HK Stock MarketDetailed Quotes

PUBLIC FIN HOLD (00626)

Watchlist
  • 1.470
  • +0.010+0.68%
Not Open May 7 11:34 CST
1.61BMarket Cap20.14P/E (TTM)

PUBLIC FIN HOLD (00626) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
111.73%119.06M
165.05%17.96M
-2,599.10%-1.02B
-119.25%-27.61M
-90.00%40.63M
-39.69%143.38M
-32.49%406.51M
-21.00%237.74M
25.38%602.17M
69.07%300.92M
Profit adjustment
Interest expense - adjustment
-8.99%4.54M
-4.98%2.35M
75.43%4.98M
90.73%2.47M
17.93%2.84M
-2.78%1.3M
-16.85%2.41M
-9.45%1.33M
-14.06%2.9M
-15.41%1.47M
Dividend (income)- adjustment
-20.59%-492K
-14.18%-306K
-46.76%-408K
-95.62%-268K
-9.02%-278K
-0.74%-137K
-7.59%-255K
17.07%-136K
-24.08%-237K
-43.86%-164K
Impairment and provisions:
----
----
166,566.67%810M
----
--486K
----
----
----
----
----
-Impairment of goodwill
----
----
--810M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
--486K
----
----
----
----
----
Revaluation surplus:
50.05%77.98M
89.40%46.15M
70.64%51.97M
470.88%24.37M
130.33%30.45M
-401.93%-6.57M
246.99%13.22M
160.83%2.18M
-126.95%-9M
-130.49%-3.58M
-Fair value of investment properties (increase)
50.05%77.98M
89.40%46.15M
70.64%51.97M
470.88%24.37M
130.33%30.45M
-401.93%-6.57M
246.99%13.22M
160.83%2.18M
-126.95%-9M
-130.49%-3.58M
Asset sale loss (gain):
6,857.14%1.46M
544.44%116K
-94.98%21K
-28.00%18K
633.33%418K
-10.71%25K
714.29%57K
300.00%28K
333.33%7K
200.00%7K
-Loss (gain) on sale of property, machinery and equipment
6,857.14%1.46M
544.44%116K
-94.98%21K
-28.00%18K
633.33%418K
-10.71%25K
714.29%57K
300.00%28K
333.33%7K
200.00%7K
Depreciation and amortization:
0.86%104.03M
-3.97%50.59M
-0.42%103.15M
1.70%52.69M
1.22%103.58M
0.43%51.81M
0.38%102.33M
2.45%51.58M
-3.28%101.94M
-5.11%50.35M
-Depreciation
10.33%54.96M
5.88%25.73M
6.59%49.81M
6.42%24.31M
4.27%46.74M
4.49%22.84M
7.38%44.82M
7.09%21.86M
1.05%41.74M
-0.12%20.41M
Exchange Loss (gain)
252.56%55.74M
246.56%36.54M
-48.37%-36.53M
43.78%-24.93M
67.60%-24.62M
-5.81%-44.35M
-380.13%-75.99M
-525.75%-41.91M
-49.51%27.13M
150.31%9.84M
Special items
108.26%41.18M
139.90%35.92M
-46.51%19.77M
-63.61%-90.03M
136.39%36.96M
-24.06%-55.02M
-35.71%-101.59M
22.82%-44.35M
46.41%-74.85M
40.17%-57.47M
Operating profit before the change of operating capital
746.00%403.49M
399.13%189.32M
-132.79%-62.46M
-169.98%-63.29M
-45.06%190.47M
-56.20%90.43M
-46.67%346.69M
-31.50%206.46M
21.21%650.06M
134.02%301.38M
Change of operating capital
Derivative financial instruments (increase) decrease
-145.31%-9.39M
-193.91%-12.09M
267.70%20.73M
201.05%12.88M
-249.41%-12.36M
203.16%4.28M
-112.52%-3.54M
-115.51%-4.15M
330.27%28.27M
121.49%26.73M
Bank deposits (increase) decrese
372.53%525.68M
-121.47%-62.51M
-241.12%-192.89M
471.37%291.12M
-61.19%136.69M
118.89%50.95M
-36.14%352.19M
-168.21%-269.73M
148.54%551.5M
164.36%395.43M
Loans and payments (increase) decrese
-217.29%-806.9M
-22.83%-472.06M
-142.77%-254.31M
-216.36%-384.31M
-56.57%594.58M
-69.07%330.27M
17,887.05%1.37B
151.49%1.07B
-99.71%7.61M
-71.56%424.62M
Special items of changes in operating assets
-183.12%-2.86B
-2,305.55%-4.43B
24,311.19%3.44B
727.26%200.66M
101.67%14.1M
106.30%24.26M
-320.78%-841.59M
-457.71%-385.14M
143.57%381.2M
81.08%-69.06M
Customer's deposits increase (decrese)
-77.84%584.47M
-52.20%1.06B
389.80%2.64B
219.23%2.21B
47.37%-909.97M
-398.50%-1.85B
14.30%-1.73B
57.61%-371.82M
-832.75%-2.02B
-545.58%-877.06M
Special items for changes in operating liabilities
-279.84%-265.75M
-432.67%-264.7M
123.25%147.77M
225.75%79.57M
-49.45%66.19M
-127.42%-63.28M
138.88%130.95M
219.41%230.77M
-726.68%-336.78M
-54.65%-193.26M
Cash  from business operations
-142.33%-2.43B
-270.09%-3.99B
7,098.76%5.74B
265.65%2.35B
121.25%79.69M
-398.68%-1.42B
49.01%-375.05M
5,301.96%474.29M
-151.35%-735.56M
-97.77%8.78M
Net cash from operations
-142.33%-2.43B
-270.09%-3.99B
7,098.76%5.74B
265.65%2.35B
121.25%79.69M
-398.68%-1.42B
49.01%-375.05M
5,301.96%474.29M
-151.35%-735.56M
-97.77%8.78M
Cash flow from investment activities
Dividend received - investment
20.59%492K
14.18%306K
46.76%408K
95.62%268K
9.02%278K
0.74%137K
7.59%255K
-17.07%136K
24.08%237K
43.86%164K
Sale of fixed assets
--23K
--23K
----
----
----
----
----
----
-96.53%5K
-96.38%5K
Purchase of fixed assets
-106.88%-125.73M
29.36%-18.96M
-8.03%-60.77M
-127.55%-26.84M
-47.30%-56.26M
23.99%-11.8M
-29.55%-38.19M
-23.24%-15.52M
47.87%-29.48M
61.04%-12.59M
Purchase of intangible assets
---26.88M
----
----
----
----
----
---70.82M
---70.82M
----
----
Cash on investment
33.18%-49.12M
----
---73.51M
----
----
----
---75.6M
----
----
----
Net cash from investment operations
-50.29%-201.2M
29.89%-18.63M
-139.15%-133.87M
-127.92%-26.57M
69.64%-55.98M
86.48%-11.66M
-530.53%-184.36M
-593.91%-86.2M
47.99%-29.24M
61.26%-12.42M
Net cash before financing
-146.94%-2.63B
-272.84%-4.01B
23,528.55%5.6B
262.43%2.32B
104.24%23.71M
-468.03%-1.43B
26.86%-559.41M
10,752.98%388.09M
-155.58%-764.8M
-101.01%-3.64M
Cash flow from financing activities
New borrowing
329.96%1.13B
----
324.86%262M
--75M
-95.05%61.67M
----
904.03%1.25B
3,095.25%1.14B
83.65%124M
184.95%35.68M
Refund
-406.58%-1.28B
43.01%-96.33M
-12,571.40%-253.43M
-332.45%-169.03M
99.84%-2M
96.65%-39.09M
-965.95%-1.27B
-1,499.81%-1.17B
-239.19%-119.38M
---73M
Dividends paid - financing
---21.96M
----
----
----
30.00%-153.71M
26.67%-120.77M
-17.65%-219.58M
-25.00%-164.69M
5.56%-186.65M
20.00%-131.75M
Net cash from financing operations
-402.26%-236.22M
-2.11%-124.81M
68.72%-47.03M
35.20%-122.23M
50.67%-150.36M
14.94%-188.64M
-25.24%-304.81M
-10.91%-221.77M
-5.68%-243.38M
-8.00%-199.96M
Net Cash
-151.58%-2.87B
-288.13%-4.13B
4,487.00%5.56B
235.92%2.2B
85.35%-126.65M
-1,072.19%-1.62B
14.28%-864.22M
181.69%166.32M
-187.99%-1.01B
-215.21%-203.61M
Begining period cash
133.07%9.73B
133.07%9.73B
-2.94%4.18B
-2.94%4.18B
-16.73%4.3B
-16.73%4.3B
-16.33%5.17B
-16.33%5.17B
22.79%6.17B
22.79%6.17B
Cash at the end
-29.45%6.87B
-12.18%5.6B
133.07%9.73B
137.36%6.37B
-2.94%4.18B
-49.65%2.68B
-16.73%4.3B
-10.69%5.33B
-16.33%5.17B
14.71%5.97B
Cash balance analysis
Charge interest - cash balance
-7.27%1.94B
-5.86%983.85M
10.22%2.09B
13.76%1.05B
29.63%1.9B
31.92%918.73M
1.14%1.46B
-4.96%696.43M
-14.07%1.45B
-18.78%732.79M
Interest payment - cash balance
22.81%-852.51M
11.51%-503.09M
-30.37%-1.1B
-42.89%-568.52M
-245.57%-847.14M
-389.63%-397.86M
-27.59%-245.14M
29.17%-81.26M
64.02%-192.13M
67.16%-114.72M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 111.73%119.06M165.05%17.96M-2,599.10%-1.02B-119.25%-27.61M-90.00%40.63M-39.69%143.38M-32.49%406.51M-21.00%237.74M25.38%602.17M69.07%300.92M
Profit adjustment
Interest expense - adjustment -8.99%4.54M-4.98%2.35M75.43%4.98M90.73%2.47M17.93%2.84M-2.78%1.3M-16.85%2.41M-9.45%1.33M-14.06%2.9M-15.41%1.47M
Dividend (income)- adjustment -20.59%-492K-14.18%-306K-46.76%-408K-95.62%-268K-9.02%-278K-0.74%-137K-7.59%-255K17.07%-136K-24.08%-237K-43.86%-164K
Impairment and provisions: --------166,566.67%810M------486K--------------------
-Impairment of goodwill ----------810M----------------------------
-Other impairments and provisions ------------------486K--------------------
Revaluation surplus: 50.05%77.98M89.40%46.15M70.64%51.97M470.88%24.37M130.33%30.45M-401.93%-6.57M246.99%13.22M160.83%2.18M-126.95%-9M-130.49%-3.58M
-Fair value of investment properties (increase) 50.05%77.98M89.40%46.15M70.64%51.97M470.88%24.37M130.33%30.45M-401.93%-6.57M246.99%13.22M160.83%2.18M-126.95%-9M-130.49%-3.58M
Asset sale loss (gain): 6,857.14%1.46M544.44%116K-94.98%21K-28.00%18K633.33%418K-10.71%25K714.29%57K300.00%28K333.33%7K200.00%7K
-Loss (gain) on sale of property, machinery and equipment 6,857.14%1.46M544.44%116K-94.98%21K-28.00%18K633.33%418K-10.71%25K714.29%57K300.00%28K333.33%7K200.00%7K
Depreciation and amortization: 0.86%104.03M-3.97%50.59M-0.42%103.15M1.70%52.69M1.22%103.58M0.43%51.81M0.38%102.33M2.45%51.58M-3.28%101.94M-5.11%50.35M
-Depreciation 10.33%54.96M5.88%25.73M6.59%49.81M6.42%24.31M4.27%46.74M4.49%22.84M7.38%44.82M7.09%21.86M1.05%41.74M-0.12%20.41M
Exchange Loss (gain) 252.56%55.74M246.56%36.54M-48.37%-36.53M43.78%-24.93M67.60%-24.62M-5.81%-44.35M-380.13%-75.99M-525.75%-41.91M-49.51%27.13M150.31%9.84M
Special items 108.26%41.18M139.90%35.92M-46.51%19.77M-63.61%-90.03M136.39%36.96M-24.06%-55.02M-35.71%-101.59M22.82%-44.35M46.41%-74.85M40.17%-57.47M
Operating profit before the change of operating capital 746.00%403.49M399.13%189.32M-132.79%-62.46M-169.98%-63.29M-45.06%190.47M-56.20%90.43M-46.67%346.69M-31.50%206.46M21.21%650.06M134.02%301.38M
Change of operating capital
Derivative financial instruments (increase) decrease -145.31%-9.39M-193.91%-12.09M267.70%20.73M201.05%12.88M-249.41%-12.36M203.16%4.28M-112.52%-3.54M-115.51%-4.15M330.27%28.27M121.49%26.73M
Bank deposits (increase) decrese 372.53%525.68M-121.47%-62.51M-241.12%-192.89M471.37%291.12M-61.19%136.69M118.89%50.95M-36.14%352.19M-168.21%-269.73M148.54%551.5M164.36%395.43M
Loans and payments (increase) decrese -217.29%-806.9M-22.83%-472.06M-142.77%-254.31M-216.36%-384.31M-56.57%594.58M-69.07%330.27M17,887.05%1.37B151.49%1.07B-99.71%7.61M-71.56%424.62M
Special items of changes in operating assets -183.12%-2.86B-2,305.55%-4.43B24,311.19%3.44B727.26%200.66M101.67%14.1M106.30%24.26M-320.78%-841.59M-457.71%-385.14M143.57%381.2M81.08%-69.06M
Customer's deposits increase (decrese) -77.84%584.47M-52.20%1.06B389.80%2.64B219.23%2.21B47.37%-909.97M-398.50%-1.85B14.30%-1.73B57.61%-371.82M-832.75%-2.02B-545.58%-877.06M
Special items for changes in operating liabilities -279.84%-265.75M-432.67%-264.7M123.25%147.77M225.75%79.57M-49.45%66.19M-127.42%-63.28M138.88%130.95M219.41%230.77M-726.68%-336.78M-54.65%-193.26M
Cash  from business operations -142.33%-2.43B-270.09%-3.99B7,098.76%5.74B265.65%2.35B121.25%79.69M-398.68%-1.42B49.01%-375.05M5,301.96%474.29M-151.35%-735.56M-97.77%8.78M
Net cash from operations -142.33%-2.43B-270.09%-3.99B7,098.76%5.74B265.65%2.35B121.25%79.69M-398.68%-1.42B49.01%-375.05M5,301.96%474.29M-151.35%-735.56M-97.77%8.78M
Cash flow from investment activities
Dividend received - investment 20.59%492K14.18%306K46.76%408K95.62%268K9.02%278K0.74%137K7.59%255K-17.07%136K24.08%237K43.86%164K
Sale of fixed assets --23K--23K-------------------------96.53%5K-96.38%5K
Purchase of fixed assets -106.88%-125.73M29.36%-18.96M-8.03%-60.77M-127.55%-26.84M-47.30%-56.26M23.99%-11.8M-29.55%-38.19M-23.24%-15.52M47.87%-29.48M61.04%-12.59M
Purchase of intangible assets ---26.88M-----------------------70.82M---70.82M--------
Cash on investment 33.18%-49.12M-------73.51M---------------75.6M------------
Net cash from investment operations -50.29%-201.2M29.89%-18.63M-139.15%-133.87M-127.92%-26.57M69.64%-55.98M86.48%-11.66M-530.53%-184.36M-593.91%-86.2M47.99%-29.24M61.26%-12.42M
Net cash before financing -146.94%-2.63B-272.84%-4.01B23,528.55%5.6B262.43%2.32B104.24%23.71M-468.03%-1.43B26.86%-559.41M10,752.98%388.09M-155.58%-764.8M-101.01%-3.64M
Cash flow from financing activities
New borrowing 329.96%1.13B----324.86%262M--75M-95.05%61.67M----904.03%1.25B3,095.25%1.14B83.65%124M184.95%35.68M
Refund -406.58%-1.28B43.01%-96.33M-12,571.40%-253.43M-332.45%-169.03M99.84%-2M96.65%-39.09M-965.95%-1.27B-1,499.81%-1.17B-239.19%-119.38M---73M
Dividends paid - financing ---21.96M------------30.00%-153.71M26.67%-120.77M-17.65%-219.58M-25.00%-164.69M5.56%-186.65M20.00%-131.75M
Net cash from financing operations -402.26%-236.22M-2.11%-124.81M68.72%-47.03M35.20%-122.23M50.67%-150.36M14.94%-188.64M-25.24%-304.81M-10.91%-221.77M-5.68%-243.38M-8.00%-199.96M
Net Cash -151.58%-2.87B-288.13%-4.13B4,487.00%5.56B235.92%2.2B85.35%-126.65M-1,072.19%-1.62B14.28%-864.22M181.69%166.32M-187.99%-1.01B-215.21%-203.61M
Begining period cash 133.07%9.73B133.07%9.73B-2.94%4.18B-2.94%4.18B-16.73%4.3B-16.73%4.3B-16.33%5.17B-16.33%5.17B22.79%6.17B22.79%6.17B
Cash at the end -29.45%6.87B-12.18%5.6B133.07%9.73B137.36%6.37B-2.94%4.18B-49.65%2.68B-16.73%4.3B-10.69%5.33B-16.33%5.17B14.71%5.97B
Cash balance analysis
Charge interest - cash balance -7.27%1.94B-5.86%983.85M10.22%2.09B13.76%1.05B29.63%1.9B31.92%918.73M1.14%1.46B-4.96%696.43M-14.07%1.45B-18.78%732.79M
Interest payment - cash balance 22.81%-852.51M11.51%-503.09M-30.37%-1.1B-42.89%-568.52M-245.57%-847.14M-389.63%-397.86M-27.59%-245.14M29.17%-81.26M64.02%-192.13M67.16%-114.72M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More