Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -80.94%1.43M | --1.42M | 25,710.34%7.49M | ---- | -99.72%29K | -44.31%7.57M | -71.55%10.27M | 28.40%13.59M | 22.68%36.11M | 340.14%10.58M |
| Accounts receivable | 113.69%73.33M | -33.04%35.25M | -75.07%34.32M | -22.54%52.63M | 368.24%137.66M | 63.85%67.95M | -58.63%29.4M | -49.30%41.47M | 90.06%71.07M | 709.99%81.79M |
| Related party payments receivable | -98.27%1.14M | --65.75M | --65.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | -57.74%57.14M | 21.48%99.28M | 1,934.87%135.22M | 109.63%81.72M | --6.65M | 222.79%38.98M | ---- | --12.08M | ---- | ---- |
| Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 179.84%49.85M | ---- | 27.58%17.81M | 0.77%12.49M |
| Financial assets at fair value-current assets | 38.93%144.46M | 29.82%115.32M | 43.52%103.98M | -25.99%88.83M | 689.40%72.45M | 1,665.71%120.03M | --9.18M | 387.66%6.8M | ---- | -94.71%1.39M |
| Special items of current assets | -15.78%153.3M | -4.76%178.38M | -1.28%182.02M | 10.37%187.3M | 311.07%184.38M | 434.79%169.7M | 32.91%44.85M | -19.79%31.73M | -88.77%33.75M | -86.93%39.56M |
| Total current assets | -18.53%430.8M | 20.68%495.39M | 31.81%528.77M | 1.54%410.49M | 171.55%401.16M | 266.40%404.26M | -6.94%147.73M | -28.55%110.34M | -58.48%158.74M | -56.53%154.42M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 8,043.65%162.87M | 28,545.61%163.28M | -29.58%2M | -75.78%570K | 48.38%2.84M | 10.47%2.35M | 28.20%1.91M | -1.43%2.13M | -32.14%1.49M | -6.89%2.16M |
| Investment property | 33.98%1.09B | 26.04%971.41M | 0.01%814.71M | -8.30%770.72M | -4.68%814.6M | -2.91%840.45M | 4.43%854.6M | 7.69%865.69M | 3.27%818.38M | 0.72%803.84M |
| Advance payment | ---- | ---- | -80.46%249K | -83.23%249K | --1.27M | --1.49M | ---- | ---- | ---- | ---- |
| Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -14.81%46K | -3.45%56K | -5.26%54K | -86.29%58K |
| Stock investment | ---- | ---- | ---- | -6.47%14.04M | ---- | --15.01M | ---- | ---- | ---- | ---- |
| Goodwill | -30.48%2.41M | --1.53M | --3.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | -3.44%2.75M | -59.56%2.78M | -40.48%2.85M | -16.51%6.88M | 13.61%4.78M | 71.89%8.24M | 4.08%4.21M | 18.06%4.79M | -20.06%4.05M | 3.13%4.06M |
| Special items of non-current assets | ---- | ---- | -6.64%14.01M | ---- | --15.01M | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | 50.63%1.29B | 43.74%1.17B | -3.14%858.11M | -15.78%815.44M | -25.23%885.93M | -23.82%968.25M | -6.93%1.18B | -4.97%1.27B | 19.47%1.27B | 23.67%1.34B |
| Total assets | 24.26%1.72B | 36.02%1.67B | 7.75%1.39B | -10.68%1.23B | -3.41%1.29B | -0.64%1.37B | -6.93%1.33B | -7.41%1.38B | -1.11%1.43B | 3.84%1.49B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -41.25%86.1M | 162.69%38.45M | 382.48%146.56M | -71.86%14.64M | -2.31%30.38M | 18.78%52.02M | --31.1M | -40.00%43.79M | ---- | 782.09%72.99M |
| Notes payable | --197K | --13.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Tax payable | -16.76%1.92M | 183.76%3.44M | 134.89%2.31M | 23.90%1.21M | 25.86%983K | 36.54%979K | -31.07%781K | -70.63%717K | -22.93%1.13M | --2.44M |
| Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.65%54.54M | ---- |
| Bank loans and overdrafts | -33.02%182.3M | -21.47%217.37M | -3.52%272.16M | -3.19%276.78M | -4.12%282.1M | -4.45%285.91M | -2.01%294.22M | -1.89%299.24M | -2.68%300.27M | -2.36%305.01M |
| Other loans-current liabilities | 30.13%114.82M | 23.62%108.94M | 0.27%88.24M | 1.67%88.12M | 1.65%88M | -20.47%86.67M | -28.78%86.58M | -24.17%108.97M | -18.04%121.56M | -16.96%143.71M |
| Financial lease liabilities-current liabilities | 353.35%2.84M | 69.22%2.7M | -74.35%626K | -58.36%1.6M | 49.57%2.44M | 111.60%3.83M | -7.48%1.63M | -53.31%1.81M | -60.42%1.76M | -4.30%3.88M |
| Special items of current liabilities | -63.43%23.3M | --44.86M | --63.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current liabilities | -27.23%417.41M | 14.10%436.28M | 42.01%573.59M | -11.75%382.35M | -3.23%403.9M | -6.16%433.28M | -17.82%417.38M | -13.40%461.7M | -2.86%507.92M | 6.47%533.16M |
| Net current assets | 129.88%13.39M | 110.08%59.11M | -1,537.00%-44.82M | 196.97%28.14M | 98.98%-2.74M | 91.74%-29.02M | 22.77%-269.65M | 7.23%-351.36M | -148.33%-349.17M | -160.26%-378.75M |
| Total assets less current liabilities | 60.58%1.31B | 45.96%1.23B | -7.91%813.29M | -10.18%843.57M | -3.50%883.19M | 2.14%939.23M | -0.94%915.19M | -4.08%919.6M | -0.12%923.87M | 2.43%958.73M |
| Non-current liabilities | ||||||||||
| Other loans-non-current liabilities | --359.51M | --343.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 11,307.39%20.08M | 6,310.06%19.74M | --176K | -91.83%308K | ---- | -13.15%3.77M | -34.06%3.41M | -21.05%4.34M | 190.93%5.17M | 211.85%5.5M |
| Deferred tax liability | --17.98M | --20.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Convertible notes and bonds | --15.78M | ---- | ---- | --42.2M | --42.2M | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | 234,752.84%413.34M | 801.54%383.23M | -99.58%176K | 1,026.94%42.51M | 1,138.63%42.2M | -13.15%3.77M | -34.06%3.41M | -21.05%4.34M | 190.93%5.17M | 211.85%5.5M |
| Total liabilities | 44.79%830.75M | 92.89%819.5M | 28.62%573.76M | -2.79%424.86M | 6.01%446.1M | -6.22%437.05M | -17.99%420.79M | -13.48%466.04M | -2.21%513.08M | 7.19%538.66M |
| Total assets less total liabilities | 9.78%892.64M | 5.86%848.03M | -3.31%813.12M | -14.37%801.07M | -7.76%840.99M | 2.21%935.46M | -0.75%911.79M | -3.98%915.25M | -0.49%918.7M | 2.04%953.23M |
| Total equity and non-current liabilities | 60.58%1.31B | 45.96%1.23B | -7.91%813.29M | -10.18%843.57M | -3.50%883.19M | 2.14%939.23M | -0.94%915.19M | -4.08%919.6M | -0.12%923.87M | 2.43%958.73M |
| Equity | ||||||||||
| Share capital | 29.85%120.6M | 9.35%101.56M | 100.00%92.88M | 100.00%92.88M | 0.00%46.44M | 112.26%46.44M | 132.45%46.44M | 15.72%21.88M | 58.51%19.98M | 51.49%18.91M |
| Reserve | 7.81%772.03M | 5.41%746.47M | -9.88%716.08M | -21.29%708.19M | -8.65%794.56M | 0.42%899.71M | -2.62%869.75M | -3.25%895.94M | -1.50%893.13M | 0.47%926.05M |
| Shareholders' Equity | 10.34%892.64M | 5.86%848.03M | -3.81%808.96M | -15.33%801.07M | -8.21%841M | 3.09%946.15M | 0.34%916.19M | -2.87%917.82M | -0.68%913.11M | 1.15%944.96M |
| Non-controlling interest | ---- | ---- | 59,514.29%4.16M | ---- | 99.84%-7K | -316.93%-10.69M | -178.73%-4.41M | -130.97%-2.56M | 44.38%5.6M | 138,066.67%8.28M |
| Total equity | 9.78%892.64M | 5.86%848.03M | -3.31%813.12M | -14.37%801.07M | -7.76%840.99M | 2.21%935.46M | -0.75%911.79M | -3.98%915.25M | -0.49%918.7M | 2.04%953.23M |
| Total equity and total liabilities | 24.26%1.72B | 36.02%1.67B | 7.75%1.39B | -10.68%1.23B | -3.41%1.29B | -0.64%1.37B | -6.93%1.33B | -7.41%1.38B | -1.11%1.43B | 3.84%1.49B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
| Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.