Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -12.06%3.76B | ---- | ---- | ---- | 3.28%4.28B | ---- | ---- | ---- | 7.81%4.14B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 33.97%-42.62M | ---- | ---- | ---- | 5.18%-64.55M | ---- | ---- | ---- | -17.35%-68.08M |
| Attributable subsidiary (profit) loss | ---- | -32.20%-141.3M | ---- | ---- | ---- | 18.56%-106.89M | ---- | ---- | ---- | -13.60%-131.24M |
| Impairment and provisions: | ---- | -80.41%80.98M | ---- | ---- | ---- | 12.05%413.48M | ---- | ---- | ---- | 11,184.86%369.02M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | 28.96%403.36M | ---- | ---- | ---- | --312.79M |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.03%7.95M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.28M |
| -Other impairments and provisions | ---- | 700.46%80.98M | ---- | ---- | ---- | --10.12M | ---- | ---- | ---- | ---- |
| Revaluation surplus: | ---- | 94.64%-9.32M | ---- | ---- | ---- | -168.66%-173.93M | ---- | ---- | ---- | -131.17%-64.74M |
| -Other fair value changes | ---- | 94.64%-9.32M | ---- | ---- | ---- | -168.66%-173.93M | ---- | ---- | ---- | -131.17%-64.74M |
| Asset sale loss (gain): | ---- | 100.42%1.96M | ---- | ---- | ---- | -2,039.45%-471.3M | ---- | ---- | ---- | -3,505.40%-22.03M |
| -Loss (gain) from sale of subsidiary company | ---- | ---13.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -791.55%-23.95M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 103.22%15.16M | ---- | ---- | ---- | -24,672.42%-471.3M | ---- | ---- | ---- | -7.57%1.92M |
| Depreciation and amortization: | ---- | 0.88%3.77B | ---- | ---- | ---- | -2.81%3.74B | ---- | ---- | ---- | 4.53%3.85B |
| -Other depreciation and amortization | ---- | 0.88%3.77B | ---- | ---- | ---- | -2.81%3.74B | ---- | ---- | ---- | --3.85B |
| Financial expense | ---- | 8.39%1.25B | ---- | ---- | ---- | -7.29%1.15B | ---- | ---- | ---- | -17.16%1.24B |
| Special items | ---- | 100.99%1.05M | ---- | ---- | ---- | 72.53%-106.39M | ---- | ---- | ---- | 2.90%-387.34M |
| Operating profit before the change of operating capital | ---- | 0.16%8.68B | ---- | ---- | ---- | -3.00%8.66B | ---- | ---- | ---- | 3.09%8.93B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 96.85%-214K | ---- | ---- | ---- | -171.53%-6.8M | ---- | ---- | ---- | 1,604.11%9.51M |
| Accounts receivable (increase)decrease | ---- | 165.22%1.92B | ---- | ---- | ---- | -346.13%-2.95B | ---- | ---- | ---- | -61.78%1.2B |
| Accounts payable increase (decrease) | ---- | 237.96%1.01B | ---- | ---- | ---- | -169.45%-729.3M | ---- | ---- | ---- | -466.50%-270.66M |
| Special items for working capital changes | ---- | -64.23%101.29M | ---- | ---- | ---- | -30.00%283.13M | ---- | ---- | ---- | 583.13%404.48M |
| Cash from business operations | ---- | 122.50%11.71B | ---- | ---- | ---- | -48.78%5.26B | ---- | ---- | ---- | -13.90%10.27B |
| Other taxs | ---- | -19.20%-923.53M | ---- | ---- | ---- | 7.80%-774.79M | ---- | ---- | ---- | -27.82%-840.35M |
| Special items of business | -11.76%2.05B | ---- | 121.79%8.73B | 7.40%2.7B | 20.09%2.33B | ---- | 8.43%3.93B | 55.70%2.51B | -29.27%1.94B | ---- |
| Net cash from operations | -11.76%2.05B | 140.35%10.78B | 121.79%8.73B | 7.40%2.7B | 20.09%2.33B | -52.43%4.49B | 8.43%3.93B | 55.70%2.51B | -29.27%1.94B | -16.33%9.43B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -34.00%42.62M | ---- | -30.72%21.79M | ---- | -5.54%64.57M | ---- | -20.40%31.45M | ---- | 16.62%68.36M |
| Dividend received - investment | -29.86%769.71K | 20.30%104.76M | 17.49%120.66M | 20.30%104.76M | -49.47%1.1M | -2.54%87.08M | -3.92%102.69M | -4.04%87.08M | -18.35%2.17M | 47.49%89.36M |
| Loan receivable (increase) decrease | ---- | 1,800.00%38M | ---- | --0 | ---- | -98.72%2M | ---- | -97.71%2M | ---- | -52.03%156.71M |
| Decrease in deposits (increase) | ---- | -2,697.67%-543.11M | ---- | 443.18%20.31M | ---- | -212.59%-19.41M | ---- | 78.80%-5.92M | ---- | 173.20%17.24M |
| Sale of fixed assets | 224.09%121.81M | 27.14%93.84M | -71.86%124.85M | -26.98%4.12M | -58.63%37.59M | 13.71%73.81M | -31.46%443.61M | 1.49%5.64M | -75.67%90.86M | 0.49%64.91M |
| Purchase of fixed assets | 45.66%-674.4M | 6.37%-6.13B | -25.84%-4.7B | -12.31%-3.2B | 5.52%-1.24B | 22.25%-6.54B | 34.89%-3.73B | 2.79%-2.85B | 19.40%-1.31B | 5.58%-8.41B |
| Purchase of intangible assets | ---- | -65.51%-145.96M | ---- | 70.62%-60.25M | ---- | 74.63%-88.19M | ---- | 35.11%-205.09M | ---- | -51.19%-347.56M |
| Sale of subsidiaries | ---- | --42.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.45M |
| Acquisition of subsidiaries | ---- | 85.71%-1.03M | -102,939,900.00%-1.03M | ---- | ---1.03M | 98.13%-7.2M | 100.00%-1 | ---- | ---- | 46.82%-385.93M |
| Recovery of cash from investments | 159.64%181.75M | ---- | 35.25%150.47M | ---- | -2.78%70M | --39.83M | -48.60%111.25M | ---- | -17.33%72M | ---- |
| Cash on investment | 0.00%-70M | -3,738.47%-1.13B | -1,242.04%-1.23B | ---- | 0.00%-70M | ---29.5M | 16.82%-91.5M | 55.45%-21.5M | 0.00%-70M | ---- |
| Other items in the investment business | 103.02%1.32M | -48.91%10.21M | 127.66%224.5M | ---- | -6,340.15%-43.55M | 2,073.67%19.98M | -491.18%-811.69M | ---- | 101.16%697.89K | -45.78%919K |
| Net cash from investment operations | 64.81%-438.76M | -19.01%-7.62B | -33.37%-5.31B | -5.21%-3.11B | -2.39%-1.25B | 26.29%-6.4B | 24.14%-3.98B | 8.20%-2.96B | 7.72%-1.22B | 7.54%-8.68B |
| Net cash before financing | 49.55%1.61B | 265.59%3.17B | 7,947.47%3.42B | 7.09%-414.78M | 50.07%1.08B | -354.95%-1.91B | 97.30%-43.59M | 72.27%-446.44M | -49.31%719.07M | -60.16%750.26M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -67.81%1.64B | 21.86%22.96B | 26.85%22.45B | 28.12%9.41B | 23.00%5.09B | -13.25%18.84B | -25.00%17.7B | -33.98%7.34B | -45.79%4.14B | -16.28%21.71B |
| Refund | 38.73%-4.08B | -37.78%-23.03B | -41.75%-23.31B | -20.93%-8.31B | -55.86%-6.65B | 8.47%-16.71B | 24.61%-16.44B | 30.74%-6.87B | 49.87%-4.27B | 27.18%-18.26B |
| Issuance of bonds | ---- | 39.18%13.5B | ---- | 252.94%6B | ---- | -29.71%9.7B | ---- | -78.75%1.7B | ---- | -8.00%13.8B |
| Interest paid - financing | ---- | -28.59%-1.42B | ---- | -5.48%-586.35M | ---- | 10.63%-1.1B | ---- | 30.02%-555.87M | ---- | 18.10%-1.24B |
| Dividends paid - financing | 21.01%-206.42M | 3.56%-1.33B | -0.39%-2.28B | 45.27%-45.43M | 6.79%-261.32M | -19.34%-1.38B | -3.78%-2.27B | -60.87%-83.01M | 24.20%-280.36M | -54.33%-1.15B |
| Absorb investment income | ---- | -16.31%43.64M | 11.92%1.03B | ---- | ---- | 8,085.71%52.14M | -38.60%920.36M | --32.74M | ---- | -99.95%637K |
| Issuance expenses and redemption of securities expenses | ---- | -74.61%-13.1B | ---- | -175.01%-5.5B | ---- | 47.94%-7.5B | ---- | 69.24%-2B | ---- | 12.72%-14.41B |
| Other items of the financing business | -1,689.03%-133.04M | ---- | -1,515.00%-695.66M | ---- | 93.44%-7.44M | --893.92M | 10.75%-43.07M | ---- | -196.12%-113.39M | ---- |
| Net cash from financing operations | -51.30%-2.78B | -189.28%-2.43B | -1,935.46%-2.8B | 300.23%919.36M | -247.75%-1.84B | 624.72%2.72B | -113.07%-137.63M | -125.05%-459.16M | 59.26%-528.21M | 122.61%375.85M |
| Effect of rate | -167.23%-6.24M | 291.97%27.82M | -1,874.77%-87.66M | 221.70%69.45M | 144.06%9.29M | -215.12%-14.49M | -223.20%-4.44M | -253.27%-57.07M | -983.18%-21.08M | -51.50%12.59M |
| Net Cash | -53.78%-1.17B | -9.32%735.47M | 441.91%619.62M | 155.72%504.58M | -497.01%-757.75M | -27.98%811.03M | 67.76%-181.22M | -506.08%-905.6M | 56.49%190.86M | 408.91%1.13B |
| Begining period cash | 10.46%8.17B | 12.06%7.4B | 12.22%7.39B | 12.06%7.4B | 12.22%7.39B | 20.83%6.61B | 20.46%6.59B | 20.83%6.61B | 20.46%6.59B | 4.74%5.47B |
| Cash at the end | 5.28%7B | 10.31%8.16B | 23.78%7.93B | 41.35%7.98B | -1.67%6.65B | 12.06%7.4B | 30.38%6.4B | -1.47%5.64B | 20.91%6.76B | 20.83%6.61B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | -- | -- | Tianzhi International Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhi International Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.