(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (Q6)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 76.35%31.47M | 29.57%23.12M | 121.34%17.84M | 121.34%17.84M | 121.33%8.06M | 121.33%8.06M | 104.06%7.43M | 31.39%3.64M | --3.64M | --3.64M |
Accounts receivable | 6.81%1.04B | 3.94%1.01B | -4.76%975.73M | -4.76%975.73M | 54.67%1.02B | 54.67%1.02B | 17.58%778.83M | 82.26%662.38M | --662.38M | --662.38M |
Cash and equivalents | -9.82%246.25M | 17.71%321.42M | -54.19%273.06M | -54.19%273.06M | -6.68%596.11M | -6.68%596.11M | -21.03%504.45M | 155.82%638.78M | --638.78M | --638.78M |
Short-term deposit | --4.04M | ---- | ---- | ---- | -94.70%1.68M | -94.70%1.68M | ---- | --31.7M | ---- | --31.7M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -31.61%21.68M | ---- | --31.7M | ---- |
Secured deposit | -24.39%39.98M | -9.41%47.89M | -9.08%52.87M | -9.08%52.87M | 55.69%58.15M | 55.69%58.15M | 8.39%40.48M | --37.35M | --37.35M | --37.35M |
Financial assets at fair value-current assets | --45M | ---- | ---- | ---- | --15M | --15M | ---- | ---- | ---- | ---- |
Total current assets | 6.77%1.41B | 6.60%1.41B | -22.54%1.32B | -22.54%1.32B | 23.99%1.7B | 23.99%1.7B | -1.53%1.35B | 123.06%1.37B | --1.37B | --1.37B |
Non-current assets | ||||||||||
Property, plant and equipment | 10.86%7.06B | 4.34%6.64B | 23.13%6.37B | 23.13%6.37B | 68.64%5.17B | 68.64%5.17B | 48.21%4.54B | 86.38%3.07B | --3.07B | --3.07B |
Associated company interest | 10.53%72.86M | 9.41%72.12M | -4.24%65.92M | -4.24%65.92M | 1.58%68.84M | 1.58%68.84M | -13.22%58.81M | 2.16%67.77M | --67.77M | --67.77M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%82.5M | --82.5M | --82.5M | --82.5M |
Intangible assets | 14.75%139.46M | -6.22%113.98M | 92.77%121.54M | 92.77%121.54M | -7.01%63.05M | -7.01%63.05M | -5.35%64.17M | 2,685.62%67.8M | --67.8M | --67.8M |
Goodwill | 11.23%10.25M | 0.00%9.22M | 58.54%9.22M | 58.54%9.22M | --5.82M | --5.82M | --5.82M | ---- | ---- | ---- |
Deferred tax assets | 23.18%10.99M | 6.07%9.47M | 7.39%8.92M | 7.39%8.92M | 176.60%8.31M | 176.60%8.31M | 73.10%5.2M | 37.17%3M | --3M | --3M |
Special items of non-current assets | 10.43%712.57M | 3.18%665.8M | 31.63%645.28M | 31.63%645.28M | 115.79%490.22M | 115.79%490.22M | 234.65%760.24M | 128.22%227.17M | --227.17M | --227.17M |
Total non-current assets | 10.90%8B | 4.10%7.51B | 24.29%7.22B | 24.29%7.22B | 65.23%5.81B | 65.23%5.81B | 57.10%5.52B | 93.56%3.51B | --3.51B | --3.51B |
Total assets | 10.26%9.41B | 4.49%8.92B | 13.67%8.54B | 13.67%8.54B | 53.64%7.51B | 53.64%7.51B | 40.62%6.87B | 101.04%4.89B | --4.89B | --4.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.89%1.38B | -13.07%1.14B | -1.20%1.31B | -1.20%1.31B | -30.00%1.33B | -30.00%1.33B | -17.17%1.57B | 148.66%1.9B | --1.9B | --1.9B |
Tax payable | -61.42%5.66M | 26.90%18.61M | -26.02%14.67M | -26.02%14.67M | 215.45%19.82M | 215.45%19.82M | 203.02%19.04M | 75.33%6.28M | --6.28M | --6.28M |
Bank loans and overdrafts | 100.32%1.28B | 24.25%792.17M | 0.56%637.57M | 0.56%637.57M | 425.56%634.03M | 425.56%634.03M | 364.44%560.3M | 5.45%120.64M | --120.64M | --120.64M |
Financial lease liabilities-current liabilities | -32.35%1.14M | -4.85%1.61M | 219.06%1.69M | 219.06%1.69M | -47.52%530K | -47.52%530K | -37.52%631K | 53.96%1.01M | --1.01M | --1.01M |
Special items of current liabilities | 27.59%13.62M | -11.66%9.43M | 8.30%10.68M | 8.30%10.68M | 176.29%9.86M | 176.29%9.86M | 142.88%8.67M | 101.24%3.57M | --3.57M | --3.57M |
Total current liabilities | 35.23%2.68B | -0.74%1.96B | -0.78%1.98B | -0.78%1.98B | -1.84%1.99B | -1.84%1.99B | 6.44%2.16B | 129.68%2.03B | --2.03B | --2.03B |
Net current assets | -92.16%-1.27B | 15.43%-557.83M | -126.53%-659.58M | -126.53%-659.58M | 55.76%-291.17M | 55.76%-291.17M | -23.07%-809.96M | -144.83%-658.14M | ---658.14M | ---658.14M |
Total assets less current liabilities | 2.72%6.74B | 6.07%6.96B | 18.89%6.56B | 18.89%6.56B | 93.11%5.52B | 93.11%5.52B | 64.94%4.71B | 84.65%2.86B | --2.86B | --2.86B |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.98%2.98B | 5.29%3.3B | 30.18%3.14B | 30.18%3.14B | 131.53%2.41B | 131.53%2.41B | 72.03%1.79B | 476.20%1.04B | --1.04B | --1.04B |
Financial lease liabilities-non-current liabilities | 9.55%6.71M | -10.89%5.46M | 69.83%6.12M | 69.83%6.12M | -9.05%3.61M | -9.05%3.61M | -8.02%3.65M | 1,467.19%3.97M | --3.97M | --3.97M |
Deferred tax liability | 43.62%38.21M | -5.93%25.03M | 118.16%26.61M | 118.16%26.61M | 25.86%12.2M | 25.86%12.2M | 29.42%12.54M | --9.69M | --9.69M | --9.69M |
Total non-current liabilities | -4.55%3.03B | 5.17%3.33B | 30.68%3.17B | 30.68%3.17B | 130.03%2.43B | 130.03%2.43B | 71.34%1.81B | 482.94%1.05B | --1.05B | --1.05B |
Total liabilities | 10.74%5.7B | 2.90%5.3B | 16.48%5.15B | 16.48%5.15B | 43.22%4.42B | 43.22%4.42B | 28.61%3.97B | 189.65%3.09B | --3.09B | --3.09B |
Total assets less total liabilities | 9.52%3.71B | 6.91%3.62B | 9.64%3.39B | 9.64%3.39B | 71.51%3.09B | 71.51%3.09B | 61.19%2.9B | 31.90%1.8B | --1.8B | --1.8B |
Total equity and non-current liabilities | 2.72%6.74B | 6.07%6.96B | 18.89%6.56B | 18.89%6.56B | 93.11%5.52B | 93.11%5.52B | 64.94%4.71B | 84.65%2.86B | --2.86B | --2.86B |
Equity | ||||||||||
Share capital | 0.00%14.84M | 0.00%14.84M | --14.84M | --14.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Reserve | 9.73%2.98B | 7.37%2.91B | 12.12%2.71B | 12.12%2.71B | 129.82%2.42B | 129.82%2.42B | 110.15%2.21B | 76.79%1.05B | --1.05B | --1.05B |
Legal reserve | 9.73%2.98B | 7.37%2.91B | 12.12%2.71B | 12.12%2.71B | 129.82%2.42B | 129.82%2.42B | 110.15%2.21B | 76.79%1.05B | --1.05B | --1.05B |
Shareholders' Equity | 9.68%2.99B | 7.33%2.93B | 12.74%2.73B | 12.74%2.73B | 129.82%2.42B | 129.82%2.42B | 110.15%2.21B | 1.69%1.05B | --1.05B | --1.05B |
Non-controlling interest | 8.87%717.15M | 5.16%692.72M | -1.58%658.73M | -1.58%658.73M | -10.56%669.33M | -10.56%669.33M | -7.72%690.61M | 126.70%748.39M | --748.39M | --748.39M |
Total equity | 9.52%3.71B | 6.91%3.62B | 9.64%3.39B | 9.64%3.39B | 71.51%3.09B | 71.51%3.09B | 61.19%2.9B | 31.90%1.8B | --1.8B | --1.8B |
Total equity and total liabilities | 10.26%9.41B | 4.49%8.92B | 13.67%8.54B | 13.67%8.54B | 53.64%7.51B | 53.64%7.51B | 40.62%6.87B | 101.04%4.89B | --4.89B | --4.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | -- | KPMG | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data