Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -97.12%9.45M | ---- | 2,182.37%327.95M | ---- | 186.39%14.37M | ---- | 32.71%-16.63M | ---- | 52.89%-24.72M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 63.83%-68K | ---- | 48.21%-188K | ---- | ---363K | ---- | ---- | ---- | ---- | ---- |
| Interest expense - adjustment | ---1.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | -63.00%494K | ---- | -73.53%1.34M | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | -63.00%494K | ---- | --1.34M | ---- |
| Revaluation surplus: | -83.05%2.82M | ---- | 187.09%16.61M | ---- | -2,731.03%-19.08M | ---- | -73.54%725K | ---- | --2.74M | ---- |
| -Other fair value changes | -83.05%2.82M | ---- | 187.09%16.61M | ---- | -2,731.03%-19.08M | ---- | -73.54%725K | ---- | --2.74M | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | --4.73M | ---- | ---- | ---- | -1,128.59%-7.95M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | --4.73M | ---- | ---- | ---- | -1,128.59%-7.95M | ---- |
| Depreciation and amortization: | -28.21%425K | ---- | -69.36%592K | ---- | -5.29%1.93M | ---- | 70.85%2.04M | ---- | -24.05%1.19M | ---- |
| Financial expense | 5.75%1.4M | ---- | -89.79%1.32M | ---- | -16.78%12.94M | ---- | -4.43%15.55M | ---- | -10.12%16.27M | ---- |
| Exchange Loss (gain) | ---- | ---- | -91.52%-8.04M | ---- | 41.32%-4.2M | ---- | 14.85%-7.16M | ---- | ---8.41M | ---- |
| Special items | 100.01%20K | ---- | ---328.03M | ---- | ---- | ---- | --345K | ---- | ---- | ---- |
| Adjustment items | ---- | ---- | ---- | ---- | ---743K | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 23.03%12.58M | ---- | 6.64%10.22M | ---- | 306.75%9.59M | ---- | 76.27%-4.64M | ---- | 31.14%-19.53M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 66.32%-657K | ---- | -126.86%-1.95M | ---- | 56.35%-860K | ---- | ---1.97M | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | 117.18%1.66M | ---- | 4.00%-9.63M | ---- | -1,697.45%-10.03M | ---- | -54.43%628K | ---- | 93.00%1.38M | ---- |
| Accounts payable increase (decrease) | -218.99%-9.04M | ---- | 115.31%7.59M | ---- | -63.61%3.53M | ---- | -43.85%9.69M | ---- | 25.79%17.26M | ---- |
| prepayments (increase)decrease | 135.48%861K | ---- | 47.38%-2.43M | ---- | 26.81%-4.61M | ---- | -10.10%-6.3M | ---- | -353.01%-5.72M | ---- |
| Adjustment items for working capital changes | ---- | ---- | ---- | ---- | --5.55M | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 41.83%5.4M | ---- | 20.56%3.81M | ---- | 221.99%3.16M | ---- | 60.89%-2.59M | ---- | 33.30%-6.62M | ---- |
| Hong Kong profits tax paid | ---- | ---- | 105.63%75K | ---- | -422.75%-1.33M | ---- | ---255K | ---- | ---- | ---- |
| Special items of business | ---- | 114.56%1.68M | ---- | -125.35%-11.51M | ---- | 0.00%-5.11M | ---- | -196.52%-5.11M | ---- | 56.32%-1.72M |
| Adjustment items of business operations | ---- | ---- | ---- | ---- | ---6.31M | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 39.09%5.4M | 114.56%1.68M | 186.44%3.88M | -125.35%-11.51M | -57.93%-4.49M | 0.00%-5.11M | 57.04%-2.84M | -196.52%-5.11M | 33.30%-6.62M | 56.32%-1.72M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -63.83%68K | ---- | -48.21%188K | ---- | --363K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | -1.53%-532K | ---- | ---524K | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---52K | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---1.16M | ---- | ---- | ---- | ---5.44M | ---- |
| Other items in the investment business | ---- | --1.18M | ---- | ---- | ---- | -162.93%-129K | ---- | 123.78%205K | -336.01%-734K | ---862K |
| Net cash from investment operations | 521.28%1.17M | --1.18M | 122.25%188K | ---- | -58.83%-845K | -162.93%-129K | 23.67%-532K | 123.78%205K | -328.52%-697K | ---862K |
| Net cash before financing | 61.37%6.57M | 124.81%2.86M | 176.27%4.07M | -119.80%-11.51M | -58.07%-5.34M | -6.81%-5.24M | 53.86%-3.38M | -89.71%-4.9M | 23.94%-7.32M | 34.47%-2.59M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -95.68%1.08M | ---- | 85.02%25.03M | ---- | 86.75%13.53M | ---- | -57.52%7.24M | ---- | 36.22%17.05M | ---- |
| Refund | 84.85%-3.99M | ---- | -1,103.66%-26.34M | ---- | 22.66%-2.19M | ---- | 53.69%-2.83M | ---- | -64.35%-6.11M | ---- |
| Interest paid - financing | -16.67%-42K | ---- | 2.70%-36K | ---- | 63.00%-37K | ---- | -40.85%-100K | ---- | -47.92%-71K | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---1.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | -122.76%-1.71M | ---- | -35.79%7.5M | ---- | 320.08%11.67M | --203K | 47.51%2.78M | ---- | -32.25%1.88M |
| Net cash from financing operations | 1.55%-3.31M | -122.76%-1.71M | -132.64%-3.36M | -35.79%7.5M | 268.11%10.31M | 320.08%11.67M | -71.75%2.8M | 47.51%2.78M | 35.15%9.91M | -32.25%1.88M |
| Net Cash | 361.56%3.25M | 128.63%1.15M | -85.82%705K | -256.06%-4.02M | 964.70%4.97M | 221.13%2.57M | -122.13%-575K | -203.14%-2.13M | 213.85%2.6M | 39.78%-701K |
| Begining period cash | 8.74%8.77M | 8.74%8.77M | 160.59%8.07M | 160.59%8.07M | -15.66%3.1M | -15.66%3.1M | 242.12%3.67M | 242.12%3.67M | -68.02%1.07M | -68.02%1.07M |
| Cash at the end | 37.09%12.03M | 144.95%9.92M | 8.74%8.77M | -28.55%4.05M | 160.59%8.07M | 266.75%5.67M | -15.66%3.1M | 315.59%1.55M | 242.12%3.67M | -83.02%372K |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
| Auditor | Rongcheng (Hong Kong) Certified Public Accountants Limited | -- | Rongcheng (Hong Kong) Certified Public Accountants Limited | -- | Rongcheng (Hong Kong) Certified Public Accountants Limited | -- | Rongcheng (Hong Kong) Certified Public Accountants Limited | -- | Rongcheng (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.