Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 34.82%1.02B | 15.09%466.94M | 74.92%754.33M | 19.78%405.7M | 146.26%431.24M | 301.80%338.71M | -75.56%175.11M | -75.81%84.3M | 92.40%716.55M | 1,752.95%348.51M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 9.04%-159.64M | 7.35%-81.58M | -8.02%-175.51M | -20.76%-88.06M | -98.51%-162.49M | -151.11%-72.92M | -52.60%-81.85M | -10.71%-29.04M | 30.94%-53.64M | 45.05%-26.23M |
| Dividend (income)- adjustment | -23.27%-190.39M | -44.61%-108.31M | 11.06%-154.45M | -12.58%-74.9M | 16.90%-173.65M | -9.71%-66.53M | 28.51%-208.96M | 1.14%-60.64M | -75.81%-292.31M | -11.14%-61.34M |
| Attributable subsidiary (profit) loss | -27.80%-113.58M | 17.67%-54.76M | -293.21%-88.87M | -90.00%-66.51M | -42.66%46M | -1,028.05%-35.01M | 135.59%80.22M | 103.81%3.77M | -176.59%-225.36M | -129.56%-99.07M |
| Revaluation surplus: | -39.16%27.56M | -50.98%8M | 290.52%45.3M | --16.32M | -44.76%11.6M | ---- | 418.18%21M | ---- | -122.99%-6.6M | ---- |
| -Fair value of investment properties (increase) | -39.16%27.56M | -50.98%8M | 290.52%45.3M | --16.32M | -44.76%11.6M | ---- | 418.18%21M | ---- | -122.99%-6.6M | ---- |
| Asset sale loss (gain): | -560,620.83%-134.53M | -7.69%12K | -92.36%24K | --13K | 460.92%314K | ---- | -348.57%-87K | -106.23%-180K | 100.28%35K | 72,075.00%2.89M |
| -Loss (gain) from sale of subsidiary company | ---134.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -50.00%12K | -7.69%12K | -92.36%24K | --13K | 460.92%314K | ---- | -348.57%-87K | -645.45%-180K | -87.85%35K | 725.00%33K |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.85M |
| Depreciation and amortization: | 14.13%18.42M | -0.24%7.83M | -1.88%16.14M | 2.47%7.85M | 4.90%16.45M | 7.84%7.66M | 17.03%15.68M | 9.15%7.11M | -4.42%13.4M | 25.43%6.51M |
| -Depreciation | 14.13%18.42M | -0.24%7.83M | -1.88%16.14M | 2.47%7.85M | 4.90%16.45M | 7.84%7.66M | 17.03%15.68M | 9.15%7.11M | -4.42%13.4M | 25.43%6.51M |
| Financial expense | 13.29%162K | -5.33%71K | 32.41%143K | 525.00%75K | -16.92%108K | -76.92%12K | 52.94%130K | 23.81%52K | -77.81%85K | -87.50%42K |
| Special items | 6.50%16.38M | 17.00%-4.04M | 130.77%15.38M | -1,341.33%-4.87M | -26,337.57%-49.97M | 9,900.00%392K | -111.65%-189K | -120.00%-4K | 126.68%1.62M | 102.17%20K |
| Operating profit before the change of operating capital | 16.71%481.39M | 19.70%234.16M | 244.88%412.49M | 13.53%195.63M | 11,280.02%119.6M | 3,113.02%172.31M | -99.32%1.05M | -96.87%5.36M | 96.03%153.79M | 232.14%171.33M |
| Change of operating capital | ||||||||||
| Financial assets at fair value (increase)decrease | -12.42%-794.16M | 39.73%-312.54M | -190.50%-706.45M | -157.10%-518.6M | -104.64%-243.18M | -110.21%-201.71M | 64.63%-118.83M | 76.77%-95.96M | -73.37%-335.94M | -270.06%-413.09M |
| Special items for working capital changes | -46.12%241.41M | -108.08%-22.51M | 200.48%448.05M | 269.61%278.45M | 53.58%-445.91M | -29.23%-164.17M | -780.24%-960.64M | -2,573.92%-127.04M | 12.23%141.22M | -111.03%-4.75M |
| Cash from business operations | -146.31%-71.36M | -126.59%-100.88M | 127.06%154.09M | 77.00%-44.52M | 47.19%-569.48M | 11.06%-193.57M | -2,534.34%-1.08B | 11.71%-217.64M | -489.62%-40.94M | -257.70%-246.51M |
| Hong Kong profits tax paid | -289.98%-3.32M | ---- | 122.70%1.75M | 127.46%1.93M | -36.29%-7.69M | -93.51%-7.01M | 82.65%-5.64M | 83.14%-3.62M | -508.04%-32.53M | -2,019.53%-21.49M |
| Other taxs | -3.51%-24.69M | -23.50%-9.02M | 3.98%-23.85M | -20.69%-7.3M | 14.10%-24.84M | 4.69%-6.05M | 21.93%-28.92M | 2.20%-6.35M | -64.76%-37.04M | ---6.49M |
| Net cash from operations | -175.29%-99.36M | -120.25%-109.9M | 121.92%131.98M | 75.85%-49.9M | 45.91%-602.02M | 9.22%-206.63M | -907.14%-1.11B | 17.08%-227.61M | -537.86%-110.51M | -276.75%-274.49M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -10.20%166.5M | -10.26%87.79M | 36.85%185.41M | 51.43%97.83M | 65.53%135.49M | 122.47%64.6M | 52.60%81.85M | 10.71%29.04M | -30.94%53.64M | -45.05%26.23M |
| Dividend received - investment | 22.70%234.23M | 60.87%124.26M | -5.91%190.89M | 12.23%77.24M | -16.66%202.89M | -2.72%68.82M | -28.13%243.44M | -2.49%70.75M | 75.16%338.74M | 24.43%72.55M |
| Decrease in deposits (increase) | -84.17%-5.36M | ---21.1M | 93.62%-2.91M | ---- | ---45.63M | ---- | ---- | ---- | 325.94%17.55M | --17.23M |
| Sale of fixed assets | --70K | --70K | ---- | ---- | ---- | ---- | --419K | --419K | ---- | ---- |
| Purchase of fixed assets | -26.66%-15.58M | -62.01%-8.96M | 17.60%-12.3M | -41.50%-5.53M | -52.76%-14.93M | -158.64%-3.91M | -78.80%-9.77M | 52.96%-1.51M | 58.99%-5.47M | 62.73%-3.21M |
| Sale of subsidiaries | --293.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -22.32%286.29M | -31.00%143.4M | 175.08%368.53M | 112.78%207.84M | 21.66%133.97M | 200.93%97.68M | -21.17%110.12M | 36.22%32.46M | 109.36%139.7M | -41.94%23.83M |
| Cash on investment | 31.36%-476.83M | 43.65%-236.22M | -190.85%-694.67M | -85.05%-419.21M | -37.78%-238.84M | -146.23%-226.54M | 51.70%-173.34M | 36.65%-92.01M | 49.65%-358.87M | -47.11%-145.24M |
| Other items in the investment business | 52.76%-1.27M | 84.59%-413K | -1,754.32%-2.68M | -1,754.32%-2.68M | --162K | --162K | ---- | ---- | --1.13M | --1.13M |
| Net cash from investment operations | 1,393.55%481.83M | 299.60%88.84M | -81.36%32.26M | -5,561.35%-44.51M | -31.50%173.11M | -97.92%815K | 35.57%252.72M | 623.34%39.15M | 147.07%186.41M | -118.83%-7.48M |
| Net cash before financing | 132.87%382.47M | 77.69%-21.06M | 138.29%164.24M | 54.13%-94.41M | 50.14%-428.91M | -9.21%-205.82M | -1,233.42%-860.26M | 33.16%-188.46M | 118.36%75.9M | -244.58%-281.97M |
| Cash flow from financing activities | ||||||||||
| Interest paid - financing | -13.29%-162K | 5.33%-71K | -32.41%-143K | -525.00%-75K | 16.92%-108K | 76.92%-12K | -52.94%-130K | -23.81%-52K | 77.81%-85K | 87.50%-42K |
| Dividends paid - financing | -47.02%-143.26M | -79.27%-83.19M | -39.25%-97.44M | -41.66%-46.41M | 37.86%-69.98M | 66.76%-32.76M | -8.71%-112.62M | -49.43%-98.55M | -80.30%-103.6M | -37.51%-65.95M |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --610K | --610K |
| Issuance expenses and redemption of securities expenses | 87.47%-2.04M | 41.70%-2.04M | 34.72%-16.29M | 82.42%-3.5M | -165.28%-24.96M | -382.89%-19.9M | 63.72%-9.41M | 76.96%-4.12M | 49.99%-25.94M | -15.22%-17.88M |
| Net cash from financing operations | -27.15%-147.57M | -69.25%-86.41M | -18.97%-116.06M | 5.66%-51.06M | 22.23%-97.55M | 47.92%-54.12M | 3.99%-125.43M | -23.70%-103.92M | 38.03%-130.64M | 48.86%-84.01M |
| Net Cash | 387.51%234.9M | 26.12%-107.47M | 109.15%48.18M | 44.04%-145.46M | 46.59%-526.46M | 11.10%-259.93M | -1,700.67%-985.69M | 20.11%-292.38M | 91.23%-54.74M | -1,289.48%-365.98M |
| Begining period cash | 4.26%1.18B | 4.26%1.18B | -31.77%1.13B | -31.77%1.13B | -37.30%1.66B | -37.30%1.66B | -2.03%2.64B | -2.03%2.64B | -18.79%2.7B | -18.79%2.7B |
| Cash at the end | 19.93%1.41B | 8.75%1.07B | 4.26%1.18B | -29.49%985.13M | -31.77%1.13B | -40.56%1.4B | -37.30%1.66B | 0.81%2.35B | -2.03%2.64B | -30.45%2.33B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | 18.62%521.13M | 38.18%500.17M | 4.73%439.32M | 48.47%361.98M | 68.65%419.49M | -28.21%243.81M | --248.74M | --339.59M | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.