HK Stock MarketDetailed Quotes

DAISHOMICROLINE (00567)

Watchlist
  • 0.320
  • 0.0000.00%
Market Closed Apr 30 15:47 CST
516.25MMarket Cap-26.67P/E (TTM)

DAISHOMICROLINE (00567) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
42.56%-2.47M
-79.27%-21.29M
11.38%-4.31M
54.10%-11.87M
75.97%-4.86M
11.26%-25.87M
-19.53%-20.22M
56.43%-29.15M
39.79%-16.92M
31.76%-66.9M
Profit adjustment
Interest (income) - adjustment
2.91%-100K
17.60%-206K
3.74%-103K
-42.05%-250K
-328.00%-107K
-238.46%-176K
-316.67%-25K
-6.12%-52K
85.71%-6K
94.30%-49K
Attributable subsidiary (profit) loss
822.22%520K
-17.72%130K
76.92%-72K
132.99%158K
---312K
---479K
----
----
----
----
Impairment and provisions:
74.69%-81K
139.41%3.18M
-920.51%-320K
92.60%1.33M
-86.64%39K
882.95%689K
115.18%292K
-100.23%-88K
-102.21%-1.92M
5.02%37.99M
-Impairment of property, plant and equipment (reversal)
----
--3.97M
----
----
----
----
----
-85.52%5.01M
----
1,355.99%34.61M
-Impairment of trade receivables (reversal)
74.69%-81K
-277.78%-416K
-920.51%-320K
194.35%234K
-86.64%39K
86.28%-248K
115.18%292K
-163.24%-1.81M
28.41%-1.92M
-87.30%2.86M
-Other impairments and provisions
----
-134.03%-372K
----
16.65%1.09M
----
128.48%937K
----
-735.14%-3.29M
----
-96.15%518K
Revaluation surplus:
---336K
--35K
----
----
----
----
----
----
----
-121.27%-3.41M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
93.45%-101K
-Other fair value changes
---336K
--35K
----
----
----
----
----
----
----
---3.31M
Asset sale loss (gain):
--100K
54,940.00%2.74M
----
-105.75%-5K
-108.57%-3K
-81.88%87K
-92.65%35K
9.84%480K
20.51%476K
3,021.43%437K
-Loss (gain) from sale of subsidiary company
----
--3.11M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--122K
140.00%2K
----
-105.75%-5K
-108.57%-3K
-81.88%87K
-92.65%35K
9.84%480K
20.51%476K
3,021.43%437K
-Loss (gain) from selling other assets
---22K
---366K
----
----
----
----
----
----
----
----
Depreciation and amortization:
-13.56%1.95M
-2.74%4.47M
-1.61%2.26M
-18.51%4.6M
-33.82%2.29M
-47.27%5.64M
-38.06%3.47M
-38.86%10.7M
-32.97%5.59M
33.15%17.5M
-Depreciation
-9.43%1.95M
1.84%4.37M
0.65%2.15M
-19.58%4.29M
-35.40%2.14M
-48.67%5.33M
-39.14%3.31M
-39.92%10.39M
-34.42%5.44M
31.59%17.29M
-Amortization of intangible assets
----
-66.56%103K
-33.12%103K
0.00%308K
0.00%154K
0.00%308K
0.00%154K
50.24%308K
201.96%154K
--205K
Financial expense
115.79%41K
159.38%83K
-9.52%19K
-87.97%32K
-90.95%21K
-88.15%266K
-85.14%232K
-70.69%2.24M
-68.25%1.56M
-57.15%7.66M
Special items
----
----
----
-99.85%21K
----
--14.11M
--15.31M
----
----
115.54%3.4M
Adjustment items
----
----
----
----
----
----
----
----
---803K
----
Operating profit before the change of operating capital
84.99%-379K
-81.08%-10.85M
13.73%-2.53M
-4.64%-5.99M
-221.30%-2.93M
63.90%-5.73M
92.42%-911K
-368.11%-15.87M
3.26%-12.02M
89.30%-3.39M
Change of operating capital
Inventory (increase) decrease
-29.69%2.15M
-100.49%-33K
1,412.38%3.06M
277.08%6.73M
-85.84%202K
-267.44%-3.8M
120.08%1.43M
141.77%2.27M
-35.09%-7.11M
-307.88%-5.43M
Accounts receivable (increase)decrease
-129.40%-3.57M
803.88%20.53M
58.90%12.15M
-152.61%-2.92M
164.54%7.65M
337.08%5.54M
-27.54%-11.85M
-103.71%-2.34M
-112.81%-9.29M
-81.35%62.99M
Accounts payable increase (decrease)
145.31%1.63M
-75.98%-9.88M
58.95%-3.59M
-149.23%-5.61M
-174.64%-8.74M
213.67%11.4M
246.23%11.71M
17.05%-10.03M
117.36%3.38M
96.31%-12.09M
Cash  from business operations
-101.94%-176K
96.92%-240K
337.75%9.09M
-205.07%-7.79M
-1,098.17%-3.82M
128.56%7.42M
101.53%383K
-161.73%-25.97M
-170.78%-25.03M
324.20%42.07M
Other taxs
-98.60%4K
278.91%458K
325.20%286K
66.00%-256K
---127K
-1,348.08%-753K
----
93.13%-52K
---1.08M
82.84%-757K
Interest received - operating
-75.00%1K
-84.62%8K
-94.37%4K
-70.45%52K
184.00%71K
238.46%176K
316.67%25K
6.12%52K
-85.71%6K
-94.30%49K
Net cash from operations
-101.82%-171K
102.83%226K
341.79%9.38M
-216.92%-8M
-1,050.74%-3.88M
126.34%6.84M
101.56%408K
-162.78%-25.97M
-173.73%-26.1M
285.35%41.36M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
-563.86%-19.84M
-563.86%-19.84M
--4.28M
--4.28M
----
Sale of fixed assets
----
----
----
628.57%51K
--12K
-96.71%7K
----
--213K
--206K
----
Purchase of fixed assets
----
94.90%-166K
98.76%-31K
-486.67%-3.26M
-986.09%-2.5M
56.33%-555K
81.70%-230K
25.54%-1.27M
19.42%-1.26M
1.44%-1.71M
Acquisition of subsidiaries
----
----
----
----
----
---156K
----
----
----
223.11%14.77M
Recovery of cash from investments
--326K
--394K
----
----
----
-80.14%9.69M
-80.27%9.62M
--48.78M
--48.78M
----
Cash on investment
---5.48M
---26.56M
----
----
----
----
----
----
----
---29.94M
Other items in the investment business
----
----
----
----
----
---68K
----
----
----
----
Net cash from investment operations
-16,512.90%-5.15M
-721.53%-26.33M
98.75%-31K
70.67%-3.21M
76.21%-2.49M
-121.01%-10.93M
-120.09%-10.45M
408.17%52M
293.61%52.01M
-116.69%-16.87M
Net cash before financing
-156.92%-5.32M
-133.05%-26.1M
246.87%9.35M
-174.06%-11.2M
36.62%-6.37M
-115.70%-4.09M
-138.76%-10.04M
6.31%26.03M
-46.71%25.91M
-68.92%24.49M
Cash flow from financing activities
New borrowing
---401K
--9.55M
----
----
----
----
----
----
----
-85.19%48.53M
Refund
----
----
----
----
----
----
----
---77.03M
---40M
----
Issuing shares
----
----
----
----
----
----
----
160.75%79.05M
----
--30.32M
Interest paid - financing
-115.79%-41K
-159.38%-83K
9.52%-19K
87.97%-32K
90.95%-21K
88.11%-266K
70.78%-232K
61.90%-2.24M
75.05%-794K
55.00%-5.87M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---98M
Net cash from financing operations
-128.37%-950K
1,190.38%8.51M
-12.74%-416K
26.69%-780K
25.00%-369K
34.36%-1.06M
98.82%-492K
93.82%-1.62M
-54.33%-41.53M
76.72%-26.22M
Effect of rate
219.30%68K
-195.00%-59K
-3.64%-57K
92.16%-20K
24.66%-55K
-195.51%-255K
-107.40%-73K
-81.12%267K
-74.14%987K
-26.28%1.41M
Net Cash
-170.21%-6.27M
-46.89%-17.6M
232.64%8.93M
-132.60%-11.98M
36.08%-6.73M
-121.10%-5.15M
32.55%-10.54M
1,511.10%24.41M
-171.96%-15.62M
94.88%-1.73M
Begining period cash
-46.96%19.95M
-24.19%37.61M
-24.19%37.61M
-9.83%49.61M
-9.83%49.61M
81.36%55.01M
81.36%55.01M
-1.03%30.33M
-1.03%30.33M
-50.99%30.65M
Cash at the end
-70.43%13.74M
-46.96%19.95M
8.56%46.48M
-24.19%37.61M
-3.57%42.82M
-9.83%49.61M
182.83%44.4M
81.36%55.01M
-72.05%15.7M
-1.03%30.33M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 42.56%-2.47M-79.27%-21.29M11.38%-4.31M54.10%-11.87M75.97%-4.86M11.26%-25.87M-19.53%-20.22M56.43%-29.15M39.79%-16.92M31.76%-66.9M
Profit adjustment
Interest (income) - adjustment 2.91%-100K17.60%-206K3.74%-103K-42.05%-250K-328.00%-107K-238.46%-176K-316.67%-25K-6.12%-52K85.71%-6K94.30%-49K
Attributable subsidiary (profit) loss 822.22%520K-17.72%130K76.92%-72K132.99%158K---312K---479K----------------
Impairment and provisions: 74.69%-81K139.41%3.18M-920.51%-320K92.60%1.33M-86.64%39K882.95%689K115.18%292K-100.23%-88K-102.21%-1.92M5.02%37.99M
-Impairment of property, plant and equipment (reversal) ------3.97M---------------------85.52%5.01M----1,355.99%34.61M
-Impairment of trade receivables (reversal) 74.69%-81K-277.78%-416K-920.51%-320K194.35%234K-86.64%39K86.28%-248K115.18%292K-163.24%-1.81M28.41%-1.92M-87.30%2.86M
-Other impairments and provisions -----134.03%-372K----16.65%1.09M----128.48%937K-----735.14%-3.29M-----96.15%518K
Revaluation surplus: ---336K--35K-----------------------------121.27%-3.41M
-Derivative financial instruments fair value (increase) ------------------------------------93.45%-101K
-Other fair value changes ---336K--35K-------------------------------3.31M
Asset sale loss (gain): --100K54,940.00%2.74M-----105.75%-5K-108.57%-3K-81.88%87K-92.65%35K9.84%480K20.51%476K3,021.43%437K
-Loss (gain) from sale of subsidiary company ------3.11M--------------------------------
-Loss (gain) on sale of property, machinery and equipment --122K140.00%2K-----105.75%-5K-108.57%-3K-81.88%87K-92.65%35K9.84%480K20.51%476K3,021.43%437K
-Loss (gain) from selling other assets ---22K---366K--------------------------------
Depreciation and amortization: -13.56%1.95M-2.74%4.47M-1.61%2.26M-18.51%4.6M-33.82%2.29M-47.27%5.64M-38.06%3.47M-38.86%10.7M-32.97%5.59M33.15%17.5M
-Depreciation -9.43%1.95M1.84%4.37M0.65%2.15M-19.58%4.29M-35.40%2.14M-48.67%5.33M-39.14%3.31M-39.92%10.39M-34.42%5.44M31.59%17.29M
-Amortization of intangible assets -----66.56%103K-33.12%103K0.00%308K0.00%154K0.00%308K0.00%154K50.24%308K201.96%154K--205K
Financial expense 115.79%41K159.38%83K-9.52%19K-87.97%32K-90.95%21K-88.15%266K-85.14%232K-70.69%2.24M-68.25%1.56M-57.15%7.66M
Special items -------------99.85%21K------14.11M--15.31M--------115.54%3.4M
Adjustment items -----------------------------------803K----
Operating profit before the change of operating capital 84.99%-379K-81.08%-10.85M13.73%-2.53M-4.64%-5.99M-221.30%-2.93M63.90%-5.73M92.42%-911K-368.11%-15.87M3.26%-12.02M89.30%-3.39M
Change of operating capital
Inventory (increase) decrease -29.69%2.15M-100.49%-33K1,412.38%3.06M277.08%6.73M-85.84%202K-267.44%-3.8M120.08%1.43M141.77%2.27M-35.09%-7.11M-307.88%-5.43M
Accounts receivable (increase)decrease -129.40%-3.57M803.88%20.53M58.90%12.15M-152.61%-2.92M164.54%7.65M337.08%5.54M-27.54%-11.85M-103.71%-2.34M-112.81%-9.29M-81.35%62.99M
Accounts payable increase (decrease) 145.31%1.63M-75.98%-9.88M58.95%-3.59M-149.23%-5.61M-174.64%-8.74M213.67%11.4M246.23%11.71M17.05%-10.03M117.36%3.38M96.31%-12.09M
Cash  from business operations -101.94%-176K96.92%-240K337.75%9.09M-205.07%-7.79M-1,098.17%-3.82M128.56%7.42M101.53%383K-161.73%-25.97M-170.78%-25.03M324.20%42.07M
Other taxs -98.60%4K278.91%458K325.20%286K66.00%-256K---127K-1,348.08%-753K----93.13%-52K---1.08M82.84%-757K
Interest received - operating -75.00%1K-84.62%8K-94.37%4K-70.45%52K184.00%71K238.46%176K316.67%25K6.12%52K-85.71%6K-94.30%49K
Net cash from operations -101.82%-171K102.83%226K341.79%9.38M-216.92%-8M-1,050.74%-3.88M126.34%6.84M101.56%408K-162.78%-25.97M-173.73%-26.1M285.35%41.36M
Cash flow from investment activities
Loan receivable (increase) decrease ---------------------563.86%-19.84M-563.86%-19.84M--4.28M--4.28M----
Sale of fixed assets ------------628.57%51K--12K-96.71%7K------213K--206K----
Purchase of fixed assets ----94.90%-166K98.76%-31K-486.67%-3.26M-986.09%-2.5M56.33%-555K81.70%-230K25.54%-1.27M19.42%-1.26M1.44%-1.71M
Acquisition of subsidiaries -----------------------156K------------223.11%14.77M
Recovery of cash from investments --326K--394K-------------80.14%9.69M-80.27%9.62M--48.78M--48.78M----
Cash on investment ---5.48M---26.56M-------------------------------29.94M
Other items in the investment business -----------------------68K----------------
Net cash from investment operations -16,512.90%-5.15M-721.53%-26.33M98.75%-31K70.67%-3.21M76.21%-2.49M-121.01%-10.93M-120.09%-10.45M408.17%52M293.61%52.01M-116.69%-16.87M
Net cash before financing -156.92%-5.32M-133.05%-26.1M246.87%9.35M-174.06%-11.2M36.62%-6.37M-115.70%-4.09M-138.76%-10.04M6.31%26.03M-46.71%25.91M-68.92%24.49M
Cash flow from financing activities
New borrowing ---401K--9.55M-----------------------------85.19%48.53M
Refund -------------------------------77.03M---40M----
Issuing shares ----------------------------160.75%79.05M------30.32M
Interest paid - financing -115.79%-41K-159.38%-83K9.52%-19K87.97%-32K90.95%-21K88.11%-266K70.78%-232K61.90%-2.24M75.05%-794K55.00%-5.87M
Issuance expenses and redemption of securities expenses ---------------------------------------98M
Net cash from financing operations -128.37%-950K1,190.38%8.51M-12.74%-416K26.69%-780K25.00%-369K34.36%-1.06M98.82%-492K93.82%-1.62M-54.33%-41.53M76.72%-26.22M
Effect of rate 219.30%68K-195.00%-59K-3.64%-57K92.16%-20K24.66%-55K-195.51%-255K-107.40%-73K-81.12%267K-74.14%987K-26.28%1.41M
Net Cash -170.21%-6.27M-46.89%-17.6M232.64%8.93M-132.60%-11.98M36.08%-6.73M-121.10%-5.15M32.55%-10.54M1,511.10%24.41M-171.96%-15.62M94.88%-1.73M
Begining period cash -46.96%19.95M-24.19%37.61M-24.19%37.61M-9.83%49.61M-9.83%49.61M81.36%55.01M81.36%55.01M-1.03%30.33M-1.03%30.33M-50.99%30.65M
Cash at the end -70.43%13.74M-46.96%19.95M8.56%46.48M-24.19%37.61M-3.57%42.82M-9.83%49.61M182.83%44.4M81.36%55.01M-72.05%15.7M-1.03%30.33M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More