HK Stock MarketDetailed Quotes

CHAODA MODERN (00682)

Watchlist
  • 0.246
  • -0.004-1.60%
Trading May 22 09:40 CST
48.64MMarket Cap-2.44P/E (TTM)

CHAODA MODERN (00682) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-9.08%-14.7M
----
-247.83%-13.48M
----
75.79%-3.87M
----
37.89%-16M
----
-78.50%-25.76M
Profit adjustment
Interest (income) - adjustment
----
15.95%-1.64M
----
-44.67%-1.96M
----
-76.50%-1.35M
----
21.76%-766K
----
56.59%-979K
Impairment and provisions:
----
----
----
--45K
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
--45K
----
----
----
----
----
----
Asset sale loss (gain):
----
130.66%290K
----
---946K
----
----
----
54.14%-205K
----
---447K
-Loss (gain) from sale of subsidiary company
----
--290K
----
----
----
----
----
---165K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---946K
----
----
----
91.05%-40K
----
---447K
Depreciation and amortization:
----
-11.75%11.01M
----
-1.52%12.47M
----
-7.23%12.67M
----
-16.04%13.65M
----
-6.90%16.26M
Financial expense
----
25.17%179K
----
-35.59%143K
----
79.03%222K
----
-68.29%124K
----
-37.14%391K
Special items
----
----
----
--2.98M
----
----
----
----
----
-15.63%3.3M
Operating profit before the change of operating capital
----
-559.35%-4.87M
----
-109.63%-738K
----
339.86%7.66M
----
55.87%-3.19M
----
-54.31%-7.24M
Change of operating capital
Accounts receivable (increase)decrease
----
422.20%4.78M
----
-265.40%-1.48M
----
-62.18%896K
----
161.81%2.37M
----
-179.99%-3.83M
Accounts payable increase (decrease)
----
-14,382.35%-4.92M
----
98.11%-34K
----
-313.67%-1.8M
----
146.39%841K
----
62.37%-1.81M
Cash  from business operations
----
-122.49%-5.02M
----
-133.34%-2.25M
----
42,150.00%6.76M
----
100.12%16K
----
-18.44%-12.88M
Other taxs
----
-274.89%-836K
----
-1,758.33%-223K
----
-114.29%-12K
----
--84K
----
----
Interest received - operating
----
-15.95%1.64M
----
48.63%1.96M
----
89.63%1.32M
----
-23.74%694K
----
-59.65%910K
Special items of business
-636.20%-3.36M
-25.17%-179K
151.81%627K
35.59%-143K
-93.79%249K
-79.03%-222K
200.30%4.01M
68.29%-124K
19.37%-4M
37.14%-391K
Net cash from operations
-636.20%-3.36M
-560.54%-4.39M
151.81%627K
-108.47%-664K
-93.79%249K
1,070.45%7.84M
200.30%4.01M
105.42%670K
19.37%-4M
-33.75%-12.36M
Cash flow from investment activities
Decrease in deposits (increase)
----
---9.14M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
--1.08M
----
----
----
-58.18%207K
----
--495K
Purchase of fixed assets
----
97.47%-26K
----
-56.88%-1.03M
----
-238.86%-654K
----
54.05%-193K
----
80.11%-420K
Sale of subsidiaries
----
---290K
----
----
----
----
----
----
----
----
Other items in the investment business
-88.00%-47K
----
97.38%-25K
----
-167.04%-956K
----
-932.56%-358K
----
122.16%43K
----
Net cash from investment operations
-88.00%-47K
-17,605.56%-9.45M
97.38%-25K
108.26%54K
-167.04%-956K
-4,771.43%-654K
-932.56%-358K
-81.33%14K
122.16%43K
-97.54%75K
Net cash before financing
-666.28%-3.41M
-2,168.69%-13.84M
185.15%602K
-108.49%-610K
-119.36%-707K
950.88%7.19M
192.34%3.65M
105.57%684K
23.24%-3.95M
-98.47%-12.29M
Cash flow from financing activities
Dividends paid - financing
----
----
----
----
----
---604K
----
----
----
----
Other items of the financing business
514.29%5.45M
----
7.45%-1.32M
----
44.17%-1.42M
----
-45.29%-2.55M
----
-54.45%-1.75M
----
Net cash from financing operations
514.29%5.45M
2.61%-2.8M
7.45%-1.32M
34.18%-2.87M
44.17%-1.42M
-23.74%-4.36M
-45.29%-2.55M
-11.30%-3.53M
-54.45%-1.75M
-2.29%-3.17M
Effect of rate
-83.66%-1.3M
308.55%1.77M
-22.41%-710K
-72.53%433K
-3,766.67%-580K
159.64%1.58M
96.56%-15K
121.44%607K
86.85%-436K
-261.13%-2.83M
Net Cash
386.13%2.04M
-377.88%-16.64M
66.46%-714K
-223.18%-3.48M
-292.84%-2.13M
199.47%2.83M
119.34%1.1M
81.62%-2.84M
9.21%-5.71M
-66.41%-15.46M
Begining period cash
-16.71%74.12M
-3.31%88.98M
-3.31%88.98M
5.02%92.03M
5.02%92.03M
-2.49%87.63M
-2.49%87.63M
-16.91%89.86M
-16.91%89.86M
-6.51%108.15M
Cash at the end
-14.51%74.86M
-16.71%74.12M
-1.97%87.56M
-3.31%88.98M
0.68%89.32M
5.02%92.03M
5.97%88.72M
-2.49%87.63M
-15.05%83.72M
-16.91%89.86M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----9.08%-14.7M-----247.83%-13.48M----75.79%-3.87M----37.89%-16M-----78.50%-25.76M
Profit adjustment
Interest (income) - adjustment ----15.95%-1.64M-----44.67%-1.96M-----76.50%-1.35M----21.76%-766K----56.59%-979K
Impairment and provisions: --------------45K------------------------
-Other impairments and provisions --------------45K------------------------
Asset sale loss (gain): ----130.66%290K-------946K------------54.14%-205K-------447K
-Loss (gain) from sale of subsidiary company ------290K-----------------------165K--------
-Loss (gain) on sale of property, machinery and equipment ---------------946K------------91.05%-40K-------447K
Depreciation and amortization: -----11.75%11.01M-----1.52%12.47M-----7.23%12.67M-----16.04%13.65M-----6.90%16.26M
Financial expense ----25.17%179K-----35.59%143K----79.03%222K-----68.29%124K-----37.14%391K
Special items --------------2.98M---------------------15.63%3.3M
Operating profit before the change of operating capital -----559.35%-4.87M-----109.63%-738K----339.86%7.66M----55.87%-3.19M-----54.31%-7.24M
Change of operating capital
Accounts receivable (increase)decrease ----422.20%4.78M-----265.40%-1.48M-----62.18%896K----161.81%2.37M-----179.99%-3.83M
Accounts payable increase (decrease) -----14,382.35%-4.92M----98.11%-34K-----313.67%-1.8M----146.39%841K----62.37%-1.81M
Cash  from business operations -----122.49%-5.02M-----133.34%-2.25M----42,150.00%6.76M----100.12%16K-----18.44%-12.88M
Other taxs -----274.89%-836K-----1,758.33%-223K-----114.29%-12K------84K--------
Interest received - operating -----15.95%1.64M----48.63%1.96M----89.63%1.32M-----23.74%694K-----59.65%910K
Special items of business -636.20%-3.36M-25.17%-179K151.81%627K35.59%-143K-93.79%249K-79.03%-222K200.30%4.01M68.29%-124K19.37%-4M37.14%-391K
Net cash from operations -636.20%-3.36M-560.54%-4.39M151.81%627K-108.47%-664K-93.79%249K1,070.45%7.84M200.30%4.01M105.42%670K19.37%-4M-33.75%-12.36M
Cash flow from investment activities
Decrease in deposits (increase) -------9.14M--------------------------------
Sale of fixed assets --------------1.08M-------------58.18%207K------495K
Purchase of fixed assets ----97.47%-26K-----56.88%-1.03M-----238.86%-654K----54.05%-193K----80.11%-420K
Sale of subsidiaries -------290K--------------------------------
Other items in the investment business -88.00%-47K----97.38%-25K-----167.04%-956K-----932.56%-358K----122.16%43K----
Net cash from investment operations -88.00%-47K-17,605.56%-9.45M97.38%-25K108.26%54K-167.04%-956K-4,771.43%-654K-932.56%-358K-81.33%14K122.16%43K-97.54%75K
Net cash before financing -666.28%-3.41M-2,168.69%-13.84M185.15%602K-108.49%-610K-119.36%-707K950.88%7.19M192.34%3.65M105.57%684K23.24%-3.95M-98.47%-12.29M
Cash flow from financing activities
Dividends paid - financing -----------------------604K----------------
Other items of the financing business 514.29%5.45M----7.45%-1.32M----44.17%-1.42M-----45.29%-2.55M-----54.45%-1.75M----
Net cash from financing operations 514.29%5.45M2.61%-2.8M7.45%-1.32M34.18%-2.87M44.17%-1.42M-23.74%-4.36M-45.29%-2.55M-11.30%-3.53M-54.45%-1.75M-2.29%-3.17M
Effect of rate -83.66%-1.3M308.55%1.77M-22.41%-710K-72.53%433K-3,766.67%-580K159.64%1.58M96.56%-15K121.44%607K86.85%-436K-261.13%-2.83M
Net Cash 386.13%2.04M-377.88%-16.64M66.46%-714K-223.18%-3.48M-292.84%-2.13M199.47%2.83M119.34%1.1M81.62%-2.84M9.21%-5.71M-66.41%-15.46M
Begining period cash -16.71%74.12M-3.31%88.98M-3.31%88.98M5.02%92.03M5.02%92.03M-2.49%87.63M-2.49%87.63M-16.91%89.86M-16.91%89.86M-6.51%108.15M
Cash at the end -14.51%74.86M-16.71%74.12M-1.97%87.56M-3.31%88.98M0.68%89.32M5.02%92.03M5.97%88.72M-2.49%87.63M-15.05%83.72M-16.91%89.86M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More