HK Stock MarketDetailed Quotes

COMTEC SOLAR (00712)

Watchlist
  • 0.094
  • 0.0000.00%
Market Closed May 6 16:03 CST
99.63MMarket Cap-1.42P/E (TTM)

COMTEC SOLAR (00712) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-30.50%-63.51M
6.29%-23.67M
-228.66%-48.67M
-151.84%-25.25M
178.49%37.83M
925.66%48.71M
19.57%-48.19M
68.53%-5.9M
15.52%-59.92M
42.39%-18.75M
Profit adjustment
Interest (income) - adjustment
-47.98%-1.43M
11.91%-466K
-71.66%-963K
-120.42%-529K
-331.54%-561K
-900.00%-240K
-550.00%-130K
75.26%-24K
86.30%-20K
21.77%-97K
Interest expense - adjustment
22.14%29.81M
11.06%13.87M
73.91%24.4M
72.58%12.49M
0.11%14.03M
-7.85%7.24M
-53.20%14.02M
8.50%7.85M
26.00%29.95M
-36.47%7.24M
Impairment and provisions:
689.02%29.14M
3,293.69%3.55M
-348.97%-4.95M
-103.50%-111K
110.48%1.99M
117.19%3.18M
-236.47%-18.97M
---18.47M
40.08%13.9M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-76.82%667K
----
136.41%2.88M
----
---7.9M
----
-Impairment of goodwill
----
----
----
----
----
----
--6.57M
----
----
----
-Other impairments and provisions
689.02%29.14M
3,293.69%3.55M
-474.77%-4.95M
-103.50%-111K
104.65%1.32M
117.19%3.18M
-230.34%-28.42M
---18.47M
119.75%21.8M
----
Revaluation surplus:
-38.29%4.65M
-76.54%2.38M
209.66%7.53M
--10.16M
-82.71%2.43M
----
223.38%14.08M
349.00%6.62M
-187.49%-11.41M
-1,154.25%-2.66M
-Fair value of investment properties (increase)
-38.29%4.65M
-76.54%2.38M
209.66%7.53M
--10.16M
176.34%2.43M
----
38.00%-3.19M
--6.62M
-265.11%-5.14M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
-163.15%-6.27M
-1,154.25%-2.66M
-Other fair value changes
----
----
----
----
----
----
--17.26M
----
----
----
Asset sale loss (gain):
----
---59K
----
----
-358,473.68%-68.13M
---68.13M
---19K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---59K
----
----
-358,473.68%-68.13M
---68.13M
---19K
----
----
----
Depreciation and amortization:
-65.83%2M
21.09%6.21M
-32.36%5.86M
-18.18%5.13M
-37.21%8.67M
-20.86%6.27M
-29.57%13.8M
23.49%7.92M
40.64%19.6M
-44.02%6.41M
-Depreciation
-65.83%2M
----
-32.36%5.86M
----
-32.75%8.67M
----
-29.87%12.89M
----
49.72%18.38M
----
-Amortization of intangible assets
----
----
----
----
----
----
-25.00%915K
0.00%610K
-26.51%1.22M
-32.45%610K
Exchange Loss (gain)
-297.63%-1.83M
112.09%315K
242.55%928K
-266.20%-2.61M
-116.94%-651K
-39.85%1.57M
679.64%3.84M
173.84%2.61M
88.23%-663K
-39.40%952K
Special items
-67.93%954K
----
4,411.59%2.98M
----
98.02%-69K
----
-157.53%-3.49M
----
889.34%6.07M
470.26%2.59M
Adjustment items
----
--1K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
98.29%-220K
393.66%2.13M
-188.35%-12.88M
48.65%-725K
82.18%-4.47M
-333.39%-1.41M
-905.58%-25.06M
114.02%605K
81.45%-2.49M
49.49%-4.32M
Change of operating capital
Inventory (increase) decrease
-26,580.72%-131.87M
-14,867.13%-21.4M
-66.71%498K
84.84%-143K
1,793.67%1.5M
-157.08%-943K
-99.35%79K
192.65%1.65M
133.50%12.14M
-128.43%-1.78M
Accounts receivable (increase)decrease
-453.68%-174.17M
-149.41%-11.69M
175.21%49.25M
294.44%23.66M
-2,396.11%-65.47M
-206.48%-12.17M
71.02%-2.62M
154.21%11.43M
-19.74%-9.05M
-292.04%-21.08M
Accounts payable increase (decrease)
609.77%237.57M
388.20%79.67M
-192.19%-46.6M
-206.10%-27.64M
336.39%50.55M
-84.15%26.05M
-251.85%-21.38M
332.51%164.35M
-29.34%14.08M
4,926.32%38M
Advance payment increase (decrease)
----
----
----
----
----
----
--179.5M
----
----
----
prepayments (increase)decrease
----
-1,414.27%-45.84M
----
-8.96%-3.03M
----
54.31%-2.78M
----
-441.38%-6.08M
----
24.03%1.78M
Special items for working capital changes
2,304.79%20.73M
116.56%173K
-245.59%-940K
-246.03%-1.05M
-103.78%-272K
93.80%-302K
155.20%7.2M
-54.34%-4.87M
5.88%-13.04M
30.94%-3.16M
Cash  from business operations
-349.33%-47.97M
134.07%3.04M
41.22%-10.68M
-205.59%-8.92M
-113.19%-18.16M
-94.94%8.45M
8,312.34%137.71M
1,669.79%167.09M
116.84%1.64M
194.15%9.44M
Other taxs
10.00%-117K
----
19.25%-130K
-800.00%-72K
-1,241.67%-161K
-180.00%-8K
61.29%-12K
100.67%10K
-24.00%-31K
---1.5M
Interest paid - operating
----
----
----
----
----
---527K
----
----
----
----
Net cash from operations
-345.00%-48.09M
133.80%3.04M
41.03%-10.81M
-213.64%-8.99M
-113.31%-18.33M
-95.26%7.91M
8,473.97%137.7M
2,003.95%167.1M
116.48%1.61M
179.20%7.94M
Cash flow from investment activities
Interest received - investment
47.98%1.43M
348.08%466K
71.66%963K
-56.67%104K
331.54%561K
900.00%240K
550.00%130K
-75.26%24K
-86.30%20K
-21.77%97K
Decrease in deposits (increase)
----
----
-102.45%-5K
----
404.48%204K
135.66%87K
-100.32%-67K
-101.15%-244K
--21.08M
6,877.64%21.21M
Sale of fixed assets
----
--142K
----
----
----
----
--10M
----
----
----
Purchase of fixed assets
---11.51M
---1.16M
----
----
-1,554.71%-3.69M
----
66.77%-223K
----
37.29%-671K
----
Cash on investment
----
0.00%-100K
83.33%-250K
---100K
---1.5M
----
----
----
----
----
Net cash from investment operations
-1,524.86%-10.09M
-16,350.00%-650K
116.00%708K
-98.78%4K
-144.97%-4.43M
248.64%327K
-51.83%9.84M
-101.03%-220K
34.22%20.43M
399.32%21.31M
Net cash before financing
-476.10%-58.18M
126.58%2.39M
55.61%-10.1M
-209.08%-8.99M
-115.42%-22.75M
-95.06%8.24M
569.65%147.54M
470.46%166.88M
302.56%22.03M
607.86%29.25M
Cash flow from financing activities
New borrowing
970.73%64.24M
----
-85.63%6M
--5.94M
417,530.00%41.76M
----
-99.96%10K
----
63.56%25.55M
----
Refund
-7.62%-5.21M
-12.88%-2.57M
64.08%-4.85M
80.88%-2.28M
88.69%-13.49M
90.07%-11.9M
-168.04%-119.21M
-411.58%-119.81M
-566.29%-44.48M
-1,440.79%-23.42M
Issuing shares
----
----
--8.36M
----
----
----
----
----
-66.35%3.12M
----
Interest paid - financing
38.14%-2.84M
-9.01%-1.55M
-226.05%-4.59M
---1.42M
83.93%-1.41M
----
-340.70%-8.77M
-157.15%-9.93M
76.19%-1.99M
36.75%-3.86M
Absorb investment income
----
----
----
----
--735K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
16.31%-118K
----
Net cash from financing operations
5,915.56%53.36M
-1,710.32%-5.09M
-95.20%887K
98.49%-281K
114.03%18.49M
85.77%-18.64M
-546.21%-131.76M
-354.13%-131.03M
-461.24%-20.39M
-432.25%-28.85M
Net Cash
47.70%-4.82M
70.89%-2.7M
-116.32%-9.21M
10.88%-9.27M
-126.99%-4.26M
-129.01%-10.4M
860.78%15.78M
8,861.50%35.85M
-10.76%1.64M
-86.32%400K
Begining period cash
-50.37%9.08M
-50.37%9.08M
-18.89%18.29M
-18.89%18.29M
233.10%22.54M
233.10%22.54M
32.03%6.77M
32.03%6.77M
56.00%5.13M
56.00%5.13M
Cash at the end
-53.08%4.26M
-29.28%6.38M
-50.37%9.08M
-25.75%9.02M
-18.89%18.29M
-71.50%12.14M
233.10%22.54M
671.15%42.61M
32.03%6.77M
-11.01%5.53M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--5.53M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
--
--
--
Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -30.50%-63.51M6.29%-23.67M-228.66%-48.67M-151.84%-25.25M178.49%37.83M925.66%48.71M19.57%-48.19M68.53%-5.9M15.52%-59.92M42.39%-18.75M
Profit adjustment
Interest (income) - adjustment -47.98%-1.43M11.91%-466K-71.66%-963K-120.42%-529K-331.54%-561K-900.00%-240K-550.00%-130K75.26%-24K86.30%-20K21.77%-97K
Interest expense - adjustment 22.14%29.81M11.06%13.87M73.91%24.4M72.58%12.49M0.11%14.03M-7.85%7.24M-53.20%14.02M8.50%7.85M26.00%29.95M-36.47%7.24M
Impairment and provisions: 689.02%29.14M3,293.69%3.55M-348.97%-4.95M-103.50%-111K110.48%1.99M117.19%3.18M-236.47%-18.97M---18.47M40.08%13.9M----
-Impairment of property, plant and equipment (reversal) -----------------76.82%667K----136.41%2.88M-------7.9M----
-Impairment of goodwill --------------------------6.57M------------
-Other impairments and provisions 689.02%29.14M3,293.69%3.55M-474.77%-4.95M-103.50%-111K104.65%1.32M117.19%3.18M-230.34%-28.42M---18.47M119.75%21.8M----
Revaluation surplus: -38.29%4.65M-76.54%2.38M209.66%7.53M--10.16M-82.71%2.43M----223.38%14.08M349.00%6.62M-187.49%-11.41M-1,154.25%-2.66M
-Fair value of investment properties (increase) -38.29%4.65M-76.54%2.38M209.66%7.53M--10.16M176.34%2.43M----38.00%-3.19M--6.62M-265.11%-5.14M----
-Derivative financial instruments fair value (increase) ---------------------------------163.15%-6.27M-1,154.25%-2.66M
-Other fair value changes --------------------------17.26M------------
Asset sale loss (gain): -------59K---------358,473.68%-68.13M---68.13M---19K------------
-Loss (gain) on sale of property, machinery and equipment -------59K---------358,473.68%-68.13M---68.13M---19K------------
Depreciation and amortization: -65.83%2M21.09%6.21M-32.36%5.86M-18.18%5.13M-37.21%8.67M-20.86%6.27M-29.57%13.8M23.49%7.92M40.64%19.6M-44.02%6.41M
-Depreciation -65.83%2M-----32.36%5.86M-----32.75%8.67M-----29.87%12.89M----49.72%18.38M----
-Amortization of intangible assets -------------------------25.00%915K0.00%610K-26.51%1.22M-32.45%610K
Exchange Loss (gain) -297.63%-1.83M112.09%315K242.55%928K-266.20%-2.61M-116.94%-651K-39.85%1.57M679.64%3.84M173.84%2.61M88.23%-663K-39.40%952K
Special items -67.93%954K----4,411.59%2.98M----98.02%-69K-----157.53%-3.49M----889.34%6.07M470.26%2.59M
Adjustment items ------1K--------------------------------
Operating profit before the change of operating capital 98.29%-220K393.66%2.13M-188.35%-12.88M48.65%-725K82.18%-4.47M-333.39%-1.41M-905.58%-25.06M114.02%605K81.45%-2.49M49.49%-4.32M
Change of operating capital
Inventory (increase) decrease -26,580.72%-131.87M-14,867.13%-21.4M-66.71%498K84.84%-143K1,793.67%1.5M-157.08%-943K-99.35%79K192.65%1.65M133.50%12.14M-128.43%-1.78M
Accounts receivable (increase)decrease -453.68%-174.17M-149.41%-11.69M175.21%49.25M294.44%23.66M-2,396.11%-65.47M-206.48%-12.17M71.02%-2.62M154.21%11.43M-19.74%-9.05M-292.04%-21.08M
Accounts payable increase (decrease) 609.77%237.57M388.20%79.67M-192.19%-46.6M-206.10%-27.64M336.39%50.55M-84.15%26.05M-251.85%-21.38M332.51%164.35M-29.34%14.08M4,926.32%38M
Advance payment increase (decrease) --------------------------179.5M------------
prepayments (increase)decrease -----1,414.27%-45.84M-----8.96%-3.03M----54.31%-2.78M-----441.38%-6.08M----24.03%1.78M
Special items for working capital changes 2,304.79%20.73M116.56%173K-245.59%-940K-246.03%-1.05M-103.78%-272K93.80%-302K155.20%7.2M-54.34%-4.87M5.88%-13.04M30.94%-3.16M
Cash  from business operations -349.33%-47.97M134.07%3.04M41.22%-10.68M-205.59%-8.92M-113.19%-18.16M-94.94%8.45M8,312.34%137.71M1,669.79%167.09M116.84%1.64M194.15%9.44M
Other taxs 10.00%-117K----19.25%-130K-800.00%-72K-1,241.67%-161K-180.00%-8K61.29%-12K100.67%10K-24.00%-31K---1.5M
Interest paid - operating -----------------------527K----------------
Net cash from operations -345.00%-48.09M133.80%3.04M41.03%-10.81M-213.64%-8.99M-113.31%-18.33M-95.26%7.91M8,473.97%137.7M2,003.95%167.1M116.48%1.61M179.20%7.94M
Cash flow from investment activities
Interest received - investment 47.98%1.43M348.08%466K71.66%963K-56.67%104K331.54%561K900.00%240K550.00%130K-75.26%24K-86.30%20K-21.77%97K
Decrease in deposits (increase) ---------102.45%-5K----404.48%204K135.66%87K-100.32%-67K-101.15%-244K--21.08M6,877.64%21.21M
Sale of fixed assets ------142K------------------10M------------
Purchase of fixed assets ---11.51M---1.16M---------1,554.71%-3.69M----66.77%-223K----37.29%-671K----
Cash on investment ----0.00%-100K83.33%-250K---100K---1.5M--------------------
Net cash from investment operations -1,524.86%-10.09M-16,350.00%-650K116.00%708K-98.78%4K-144.97%-4.43M248.64%327K-51.83%9.84M-101.03%-220K34.22%20.43M399.32%21.31M
Net cash before financing -476.10%-58.18M126.58%2.39M55.61%-10.1M-209.08%-8.99M-115.42%-22.75M-95.06%8.24M569.65%147.54M470.46%166.88M302.56%22.03M607.86%29.25M
Cash flow from financing activities
New borrowing 970.73%64.24M-----85.63%6M--5.94M417,530.00%41.76M-----99.96%10K----63.56%25.55M----
Refund -7.62%-5.21M-12.88%-2.57M64.08%-4.85M80.88%-2.28M88.69%-13.49M90.07%-11.9M-168.04%-119.21M-411.58%-119.81M-566.29%-44.48M-1,440.79%-23.42M
Issuing shares ----------8.36M---------------------66.35%3.12M----
Interest paid - financing 38.14%-2.84M-9.01%-1.55M-226.05%-4.59M---1.42M83.93%-1.41M-----340.70%-8.77M-157.15%-9.93M76.19%-1.99M36.75%-3.86M
Absorb investment income ------------------735K--------------------
Issuance expenses and redemption of securities expenses --------------------------------16.31%-118K----
Net cash from financing operations 5,915.56%53.36M-1,710.32%-5.09M-95.20%887K98.49%-281K114.03%18.49M85.77%-18.64M-546.21%-131.76M-354.13%-131.03M-461.24%-20.39M-432.25%-28.85M
Net Cash 47.70%-4.82M70.89%-2.7M-116.32%-9.21M10.88%-9.27M-126.99%-4.26M-129.01%-10.4M860.78%15.78M8,861.50%35.85M-10.76%1.64M-86.32%400K
Begining period cash -50.37%9.08M-50.37%9.08M-18.89%18.29M-18.89%18.29M233.10%22.54M233.10%22.54M32.03%6.77M32.03%6.77M56.00%5.13M56.00%5.13M
Cash at the end -53.08%4.26M-29.28%6.38M-50.37%9.08M-25.75%9.02M-18.89%18.29M-71.50%12.14M233.10%22.54M671.15%42.61M32.03%6.77M-11.01%5.53M
Cash balance analysis
Cash and bank balance --------------------------------------5.53M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ----------------Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More