(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.24%487.64B | ---- | -4.11%468.7B | ---- | 8.48%488.81B | 8.48%488.81B | ---- | ---- | -1.63%450.62B | -1.63%450.62B |
Accounts receivable | -0.78%6.99B | ---- | 12.46%7.92B | ---- | -14.58%7.04B | -14.58%7.04B | ---- | ---- | -32.40%8.24B | -32.40%8.24B |
Related party payments receivable | -18.07%14.43B | ---- | -12.05%15.49B | ---- | -17.16%17.62B | -17.16%17.62B | ---- | ---- | 38.67%21.27B | 38.67%21.27B |
Advance deposits and other receivables | 6.22%12.67B | ---- | 140.50%28.69B | ---- | -3.90%11.93B | -3.90%11.93B | ---- | ---- | -15.53%12.41B | -15.53%12.41B |
Withholding and tax receivable | 10.95%17.69B | ---- | 19.18%19B | ---- | 31.34%15.95B | 31.34%15.95B | ---- | ---- | 35.46%12.14B | 35.46%12.14B |
Cash and equivalents | -4.24%105.63B | -3.20%115.53B | 3.54%114.21B | 21.72%139.66B | -15.77%110.31B | -15.77%110.31B | --119.35B | --114.74B | 18.55%130.96B | 18.55%130.96B |
Special items of current assets | -24.70%9.6B | ---- | -4.54%12.17B | ---- | -4.26%12.75B | -4.26%12.75B | ---- | ---- | -19.33%13.32B | -19.33%13.32B |
Total current assets | -1.47%654.65B | -3.20%115.53B | 0.27%666.19B | 21.72%139.66B | 2.38%664.4B | 2.38%664.4B | --119.35B | --114.74B | 2.00%648.96B | 2.00%648.96B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.57%6.9B | ---- | -2.14%6.93B | ---- | 28.26%7.09B | 28.26%7.09B | ---- | ---- | 10.25%5.52B | 10.25%5.52B |
Investment property | 9.21%207.75B | ---- | 2.33%194.67B | ---- | 14.45%190.23B | 14.45%190.23B | ---- | ---- | 17.98%166.2B | 17.98%166.2B |
Advance payment | -28.90%212.05M | ---- | -9.01%271.39M | ---- | -18.57%298.25M | -18.57%298.25M | ---- | ---- | -18.67%366.26M | -18.67%366.26M |
Associated company interest | 9.13%23.18B | ---- | 6.25%22.57B | ---- | 18.92%21.24B | 18.92%21.24B | ---- | ---- | 22.82%17.86B | 22.82%17.86B |
Interests in Joint Venture | 4.29%23.12B | ---- | 2.67%22.76B | ---- | -2.38%22.17B | -2.38%22.17B | ---- | ---- | 20.98%22.71B | 20.98%22.71B |
Financial assets at fair value-non-current assets | 0.00%218.17M | ---- | 0.00%218.17M | ---- | 81.47%218.17M | 81.47%218.17M | ---- | ---- | --120.23M | --120.23M |
Goodwill | 0.00%56.4M | ---- | 0.00%56.4M | ---- | 0.00%56.4M | 0.00%56.4M | ---- | ---- | 0.00%56.4M | 0.00%56.4M |
Deferred tax assets | -0.61%7.51B | ---- | -5.11%7.17B | ---- | -6.76%7.56B | -6.76%7.56B | ---- | ---- | 5.38%8.11B | 5.38%8.11B |
Total non-current assets | 8.08%268.95B | ---- | 2.33%254.65B | ---- | 12.63%248.85B | 12.63%248.85B | ---- | ---- | 17.90%220.95B | 17.90%220.95B |
Total assets | 1.13%923.6B | -3.20%115.53B | 0.83%920.84B | 21.72%139.66B | 4.98%913.25B | 4.98%913.25B | --119.35B | --114.74B | 5.62%869.91B | 5.62%869.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.94%85.68B | ---- | -12.39%68.91B | ---- | -12.66%78.65B | -12.66%78.65B | ---- | ---- | 8.75%90.05B | 8.75%90.05B |
Tax payable | -3.40%30.87B | ---- | -15.04%27.15B | ---- | -18.43%31.95B | -18.43%31.95B | ---- | ---- | 2.75%39.17B | 2.75%39.17B |
Dividend payable | ---- | ---- | --3.98B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -16.74%19.47B | ---- | -6.78%21.8B | ---- | 20.92%23.38B | 20.92%23.38B | ---- | ---- | 8.38%19.34B | 8.38%19.34B |
Advance payment | 0.88%108.62B | ---- | 24.65%134.22B | ---- | 7.19%107.68B | 7.19%107.68B | ---- | ---- | -17.06%100.46B | -17.06%100.46B |
Bank loans and overdrafts | 7.30%21.16B | ---- | 21.57%23.97B | ---- | -48.41%19.72B | -48.41%19.72B | ---- | ---- | 38.98%38.22B | 38.98%38.22B |
Special items of current liabilities | 0.67%19.9B | ---- | 21.03%23.93B | ---- | 196.86%19.77B | 196.86%19.77B | ---- | ---- | -59.79%6.66B | -59.79%6.66B |
Total current liabilities | 1.62%285.7B | ---- | 8.11%303.96B | ---- | -4.34%281.15B | -4.34%281.15B | ---- | ---- | -3.31%293.9B | -3.31%293.9B |
Net current assets | -3.73%368.95B | -3.20%115.53B | -5.48%362.23B | 21.72%139.66B | 7.94%383.25B | 7.94%383.25B | --119.35B | --114.74B | 6.85%355.06B | 6.85%355.06B |
Total assets less current liabilities | 0.92%637.9B | -3.20%115.53B | -2.41%616.88B | 21.72%139.66B | 9.74%632.1B | 9.74%632.1B | --119.35B | --114.74B | 10.84%576.01B | 10.84%576.01B |
Non-current liabilities | ||||||||||
Long-term bank loan | -1.16%144.14B | ---- | -8.54%133.37B | ---- | 17.52%145.83B | 17.52%145.83B | ---- | ---- | 13.52%124.09B | 13.52%124.09B |
Deferred tax liability | 1.42%27.34B | ---- | 5.30%28.38B | ---- | 26.98%26.95B | 26.98%26.95B | ---- | ---- | 5.09%21.23B | 5.09%21.23B |
Convertible notes and bonds | -14.83%72.56B | ---- | -17.46%70.32B | ---- | 16.37%85.19B | 16.37%85.19B | ---- | ---- | 22.29%73.21B | 22.29%73.21B |
Special items of non-current liabilities | -6.27%960.43M | ---- | 0.34%1.03B | ---- | 175.87%1.02B | 175.87%1.02B | ---- | ---- | -13.38%371.42M | -13.38%371.42M |
Total non-current liabilities | -5.41%244.99B | ---- | -10.00%233.1B | ---- | 18.32%259B | 18.32%259B | ---- | ---- | 14.40%218.9B | 14.40%218.9B |
Total liabilities | -1.75%530.69B | ---- | -0.57%537.06B | ---- | 5.33%540.16B | 5.33%540.16B | ---- | ---- | 3.53%512.8B | 3.53%512.8B |
Total assets less total liabilities | 5.31%392.91B | -3.20%115.53B | 2.86%383.78B | 21.72%139.66B | 4.48%373.1B | 4.48%373.1B | --119.35B | --114.74B | 8.76%357.11B | 8.76%357.11B |
Total equity and non-current liabilities | 0.92%637.9B | ---- | -2.41%616.88B | ---- | 9.74%632.1B | 9.74%632.1B | ---- | ---- | 10.84%576.01B | 10.84%576.01B |
Equity | ||||||||||
Share capital | 0.00%74.04B | ---- | 0.00%74.04B | ---- | 0.00%74.04B | 0.00%74.04B | ---- | ---- | 0.00%74.03B | 0.00%74.03B |
Reserve | 6.61%298.98B | ---- | 3.36%289.86B | ---- | 4.05%280.44B | 4.05%280.44B | ---- | ---- | 12.25%269.53B | 12.25%269.53B |
Legal reserve | 6.61%298.98B | ---- | 3.36%289.86B | ---- | 4.05%280.44B | 4.05%280.44B | ---- | ---- | 12.25%269.53B | 12.25%269.53B |
Shareholders' Equity | 5.23%373.02B | ---- | 2.66%363.89B | ---- | 3.18%354.48B | 3.18%354.48B | ---- | ---- | 9.36%343.56B | 9.36%343.56B |
Non-controlling interest | 6.85%19.89B | ---- | 6.81%19.89B | ---- | 37.44%18.62B | 37.44%18.62B | ---- | ---- | -4.62%13.55B | -4.62%13.55B |
Total equity | 5.31%392.91B | ---- | 2.86%383.78B | ---- | 4.48%373.1B | 4.48%373.1B | ---- | ---- | 8.76%357.11B | 8.76%357.11B |
Total equity and total liabilities | 1.13%923.6B | ---- | 0.83%920.84B | ---- | 4.98%913.25B | 4.98%913.25B | ---- | ---- | 5.62%869.91B | 5.62%869.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data