HK Stock MarketDetailed Quotes

OSHIDORI (00622)

Watchlist
  • 2.010
  • -0.030-1.47%
Market Closed May 6 16:04 CST
13.96BMarket Cap77.31P/E (TTM)

OSHIDORI (00622) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable
30.52%1.01B
14.49%733.88M
65.92%770.93M
-17.93%641.02M
-54.34%464.63M
-29.50%781.09M
-28.69%1.02B
-53.80%1.11B
-20.84%1.43B
271.90%2.4B
Withholding and tax receivable
-59.70%399K
-9.84%990K
-51.49%990K
-80.55%1.1M
-67.42%2.04M
390.10%5.65M
134.96%6.26M
-55.76%1.15M
36.51%2.67M
-84.40%2.6M
Cash and equivalents
37.10%431.75M
27.73%419.12M
-21.85%314.92M
-41.69%328.13M
-3.72%402.98M
-6.19%562.71M
-52.21%418.56M
-8.87%599.84M
26.76%875.85M
-5.59%658.25M
Short-term deposit
----
----
----
----
--50M
----
----
----
----
----
Financial assets at fair value-current assets
15.64%173.26M
-11.61%159.73M
-33.35%149.82M
-51.15%180.72M
-42.40%224.8M
-25.47%369.96M
-46.18%390.31M
-87.44%496.4M
-83.57%725.25M
69.25%3.95B
Special items of current assets
----
----
--30M
--30M
----
----
----
----
-25.06%144M
----
Total current assets
27.23%1.61B
11.24%1.31B
10.68%1.27B
-31.32%1.18B
-37.56%1.14B
-22.04%1.72B
-42.27%1.83B
-68.55%2.21B
-55.29%3.17B
89.80%7.01B
Non-current assets
Property, plant and equipment
-3.84%13.21M
-3.96%13.45M
-89.43%13.74M
-90.01%14M
-11.10%130.01M
-9.72%140.18M
-9.75%146.24M
-10.49%155.27M
-12.18%162.04M
-11.82%173.48M
Investment property
1.38%81.5M
-7.10%80.39M
-7.10%80.39M
-15.79%86.53M
-15.79%86.53M
0.00%102.75M
0.00%102.75M
--102.75M
--102.75M
----
Advance payment
2.15%427K
0.22%446K
-1.65%418K
-0.22%445K
-92.23%425K
-48.56%446K
304.14%5.47M
84.47%867K
206.33%1.35M
10.59%470K
Associated company interest
69.92%360.7M
25.01%344.01M
-35.08%212.28M
11.98%275.17M
88.28%327.01M
366.63%245.74M
242.32%173.68M
-95.45%52.66M
--50.74M
1,258,140.22%1.16B
Interests in Joint Venture
0.48%145.68M
-15.01%142.27M
-11.87%144.98M
4.30%167.4M
9.78%164.5M
6,186.53%160.5M
--149.85M
--2.55M
----
----
Financial assets at fair value-non-current assets
----
----
----
----
----
-2.17%2.44M
-0.48%2.49M
-99.15%2.49M
-99.08%2.5M
17.25%294.12M
Intangible assets
-1.75%14.11M
-3.36%14.37M
-4.95%14.37M
-3.25%14.86M
-3.20%15.11M
59.78%15.36M
58.26%15.61M
11.61%9.62M
11.28%9.87M
120.47%8.62M
Total non-current assets
-14.16%1.67B
-7.42%2.01B
-28.89%1.95B
-38.90%2.18B
-30.03%2.74B
-3.21%3.56B
25.11%3.92B
-26.95%3.68B
-17.56%3.13B
34.63%5.04B
Total assets
2.14%3.29B
-0.85%3.33B
-17.25%3.22B
-36.43%3.36B
-32.42%3.89B
-10.26%5.28B
-8.80%5.75B
-51.16%5.88B
-42.13%6.31B
62.04%12.05B
Liabilities
Current liabilities
Accounts payable
-9.78%109.14M
-28.76%85.41M
29.94%120.97M
-9.32%119.9M
-46.32%93.1M
-43.84%132.22M
-43.97%173.45M
-48.88%235.44M
1.34%309.59M
-3.37%460.6M
Tax payable
63.11%1.41M
-18.37%862K
-15.16%862K
-11.04%1.06M
17.87%1.02M
-13.80%1.19M
-37.40%862K
-91.52%1.38M
-77.30%1.38M
248.80%16.24M
Bank loans and overdrafts
-3.99%47.31M
-3.91%48.29M
-3.83%49.27M
-71.89%50.25M
-82.57%51.24M
-20.88%178.76M
19.25%294.02M
-6.16%225.93M
4.89%246.57M
54.70%240.77M
Financial lease liabilities-current liabilities
-35.35%4.38M
40.43%9.41M
1.62%6.78M
66.03%6.7M
8.05%6.67M
-22.74%4.04M
-6.79%6.17M
31.62%5.22M
-17.18%6.62M
-64.07%3.97M
Total current liabilities
-8.80%162.23M
-19.07%143.98M
17.01%177.88M
-43.73%177.91M
-67.96%152.02M
-32.43%316.2M
-15.89%474.51M
-35.15%467.97M
1.72%564.15M
11.35%721.58M
Net current assets
33.12%1.45B
16.62%1.17B
9.71%1.09B
-28.52%1B
-26.94%992.43M
-19.24%1.4B
-47.97%1.36B
-72.38%1.74B
-60.12%2.61B
106.49%6.29B
Total assets less current liabilities
2.78%3.12B
0.17%3.18B
-18.64%3.04B
-35.97%3.18B
-29.23%3.74B
-8.35%4.96B
-8.10%5.28B
-52.18%5.42B
-44.48%5.74B
66.88%11.33B
Non-current liabilities
Financial lease liabilities-non-current liabilities
43.25%5.37M
-96.19%190K
-29.63%3.75M
--4.99M
306.03%5.32M
----
-67.41%1.31M
111.66%1.63M
95.10%4.02M
--772K
Deferred tax liability
----
----
----
----
----
----
----
-99.93%277K
----
475.61%374.71M
Total non-current liabilities
43.25%5.37M
-96.19%190K
-29.63%3.75M
--4.99M
306.03%5.32M
----
-67.41%1.31M
-99.49%1.91M
-99.02%4.02M
476.80%375.48M
Total liabilities
-7.73%167.6M
-21.18%144.17M
15.43%181.63M
-42.16%182.9M
-66.93%157.35M
-32.71%316.2M
-16.25%475.82M
-57.17%469.88M
-41.14%568.18M
53.84%1.1B
Total assets less total liabilities
2.73%3.12B
0.32%3.18B
-18.62%3.04B
-36.07%3.17B
-29.31%3.73B
-8.32%4.96B
-8.06%5.28B
-50.56%5.41B
-42.23%5.74B
62.91%10.95B
Total equity and non-current liabilities
2.78%3.12B
0.17%3.18B
-18.64%3.04B
--3.18B
-29.23%3.74B
----
-8.10%5.28B
-52.18%5.42B
-44.48%5.74B
66.88%11.33B
Equity
Share capital
0.00%309.16M
-0.02%309.16M
1.21%309.16M
1.23%309.21M
0.00%305.46M
0.00%305.46M
0.00%305.46M
-0.07%305.46M
-0.07%305.46M
0.00%305.68M
Reserve
3.05%2.81B
0.21%2.87B
-20.51%2.72B
-38.51%2.86B
-31.11%3.43B
-8.81%4.66B
-8.51%4.97B
-52.01%5.11B
-43.56%5.44B
66.04%10.65B
Shareholders' Equity
2.73%3.11B
0.19%3.18B
-18.74%3.03B
-36.07%3.17B
-29.31%3.73B
-8.32%4.96B
-8.06%5.28B
-50.56%5.41B
-42.22%5.74B
63.03%10.95B
Non-controlling interest
-3.17%4.01M
--4.13M
--4.14M
----
----
----
----
----
----
----
Total equity
2.73%3.12B
0.32%3.18B
-18.62%3.04B
-36.07%3.17B
-29.31%3.73B
-8.32%4.96B
-8.06%5.28B
-50.56%5.41B
-42.23%5.74B
62.91%10.95B
Total equity and total liabilities
2.14%3.29B
-0.85%3.33B
-17.25%3.22B
-36.43%3.36B
-32.42%3.89B
-10.26%5.28B
-8.80%5.75B
-51.16%5.88B
-42.13%6.31B
62.04%12.05B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable 30.52%1.01B14.49%733.88M65.92%770.93M-17.93%641.02M-54.34%464.63M-29.50%781.09M-28.69%1.02B-53.80%1.11B-20.84%1.43B271.90%2.4B
Withholding and tax receivable -59.70%399K-9.84%990K-51.49%990K-80.55%1.1M-67.42%2.04M390.10%5.65M134.96%6.26M-55.76%1.15M36.51%2.67M-84.40%2.6M
Cash and equivalents 37.10%431.75M27.73%419.12M-21.85%314.92M-41.69%328.13M-3.72%402.98M-6.19%562.71M-52.21%418.56M-8.87%599.84M26.76%875.85M-5.59%658.25M
Short-term deposit ------------------50M--------------------
Financial assets at fair value-current assets 15.64%173.26M-11.61%159.73M-33.35%149.82M-51.15%180.72M-42.40%224.8M-25.47%369.96M-46.18%390.31M-87.44%496.4M-83.57%725.25M69.25%3.95B
Special items of current assets ----------30M--30M-----------------25.06%144M----
Total current assets 27.23%1.61B11.24%1.31B10.68%1.27B-31.32%1.18B-37.56%1.14B-22.04%1.72B-42.27%1.83B-68.55%2.21B-55.29%3.17B89.80%7.01B
Non-current assets
Property, plant and equipment -3.84%13.21M-3.96%13.45M-89.43%13.74M-90.01%14M-11.10%130.01M-9.72%140.18M-9.75%146.24M-10.49%155.27M-12.18%162.04M-11.82%173.48M
Investment property 1.38%81.5M-7.10%80.39M-7.10%80.39M-15.79%86.53M-15.79%86.53M0.00%102.75M0.00%102.75M--102.75M--102.75M----
Advance payment 2.15%427K0.22%446K-1.65%418K-0.22%445K-92.23%425K-48.56%446K304.14%5.47M84.47%867K206.33%1.35M10.59%470K
Associated company interest 69.92%360.7M25.01%344.01M-35.08%212.28M11.98%275.17M88.28%327.01M366.63%245.74M242.32%173.68M-95.45%52.66M--50.74M1,258,140.22%1.16B
Interests in Joint Venture 0.48%145.68M-15.01%142.27M-11.87%144.98M4.30%167.4M9.78%164.5M6,186.53%160.5M--149.85M--2.55M--------
Financial assets at fair value-non-current assets ---------------------2.17%2.44M-0.48%2.49M-99.15%2.49M-99.08%2.5M17.25%294.12M
Intangible assets -1.75%14.11M-3.36%14.37M-4.95%14.37M-3.25%14.86M-3.20%15.11M59.78%15.36M58.26%15.61M11.61%9.62M11.28%9.87M120.47%8.62M
Total non-current assets -14.16%1.67B-7.42%2.01B-28.89%1.95B-38.90%2.18B-30.03%2.74B-3.21%3.56B25.11%3.92B-26.95%3.68B-17.56%3.13B34.63%5.04B
Total assets 2.14%3.29B-0.85%3.33B-17.25%3.22B-36.43%3.36B-32.42%3.89B-10.26%5.28B-8.80%5.75B-51.16%5.88B-42.13%6.31B62.04%12.05B
Liabilities
Current liabilities
Accounts payable -9.78%109.14M-28.76%85.41M29.94%120.97M-9.32%119.9M-46.32%93.1M-43.84%132.22M-43.97%173.45M-48.88%235.44M1.34%309.59M-3.37%460.6M
Tax payable 63.11%1.41M-18.37%862K-15.16%862K-11.04%1.06M17.87%1.02M-13.80%1.19M-37.40%862K-91.52%1.38M-77.30%1.38M248.80%16.24M
Bank loans and overdrafts -3.99%47.31M-3.91%48.29M-3.83%49.27M-71.89%50.25M-82.57%51.24M-20.88%178.76M19.25%294.02M-6.16%225.93M4.89%246.57M54.70%240.77M
Financial lease liabilities-current liabilities -35.35%4.38M40.43%9.41M1.62%6.78M66.03%6.7M8.05%6.67M-22.74%4.04M-6.79%6.17M31.62%5.22M-17.18%6.62M-64.07%3.97M
Total current liabilities -8.80%162.23M-19.07%143.98M17.01%177.88M-43.73%177.91M-67.96%152.02M-32.43%316.2M-15.89%474.51M-35.15%467.97M1.72%564.15M11.35%721.58M
Net current assets 33.12%1.45B16.62%1.17B9.71%1.09B-28.52%1B-26.94%992.43M-19.24%1.4B-47.97%1.36B-72.38%1.74B-60.12%2.61B106.49%6.29B
Total assets less current liabilities 2.78%3.12B0.17%3.18B-18.64%3.04B-35.97%3.18B-29.23%3.74B-8.35%4.96B-8.10%5.28B-52.18%5.42B-44.48%5.74B66.88%11.33B
Non-current liabilities
Financial lease liabilities-non-current liabilities 43.25%5.37M-96.19%190K-29.63%3.75M--4.99M306.03%5.32M-----67.41%1.31M111.66%1.63M95.10%4.02M--772K
Deferred tax liability -----------------------------99.93%277K----475.61%374.71M
Total non-current liabilities 43.25%5.37M-96.19%190K-29.63%3.75M--4.99M306.03%5.32M-----67.41%1.31M-99.49%1.91M-99.02%4.02M476.80%375.48M
Total liabilities -7.73%167.6M-21.18%144.17M15.43%181.63M-42.16%182.9M-66.93%157.35M-32.71%316.2M-16.25%475.82M-57.17%469.88M-41.14%568.18M53.84%1.1B
Total assets less total liabilities 2.73%3.12B0.32%3.18B-18.62%3.04B-36.07%3.17B-29.31%3.73B-8.32%4.96B-8.06%5.28B-50.56%5.41B-42.23%5.74B62.91%10.95B
Total equity and non-current liabilities 2.78%3.12B0.17%3.18B-18.64%3.04B--3.18B-29.23%3.74B-----8.10%5.28B-52.18%5.42B-44.48%5.74B66.88%11.33B
Equity
Share capital 0.00%309.16M-0.02%309.16M1.21%309.16M1.23%309.21M0.00%305.46M0.00%305.46M0.00%305.46M-0.07%305.46M-0.07%305.46M0.00%305.68M
Reserve 3.05%2.81B0.21%2.87B-20.51%2.72B-38.51%2.86B-31.11%3.43B-8.81%4.66B-8.51%4.97B-52.01%5.11B-43.56%5.44B66.04%10.65B
Shareholders' Equity 2.73%3.11B0.19%3.18B-18.74%3.03B-36.07%3.17B-29.31%3.73B-8.32%4.96B-8.06%5.28B-50.56%5.41B-42.22%5.74B63.03%10.95B
Non-controlling interest -3.17%4.01M--4.13M--4.14M----------------------------
Total equity 2.73%3.12B0.32%3.18B-18.62%3.04B-36.07%3.17B-29.31%3.73B-8.32%4.96B-8.06%5.28B-50.56%5.41B-42.23%5.74B62.91%10.95B
Total equity and total liabilities 2.14%3.29B-0.85%3.33B-17.25%3.22B-36.43%3.36B-32.42%3.89B-10.26%5.28B-8.80%5.75B-51.16%5.88B-42.13%6.31B62.04%12.05B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More