Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2.10%1.41M | 1.58M | -323.62%-8.28M | -449.48%-1.96M | -114.52%-222.38K | 6.08%-1.44M | 165.81%1.44M | -163.12%-1.73M | 132.68%559.41K | -80.40%1.53M |
| Net profit before non-cash adjustment | 59.00%-712.41K | ---746.81K | -60.57%-11.99M | 53.84%-7.47M | 58.77%-3.18M | -129.80%-1.94M | 87.90%-1.74M | 3.27%-608.97K | -1,222.15%-16.18M | -24,103.55%-7.71M |
| Total adjustment of non-cash items | -62.24%323.72K | --436.2K | 73.72%8.37M | -61.53%4.82M | -70.60%1.96M | 125.03%1.38M | -91.88%857.39K | -20.56%624.39K | 875.62%12.53M | 2,191.78%6.68M |
| -Depreciation and amortization | -35.49%354.93K | --354.34K | 32.91%3M | 6.02%2.26M | 8.35%606.88K | 198.21%550.13K | -66.43%550.22K | 12.21%552.29K | 114.64%2.13M | 85.69%560.14K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --2.08M | --0 | --0 | --0 | --0 | --0 | 403,991.68%1.9M | 403,608.32%1.89M |
| -Assets reserve and write-off | ---- | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | --876.85K | --0 | --0 | --0 | --0 | --0 | 6,357.81%1.5M | --1.5M |
| -Net exchange gains and losses | -2,643.62%-60.83K | --78.53K | -92.30%13.21K | -0.63%171.64K | 1,786.93%125.54K | -272.66%-12.85K | 98.14%-2.22K | -79.05%61.16K | 200.35%172.73K | 95.68%-7.44K |
| -Remuneration paid in stock | --0 | --0 | 0.00%2.38M | -65.05%2.38M | -54.90%1.23M | 130.66%836.3K | -95.49%307.65K | --8.92K | 1,324.33%6.82M | 1,609.20%2.73M |
| -Other non-cash items | 1,603.74%29.61K | --3.33K | 229.02%20.87K | -32.55%6.34K | -66.28%1.15K | 142.42%1.44K | -76.80%1.74K | 5.38%2.02K | 13.30%9.41K | 83.04%3.4K |
| Changes in working capital | -22.50%1.8M | --1.89M | -774.46%-4.67M | -83.56%691.82K | -61.27%991.03K | 66.02%-869.52K | 43.32%2.32M | -167.53%-1.75M | 194.81%4.21M | -66.12%2.56M |
| -Change in receivables | -395.86%-2.49M | --412.68K | -1,290.90%-11.32M | -114.35%-813.58K | -70.34%573.83K | 56.93%-833.1K | -70.40%843.08K | -149.56%-1.4M | 280.62%5.67M | -77.02%1.93M |
| -Change in inventory | -1.37%-92.92K | --216.69K | -27.81%-236.35K | -169.96%-184.92K | -87.26%29.17K | 23.25%-175.68K | -179.23%-91.66K | -64.17%53.25K | 247.82%264.31K | -57.49%228.89K |
| -Change in payables | 179.68%4.38M | --1.26M | 307.40%6.89M | 198.02%1.69M | -1.95%388.04K | 135.19%139.26K | 216.47%1.57M | -6.95%-404.71K | -53.84%-1.72M | 128.21%395.77K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 17.33%-1K | -1.35K | 5,297.75%80.88K | 68.30%-1.56K | 233.21%2.11K | -176.66%-1.21K | 67.73%-1.21K | -7.47%-1.24K | -172.60%-4.91K | -68.19%-1.58K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -2.09%1.41M | --1.57M | -319.15%-8.2M | -452.86%-1.96M | -114.40%-220.27K | 5.90%-1.44M | 165.64%1.44M | -163.20%-1.73M | 132.52%554.5K | -80.42%1.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 99.62%-10.45K | ---31.52K | -14.34%-3.99M | 59.36%-3.49M | 92.32%-300.48K | -110.79%-422.36K | 47.23%-2.76M | --0 | 21.43%-8.58M | 63.58%-3.91M |
| Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---5.7K |
| Net investment product transactions | ---1.4M | ---1.14M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Investing cash flow | 48.99%-1.41M | ---1.17M | -14.34%-3.99M | 59.36%-3.49M | 92.33%-300.48K | -110.78%-422.36K | 47.23%-2.76M | --0 | 21.43%-8.58M | 63.53%-3.92M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --7M | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net common stock issuance | --0 | --0 | 0.00%4.86M | -11.76%4.86M | --0 | --1.72M | -79.75%1.12M | --2.03M | -64.57%5.51M | --0 |
| Increase or decrease of lease financing | 18.70%-20.12K | ---25.23K | -54.15%-152.56K | -0.51%-98.97K | 18.72%-25.35K | -180.30%-25.04K | 68.42%-24.74K | -18.57%-23.84K | -56.20%-98.46K | -87.09%-31.18K |
| Interest paid (cash flow from financing activities) | -1,730.94%-32.43K | ---537 | -224.12%-21.03K | 32.00%-6.49K | 65.91%-1.17K | -142.93%-1.47K | 76.64%-1.77K | -5.97%-2.08K | -13.14%-9.54K | -80.76%-3.43K |
| Net other fund-raising expenses | -81.82%6 | ---99.98K | -33.31%200.16K | 222,228.89%300.14K | 999,976.67%300.02K | 200.00%30 | -63.74%33 | 31.82%58 | 3.05%135 | -100.00%30 |
| Financing cash flow | -104.82%-52.54K | ---125.75K | 135.11%11.89M | -6.40%5.06M | 890.88%273.51K | 4,799.87%1.69M | -79.91%1.09M | 9,178.76%2M | -65.10%5.4M | -103.43%-34.58K |
| Net cash flow | ||||||||||
| Beginning cash position | -25.83%853.76K | --587.34K | 0.00%889.38K | -74.70%889.38K | -77.27%747.86K | 3.04%916.43K | -59.84%1.15M | -74.70%889.38K | 430.91%3.51M | -39.52%3.29M |
| Current changes in cash | 76.73%-55.3K | --274.65K | 22.56%-300.23K | 85.23%-387.68K | 89.80%-247.24K | -106.90%-167.26K | 88.15%-237.67K | 142.68%264.48K | -192.03%-2.63M | -25.93%-2.42M |
| Effect of exchange rate changes | 151.70%7.77K | ---8.22K | 69.91%-1.82K | ---6.05K | -121.19%-4.98K | 94.42%-1.31K | -89.39%3.09K | 90.21%-2.85K | --0 | --23.5K |
| End cash Position | -12.03%806.23K | --853.76K | 18.50%587.34K | -44.27%495.65K | -44.27%495.65K | -77.27%747.86K | 3.04%916.43K | -59.84%1.15M | -74.70%889.38K | -74.70%889.38K |
| Free cash flow | 205.28%1.4M | --1.54M | -123.88%-12.19M | 32.32%-5.44M | 78.30%-520.75K | -177.57%-1.86M | 82.18%-1.33M | -190.24%-1.73M | 36.42%-8.04M | 18.17%-2.4M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.