HK Stock MarketDetailed Quotes

IMAGI INT'L (00585)

Watchlist
  • 3.150
  • +0.170+5.70%
Market Closed May 7 15:54 CST
2.61BMarket Cap-525.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

IMAGI INT'L (00585) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
-42.49%22.46M
-61.78%10.18M
-20.37%39.05M
-19.03%26.64M
-16.72%49.03M
-17.04%32.9M
59.32%58.87M
-36.09%39.66M
-77.03%36.95M
85.35%62.05M
Operating income
-42.49%22.46M
-61.78%10.18M
-20.37%39.05M
-19.03%26.64M
-16.72%49.03M
-17.04%32.9M
59.32%58.87M
-36.09%39.66M
-77.03%36.95M
85.35%62.05M
Cost of sales
68.62%-547K
57.67%-243K
-150.07%-1.74M
-140.17%-574K
56.63%-697K
85.13%-239K
62.35%-1.61M
62.35%-1.61M
---4.27M
---4.27M
Operating expenses
68.62%-547K
57.67%-243K
-150.07%-1.74M
-140.17%-574K
56.63%-697K
85.13%-239K
62.35%-1.61M
62.35%-1.61M
-4.27M
-4.27M
Gross profit
-41.27%21.91M
-61.87%9.94M
-22.82%37.3M
-20.20%26.06M
-15.60%48.34M
-14.17%32.66M
75.20%57.27M
-34.15%38.05M
-79.68%32.69M
72.60%57.78M
Administrative expenses
12.83%-34.52M
11.65%-16.74M
-1.48%-39.6M
-3.87%-18.95M
-9.89%-39.02M
-19.80%-18.24M
6.98%-35.51M
24.35%-15.23M
16.38%-38.18M
25.81%-20.13M
Revaluation surplus
262.71%4.95M
217.78%5.73M
85.40%-3.04M
29.98%-4.87M
-59.36%-20.86M
-203.80%-6.95M
58.86%-13.09M
91.30%-2.29M
-131.48%-31.81M
-210.04%-26.28M
-Changes in the fair value of derivative financial instruments
----
----
----
----
----
----
----
----
---3.1M
---1.44M
-Changes in the fair value of financial assets
262.71%4.95M
217.78%5.73M
85.40%-3.04M
29.98%-4.87M
-59.36%-20.86M
-203.80%-6.95M
54.42%-13.09M
90.80%-2.29M
-128.42%-28.71M
---24.85M
Impairment and provision
200.28%13.6M
153.11%7.43M
-213.84%-13.56M
-234.31%-13.99M
69.85%-4.32M
-47.57%-4.19M
-486.54%-14.34M
-814.84%-2.84M
-331.66%-2.44M
-117.49%-310K
-Impairment of intangible assets
-100.00%-500K
----
-12,400.00%-250K
----
99.93%-2K
----
-18.63%-2.76M
---59K
-170.55%-2.32M
----
-Other impairment is provision
205.92%14.1M
153.11%7.43M
-208.19%-13.31M
-234.31%-13.99M
62.69%-4.32M
-50.70%-4.19M
-9,548.33%-11.58M
-795.81%-2.78M
-106.27%-120K
-117.49%-310K
Special items of operating profit
-2,710.04%-12.74M
-373.41%-1.76M
-86.12%488K
-77.83%643K
172.76%3.52M
292.95%2.9M
-147.64%-4.83M
-19.52%738K
-89.34%10.14M
-98.99%917K
Operating profit
63.13%-6.79M
141.47%4.6M
-49.13%-18.42M
-279.34%-11.1M
-17.64%-12.35M
-66.45%6.19M
64.54%-10.5M
53.92%18.44M
-109.48%-29.6M
-90.22%11.98M
Financing cost
18.35%-347K
3.89%-173K
14.49%-425K
26.83%-180K
-39.22%-497K
-50.00%-246K
91.76%-357K
87.24%-164K
88.61%-4.33M
96.61%-1.29M
Earning before tax
62.12%-7.14M
139.27%4.43M
-46.67%-18.84M
-289.80%-11.28M
-18.35%-12.85M
-67.49%5.94M
68.02%-10.85M
70.88%18.28M
-112.37%-33.93M
-87.36%10.7M
Tax
-917.54%-1.16M
----
95.43%-114K
----
33.12%-2.49M
-10,100.00%-1M
-61.23%-3.73M
100.45%10K
22.94%-2.31M
---2.2M
After-tax profit from continuing operations
56.23%-8.3M
139.27%4.43M
-23.58%-18.95M
-328.21%-11.28M
-5.20%-15.34M
-72.98%4.94M
59.77%-14.58M
115.26%18.29M
-113.35%-36.24M
-89.96%8.5M
Earning after tax
56.23%-8.3M
139.27%4.43M
-23.58%-18.95M
-328.21%-11.28M
-5.20%-15.34M
-72.98%4.94M
59.77%-14.58M
115.26%18.29M
-113.35%-36.24M
-89.96%8.5M
Minority profit
-1,190.66%-3.73M
-617.49%-947K
88.40%-289K
-79.13%183K
30.91%-2.49M
-47.20%877K
-41.78%-3.61M
-21.47%1.66M
-146.12%-2.54M
69.20%2.12M
Profit attributable to shareholders
75.53%-4.57M
146.91%5.38M
-45.31%-18.67M
-381.96%-11.46M
-17.07%-12.85M
-75.55%4.06M
67.44%-10.97M
160.58%16.63M
-112.68%-33.7M
-92.34%6.38M
Basic earnings per share
50.00%-0.01
147.10%0.0065
0.00%-0.02
-387.50%-0.0138
-100.00%-0.02
-76.00%0.0048
75.00%-0.01
100.00%0.02
-111.76%-0.04
-91.67%0.01
Diluted earnings per share
50.00%-0.01
147.10%0.0065
0.00%-0.02
-387.50%-0.0138
-100.00%-0.02
-76.00%0.0048
75.00%-0.01
100.00%0.02
-111.76%-0.04
-91.67%0.01
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover -42.49%22.46M-61.78%10.18M-20.37%39.05M-19.03%26.64M-16.72%49.03M-17.04%32.9M59.32%58.87M-36.09%39.66M-77.03%36.95M85.35%62.05M
Operating income -42.49%22.46M-61.78%10.18M-20.37%39.05M-19.03%26.64M-16.72%49.03M-17.04%32.9M59.32%58.87M-36.09%39.66M-77.03%36.95M85.35%62.05M
Cost of sales 68.62%-547K57.67%-243K-150.07%-1.74M-140.17%-574K56.63%-697K85.13%-239K62.35%-1.61M62.35%-1.61M---4.27M---4.27M
Operating expenses 68.62%-547K57.67%-243K-150.07%-1.74M-140.17%-574K56.63%-697K85.13%-239K62.35%-1.61M62.35%-1.61M-4.27M-4.27M
Gross profit -41.27%21.91M-61.87%9.94M-22.82%37.3M-20.20%26.06M-15.60%48.34M-14.17%32.66M75.20%57.27M-34.15%38.05M-79.68%32.69M72.60%57.78M
Administrative expenses 12.83%-34.52M11.65%-16.74M-1.48%-39.6M-3.87%-18.95M-9.89%-39.02M-19.80%-18.24M6.98%-35.51M24.35%-15.23M16.38%-38.18M25.81%-20.13M
Revaluation surplus 262.71%4.95M217.78%5.73M85.40%-3.04M29.98%-4.87M-59.36%-20.86M-203.80%-6.95M58.86%-13.09M91.30%-2.29M-131.48%-31.81M-210.04%-26.28M
-Changes in the fair value of derivative financial instruments -----------------------------------3.1M---1.44M
-Changes in the fair value of financial assets 262.71%4.95M217.78%5.73M85.40%-3.04M29.98%-4.87M-59.36%-20.86M-203.80%-6.95M54.42%-13.09M90.80%-2.29M-128.42%-28.71M---24.85M
Impairment and provision 200.28%13.6M153.11%7.43M-213.84%-13.56M-234.31%-13.99M69.85%-4.32M-47.57%-4.19M-486.54%-14.34M-814.84%-2.84M-331.66%-2.44M-117.49%-310K
-Impairment of intangible assets -100.00%-500K-----12,400.00%-250K----99.93%-2K-----18.63%-2.76M---59K-170.55%-2.32M----
-Other impairment is provision 205.92%14.1M153.11%7.43M-208.19%-13.31M-234.31%-13.99M62.69%-4.32M-50.70%-4.19M-9,548.33%-11.58M-795.81%-2.78M-106.27%-120K-117.49%-310K
Special items of operating profit -2,710.04%-12.74M-373.41%-1.76M-86.12%488K-77.83%643K172.76%3.52M292.95%2.9M-147.64%-4.83M-19.52%738K-89.34%10.14M-98.99%917K
Operating profit 63.13%-6.79M141.47%4.6M-49.13%-18.42M-279.34%-11.1M-17.64%-12.35M-66.45%6.19M64.54%-10.5M53.92%18.44M-109.48%-29.6M-90.22%11.98M
Financing cost 18.35%-347K3.89%-173K14.49%-425K26.83%-180K-39.22%-497K-50.00%-246K91.76%-357K87.24%-164K88.61%-4.33M96.61%-1.29M
Earning before tax 62.12%-7.14M139.27%4.43M-46.67%-18.84M-289.80%-11.28M-18.35%-12.85M-67.49%5.94M68.02%-10.85M70.88%18.28M-112.37%-33.93M-87.36%10.7M
Tax -917.54%-1.16M----95.43%-114K----33.12%-2.49M-10,100.00%-1M-61.23%-3.73M100.45%10K22.94%-2.31M---2.2M
After-tax profit from continuing operations 56.23%-8.3M139.27%4.43M-23.58%-18.95M-328.21%-11.28M-5.20%-15.34M-72.98%4.94M59.77%-14.58M115.26%18.29M-113.35%-36.24M-89.96%8.5M
Earning after tax 56.23%-8.3M139.27%4.43M-23.58%-18.95M-328.21%-11.28M-5.20%-15.34M-72.98%4.94M59.77%-14.58M115.26%18.29M-113.35%-36.24M-89.96%8.5M
Minority profit -1,190.66%-3.73M-617.49%-947K88.40%-289K-79.13%183K30.91%-2.49M-47.20%877K-41.78%-3.61M-21.47%1.66M-146.12%-2.54M69.20%2.12M
Profit attributable to shareholders 75.53%-4.57M146.91%5.38M-45.31%-18.67M-381.96%-11.46M-17.07%-12.85M-75.55%4.06M67.44%-10.97M160.58%16.63M-112.68%-33.7M-92.34%6.38M
Basic earnings per share 50.00%-0.01147.10%0.00650.00%-0.02-387.50%-0.0138-100.00%-0.02-76.00%0.004875.00%-0.01100.00%0.02-111.76%-0.04-91.67%0.01
Diluted earnings per share 50.00%-0.01147.10%0.00650.00%-0.02-387.50%-0.0138-100.00%-0.02-76.00%0.004875.00%-0.01100.00%0.02-111.76%-0.04-91.67%0.01
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.10%
Sample Name
Sample Code
 +2.18%
Sample Name
Sample Code
 +1.23%
4
CNOOC
00883
+1.15%
5
SINOPEC CORP
00386
-1.48%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +68.99%
Sample Name
Sample Code
 +59.23%
Sample Name
Sample Code
 +44.37%
4
Emdoor Information
001314
+43.99%
5
Digital China Group
000034
+29.13%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -