
--4.21M
--40K
----
Cash on investment
----
----
----
----
----
52.20%-1.99M
----
---4.17M
---40K
----
Net cash from investment operations
----
-100.82%-3K
----
129.52%364K
----
12.92%-1.23M
46.16%-758K
87.38%-1.42M
87.67%-1.41M
-124.86%-11.22M
Net cash before financing
35.60%4.76M
95.52%10.69M
121.75%3.51M
117.30%5.47M
-30.16%-16.13M
-312.03%-31.6M
-149.31%-12.39M
-63.97%14.9M
97.76%25.13M
157.72%41.36M
Cash flow from financing activities
Interest paid - financing
----
9.17%-3.22M
----
10.51%-3.54M
----
11.77%-3.96M
----
-76.86%-4.49M
----
-145.83%-2.54M
Net cash from financing operations
27.69%-2.6M
-23.76%-10.85M
14.49%-3.59M
29.81%-8.77M
-98.35%-4.2M
-73.02%-12.49M
-1.73%-2.12M
-29.31%-7.22M
-3,154.69%-2.08M
66.07%-5.58M
Effect of rate
----
255.13%3.6M
----
-147.51%-2.32M
----
3,093.25%4.88M
----
-425.81%-163K
----
95.85%-31K
Net Cash
2,609.30%2.16M
95.12%-161K
99.58%-86K
92.52%-3.3M
-40.12%-20.33M
-673.69%-44.08M
-162.97%-14.51M
-78.52%7.68M
82.28%23.04M
140.61%35.78M
Begining period cash
16.45%24.31M
-21.20%20.88M
-21.20%20.88M
-59.67%26.5M
-59.67%26.5M
12.93%65.7M
12.93%65.7M
159.40%58.18M
159.40%58.18M
-79.85%22.43M
Cash at the end
27.31%26.47M
16.45%24.31M
237.22%20.79M
-21.20%20.88M
-87.95%6.17M
-59.67%26.5M
-36.97%51.19M
12.93%65.7M
131.81%81.22M
159.40%58.18M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----33.54%-38.43M----28.68%-28.78M-----111.66%-40.35M----84.85%-19.06M----9.53%-125.85M
Profit adjustment
Interest (income) - adjustment ----1.53%-17.59M-----8.17%-17.86M----1.84%-16.51M----0.20%-16.82M----48.79%-16.86M
Attributable subsidiary (profit) loss -----96.16%14K----250.83%365K-----31.52%-242K----66.48%-184K-----111.21%-549K
Impairment and provisions: ----75.53%20.98M----265.56%11.95M----351.66%3.27M-----101.61%-1.3M-----49.13%80.63M
-Impairment of trade receivables (reversal) -----124.94%-2.5M----1,151.63%10.01M------800K----------------
-Impairment of goodwill ------23.47M--------------------------------
-Other impairments and provisions -------------21.55%1.94M----290.07%2.47M-----101.61%-1.3M----2.84%80.63M
Revaluation surplus: ----291.58%3.26M-----124.53%-1.7M----938.38%6.93M------667K--------
-Other fair value changes ----291.58%3.26M-----124.53%-1.7M----938.38%6.93M------667K--------
Asset sale loss (gain): ------73K-------------81.42%21K----203.67%113K----99.62%-109K
-Loss (gain) on sale of property, machinery and equipment ------73K-------------81.42%21K----203.67%113K-------109K
Depreciation and amortization: -----12.09%7.98M-----4.75%9.08M-----19.72%9.53M-----43.86%11.87M-----6.67%21.14M
-Amortization of intangible assets -----40.60%1.66M-----15.77%2.79M-----0.12%3.31M-----78.25%3.31M-----14.17%15.24M
Financial expense -----9.17%3.22M-----10.51%3.54M-----11.77%3.96M----76.86%4.49M----145.83%2.54M
Exchange Loss (gain) -----35.66%2.51M-----22.39%3.9M----263.18%5.03M----147.89%1.39M-----176.48%-2.89M
Special items ------------------------------------162.00%4.18M
Operating profit before the change of operating capital ----7.74%-17.99M----31.26%-19.5M-----50.53%-28.37M----50.10%-18.85M-----121.66%-37.77M
Change of operating capital
Inventory (increase) decrease -----97.39%31K----119.41%1.19M----190.17%541K-----193.75%-600K------640K
Accounts receivable (increase)decrease ----70.53%7.63M----308.43%4.48M----78.11%-2.15M-----130.85%-9.81M----192.98%31.8M
Accounts payable increase (decrease) ----0.83%1.09M------1.08M------------------------
Special items for working capital changes ------2.34M-------------151.99%-16.37M----85.04%31.49M----120.22%17.02M
Cash  from business operations 37.67%-2.44M45.93%-6.9M78.87%-3.91M72.46%-12.76M-0.01%-18.52M-2,181.14%-46.35M-193.08%-18.52M-80.93%2.23M263.31%19.89M108.63%11.68M
Other taxs ----------------------------138.46%93K141.52%93K101.81%39K
Interest received - operating -3.03%7.2M-1.53%17.59M210.63%7.42M11.75%17.86M-65.29%2.39M14.20%15.99M5.10%6.88M-65.74%14M-65.29%6.55M96.71%40.86M
Net cash from operations 35.60%4.76M109.53%10.69M121.75%3.51M116.80%5.1M-38.64%-16.13M-286.08%-30.36M-143.84%-11.63M-68.97%16.32M10.00%26.53M145.02%52.58M
Cash flow from investment activities
Sale of fixed assets ------14K--------------------------------
Purchase of fixed assets ----97.14%-17K----55.86%-595K----7.54%-1.35M46.16%-758K-333.93%-1.46M---1.41M76.24%-336K
Sale of subsidiaries -------------------------------------97.92%533K
Acquisition of subsidiaries -------------------------------------249.01%-11.42M
Recovery of cash from investments -------------54.49%959K-----49.94%2.11M------4.21M--40K----
Cash on investment --------------------52.20%-1.99M-------4.17M---40K----
Net cash from investment operations -----100.82%-3K----129.52%364K----12.92%-1.23M46.16%-758K87.38%-1.42M87.67%-1.41M-124.86%-11.22M
Net cash before financing 35.60%4.76M95.52%10.69M121.75%3.51M117.30%5.47M-30.16%-16.13M-312.03%-31.6M-149.31%-12.39M-63.97%14.9M97.76%25.13M157.72%41.36M
Cash flow from financing activities
Interest paid - financing ----9.17%-3.22M----10.51%-3.54M----11.77%-3.96M-----76.86%-4.49M-----145.83%-2.54M
Net cash from financing operations 27.69%-2.6M-23.76%-10.85M14.49%-3.59M29.81%-8.77M-98.35%-4.2M-73.02%-12.49M-1.73%-2.12M-29.31%-7.22M-3,154.69%-2.08M66.07%-5.58M
Effect of rate ----255.13%3.6M-----147.51%-2.32M----3,093.25%4.88M-----425.81%-163K----95.85%-31K
Net Cash 2,609.30%2.16M95.12%-161K99.58%-86K92.52%-3.3M-40.12%-20.33M-673.69%-44.08M-162.97%-14.51M-78.52%7.68M82.28%23.04M140.61%35.78M
Begining period cash 16.45%24.31M-21.20%20.88M-21.20%20.88M-59.67%26.5M-59.67%26.5M12.93%65.7M12.93%65.7M159.40%58.18M159.40%58.18M-79.85%22.43M
Cash at the end 27.31%26.47M16.45%24.31M237.22%20.79M-21.20%20.88M-87.95%6.17M-59.67%26.5M-36.97%51.19M12.93%65.7M131.81%81.22M159.40%58.18M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More