(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.54%6.54B | 22.73%8.5B | 33.07%6.93B | 33.07%6.93B | 40.58%5.21B | 40.58%5.21B | 44.20%3.7B | 44.20%3.7B | 11.05%2.57B | 11.05%2.57B |
Accounts receivable | 19.73%8.49B | 1.17%7.17B | 59.92%7.09B | 59.92%7.09B | 43.02%4.43B | 43.02%4.43B | 30.36%3.1B | 30.36%3.1B | -46.51%2.38B | -46.51%2.38B |
Advance deposits and other receivables | -4.29%3.03B | 18.76%3.76B | 36.58%3.17B | 36.58%3.17B | -15.88%2.32B | -15.88%2.32B | 11.15%2.76B | 11.15%2.76B | 82.77%2.48B | 82.77%2.48B |
Withholding and tax receivable | 47.72%40.88M | -26.22%20.42M | 371.00%27.67M | 371.00%27.67M | 1,554.93%5.88M | 1,554.93%5.88M | -98.94%355K | -98.94%355K | -59.48%33.38M | -59.48%33.38M |
Cash and equivalents | 28.39%5.63B | 0.35%4.4B | 33.47%4.38B | 33.47%4.38B | 50.35%3.28B | 50.35%3.28B | -13.33%2.18B | -13.33%2.18B | 22.19%2.52B | 22.19%2.52B |
Secured deposit | -27.26%3.56B | -6.97%4.56B | 158.09%4.9B | 158.09%4.9B | 14.77%1.9B | 14.77%1.9B | -37.44%1.65B | -37.44%1.65B | -9.57%2.64B | -9.57%2.64B |
Financial assets at fair value-current assets | -70.86%53.05M | 43.34%260.94M | -55.77%182.04M | -55.77%182.04M | -20.10%411.58M | -20.10%411.58M | 103.50%515.13M | 103.50%515.13M | -87.30%253.13M | -87.30%253.13M |
Special items of current assets | -56.75%1.8B | -35.12%2.71B | 27.92%4.17B | 27.92%4.17B | -4.68%3.26B | -4.68%3.26B | 12.76%3.42B | 12.76%3.42B | 7.72%3.03B | 7.72%3.03B |
Total current assets | -5.50%29.16B | 1.73%31.38B | 48.17%30.85B | 48.17%30.85B | 20.10%20.82B | 20.10%20.82B | 8.96%17.34B | 8.96%17.34B | -11.57%15.91B | -11.57%15.91B |
Non-current assets | ||||||||||
Property, plant and equipment | 26.17%8.99B | 16.15%8.27B | 57.60%7.12B | 57.60%7.12B | 17.95%4.52B | 17.95%4.52B | -3.56%3.83B | -3.56%3.83B | 4.15%3.97B | 4.15%3.97B |
Land use right | 0.00%5.89M | 0.00%5.89M | 0.00%5.89M | 0.00%5.89M | 0.00%5.89M | 0.00%5.89M | --5.89M | -48.16%5.89M | ---- | -90.27%11.36M |
Associated company interest | -10.78%196.3M | ---- | --220.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 6.14%411.4M | 3.07%399.5M | 6.54%387.6M | 6.54%387.6M | 7.00%363.8M | 7.00%363.8M | -37.26%340M | -37.26%340M | 4.49%541.9M | 4.49%541.9M |
Goodwill | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 0.00%26.41M | 9,611.03%26.41M | 9,611.03%26.41M |
Deferred tax assets | 24.23%905.49M | 21.53%885.8M | 92.35%728.89M | 92.35%728.89M | 46.81%378.94M | 46.81%378.94M | -13.60%258.12M | -13.60%258.12M | 10.07%298.77M | 10.07%298.77M |
Special items of non-current assets | -12.23%2.01B | -10.00%2.26B | -35.00%2.29B | -28.76%2.51B | -13.03%3.52B | -13.03%3.52B | -1.34%4.05B | -1.06%4.05B | 13.98%4.1B | 17.48%4.09B |
Total non-current assets | 16.34%12.54B | 9.91%11.85B | 22.28%10.78B | 22.28%10.78B | 3.58%8.82B | 3.58%8.82B | -4.84%8.51B | -4.84%8.51B | 2.19%8.95B | 2.19%8.95B |
Total assets | 0.16%41.7B | 3.85%43.24B | 40.46%41.63B | 40.46%41.63B | 14.66%29.64B | 14.66%29.64B | 3.99%25.85B | 3.99%25.85B | -7.06%24.86B | -7.06%24.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.14%3.4B | 0.93%4.19B | 50.08%4.15B | 50.08%4.15B | -11.23%2.76B | -11.23%2.76B | 51.85%3.11B | 51.85%3.11B | 19.45%2.05B | 19.45%2.05B |
Notes payable | -33.23%3.95B | -4.16%5.67B | 54.33%5.92B | 54.33%5.92B | 17.94%3.83B | 17.94%3.83B | -16.33%3.25B | -16.33%3.25B | -14.19%3.88B | -14.19%3.88B |
Tax payable | -46.95%137.64M | -38.31%160.04M | 10.00%259.44M | 10.00%259.44M | 1.69%235.86M | 1.69%235.86M | 201.86%231.95M | 201.86%231.95M | 78.18%76.84M | 78.18%76.84M |
Other payables and accrued expenses | 6.42%1.39B | -31.84%892.75M | -40.18%1.31B | -40.18%1.31B | 185.36%2.19B | 185.36%2.19B | -26.29%767.31M | -26.29%767.31M | 1.86%1.04B | 1.86%1.04B |
Bank loans and overdrafts | 8.14%5.04B | 0.83%4.7B | 16.49%4.66B | 16.49%4.66B | 68.06%4B | 68.06%4B | -15.76%2.38B | -15.76%2.38B | -43.07%2.82B | -43.07%2.82B |
Provision-current liabilities | 15.79%1.14B | 17.31%1.16B | 14.50%988.4M | 14.50%988.4M | 49.20%863.25M | 49.20%863.25M | 166.80%578.6M | 166.80%578.6M | 139.97%216.87M | 139.97%216.87M |
Deferred income-current liabilities | 132.09%42.93M | 124.31%41.49M | 48.15%18.5M | 48.15%18.5M | -36.48%12.48M | -36.48%12.48M | 14.77%19.65M | 14.77%19.65M | -0.42%17.12M | -0.42%17.12M |
Special items of current liabilities | 7.95%6.5B | 1.42%6.11B | 630.47%6.02B | 630.47%6.02B | -62.59%824.53M | -62.59%824.53M | 316.43%2.2B | 316.43%2.2B | -34.24%529.26M | -34.24%529.26M |
Total current liabilities | -7.37%21.6B | -1.74%22.92B | 58.42%23.32B | 58.42%23.32B | 17.35%14.72B | 17.35%14.72B | -0.08%12.55B | -0.08%12.55B | -4.76%12.55B | -4.76%12.55B |
Net current assets | 0.30%7.55B | 12.46%8.47B | 23.43%7.53B | 23.43%7.53B | 27.29%6.1B | 27.29%6.1B | 42.73%4.79B | 42.73%4.79B | -30.23%3.36B | -30.23%3.36B |
Total assets less current liabilities | 9.74%20.1B | 10.96%20.32B | 22.75%18.31B | 22.75%18.31B | 12.12%14.92B | 12.12%14.92B | 8.14%13.31B | 8.14%13.31B | -9.31%12.3B | -9.31%12.3B |
Non-current liabilities | ||||||||||
Long-term bank loan | 39.96%4.46B | 50.83%4.8B | --3.19B | --3.19B | ---- | ---- | ---- | ---- | -33.39%736K | -33.39%736K |
Deferred tax liability | 9.80%126.91M | 20.62%139.42M | 13.79%115.58M | 13.79%115.58M | -23.54%101.58M | -23.54%101.58M | -32.90%132.85M | -32.90%132.85M | 22.07%198M | 22.07%198M |
Deferred income-non-current liabilities | 56.78%475.16M | 51.77%460M | 51.18%303.08M | 51.18%303.08M | 12.91%200.48M | 12.91%200.48M | -1.51%177.55M | -1.51%177.55M | 232.10%180.27M | 232.10%180.27M |
Provision-non-current liabilities | 0.87%1.12B | -3.20%1.08B | 31.33%1.11B | 31.33%1.11B | 127.87%848.78M | 127.87%848.78M | 283.35%372.48M | 283.35%372.48M | 33.97%97.16M | 33.97%97.16M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.33%498.44M | -79.33%498.44M |
Total non-current liabilities | 31.07%6.18B | 37.38%6.48B | 310.01%4.72B | 310.01%4.72B | 68.53%1.15B | 68.53%1.15B | -29.93%682.88M | -29.93%682.88M | -63.92%974.61M | -63.92%974.61M |
Total liabilities | -0.90%27.79B | 4.84%29.4B | 76.66%28.04B | 76.66%28.04B | 19.99%15.87B | 19.99%15.87B | -2.23%13.23B | -2.23%13.23B | -14.82%13.53B | -14.82%13.53B |
Total assets less total liabilities | 2.34%13.91B | 1.78%13.84B | -1.26%13.59B | -1.26%13.59B | 9.07%13.77B | 9.07%13.77B | 11.42%12.62B | 11.42%12.62B | 4.27%11.33B | 4.27%11.33B |
Total equity and non-current liabilities | 9.74%20.1B | 10.96%20.32B | 22.75%18.31B | 22.75%18.31B | 12.12%14.92B | 12.12%14.92B | 8.14%13.31B | 8.14%13.31B | -9.31%12.3B | -9.31%12.3B |
Equity | ||||||||||
Share capital | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M | 0.00%119.22M |
Reserve | -1.96%10.15B | -0.59%10.3B | -22.01%10.36B | -22.01%10.36B | 9.79%13.28B | 9.79%13.28B | 9.09%12.1B | 9.09%12.1B | 3.89%11.09B | 3.89%11.09B |
Legal reserve | -1.96%10.15B | -0.59%10.3B | -22.01%10.36B | -22.01%10.36B | 9.79%13.28B | 9.79%13.28B | 9.09%12.1B | 9.09%12.1B | 3.89%11.09B | 3.89%11.09B |
Shareholders' Equity | -1.93%10.27B | -0.58%10.42B | -21.82%10.48B | -21.82%10.48B | 9.69%13.4B | 9.69%13.4B | 9.00%12.22B | 9.00%12.22B | 3.85%11.21B | 3.85%11.21B |
Non-controlling interest | 16.68%3.64B | 9.73%3.42B | 745.52%3.12B | 745.52%3.12B | -9.57%368.84M | -9.57%368.84M | 233.35%407.87M | 233.35%407.87M | 66.62%122.36M | 66.62%122.36M |
Total equity | 2.34%13.91B | 1.78%13.84B | -1.26%13.59B | -1.26%13.59B | 9.07%13.77B | 9.07%13.77B | 11.42%12.62B | 11.42%12.62B | 4.27%11.33B | 4.27%11.33B |
Total equity and total liabilities | 0.16%41.7B | 3.85%43.24B | 40.46%41.63B | 40.46%41.63B | 14.66%29.64B | 14.66%29.64B | 3.99%25.85B | 3.99%25.85B | -7.06%24.86B | -7.06%24.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data