(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.10%606.35M | -32.97%606.95M | -32.97%606.95M | -30.37%630.55M | -23.31%694.46M | -20.62%905.51M | -20.62%905.51M | -20.62%905.51M | -20.62%905.51M | 87.51%1.14B |
Accounts receivable | 2.06%912.39M | -28.63%893.99M | -28.63%893.99M | -15.77%1.06B | -2.59%1.22B | -42.55%1.25B | -42.55%1.25B | -42.55%1.25B | -42.55%1.25B | -8.58%2.18B |
Related party payments receivable | 0.00%11.52M | -13.00%11.52M | -13.00%11.52M | 1.50%13.44M | -0.71%13.15M | -6.51%13.24M | -6.51%13.24M | -6.51%13.24M | -6.51%13.24M | 235.25%14.16M |
Withholding and tax receivable | ---- | -27.68%6.01M | -27.68%6.01M | 1.71%8.45M | -63.42%3.04M | -49.78%8.3M | -49.78%8.3M | -49.78%8.3M | -49.78%8.3M | --16.53M |
Cash and equivalents | -2.33%9.04B | 4.00%9.26B | 4.00%9.26B | 1.23%9.01B | -0.99%8.81B | 18.75%8.9B | 18.75%8.9B | 18.75%8.9B | 18.75%8.9B | 42.08%7.5B |
Secured deposit | ---- | --6.02M | --6.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 14.14%158.34M | 18.41%138.73M | 18.41%138.73M | 11.07%130.13M | 13.53%133.01M | 79.68%117.16M | 79.68%117.16M | 79.68%117.16M | 79.68%117.16M | --65.2M |
Total current assets | -1.74%10.73B | -2.48%10.92B | -2.48%10.92B | -3.12%10.85B | -2.87%10.88B | 2.61%11.2B | 2.61%11.2B | 2.61%11.2B | 2.61%11.2B | 2.23%10.91B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.27%5.97B | -7.15%6.11B | -7.15%6.11B | -5.64%6.21B | -4.24%6.3B | -6.50%6.58B | -6.50%6.58B | -6.50%6.58B | -6.50%6.58B | -7.19%7.04B |
Investment property | 0.00%133.35M | -0.59%133.35M | -0.59%133.35M | 0.00%134.14M | 0.00%134.14M | 1.40%134.14M | 1.40%134.14M | 1.40%134.14M | 1.40%134.14M | 7.33%132.29M |
Associated company interest | -0.18%776.28M | -2.77%777.69M | -2.77%777.69M | -0.57%795.24M | -0.34%797.11M | -0.56%799.82M | -0.56%799.82M | -0.56%799.82M | -0.56%799.82M | 12.02%804.34M |
Interests in Joint Venture | -1.70%92.47M | 11.14%94.07M | 11.14%94.07M | -2.01%82.94M | -1.08%83.72M | 25.85%84.64M | 25.85%84.64M | 25.85%84.64M | 25.85%84.64M | 11.13%67.25M |
Intangible assets | -1.23%3.12M | -16.01%3.16M | -16.01%3.16M | -23.16%2.89M | -19.92%3.01M | -14.12%3.76M | -14.12%3.76M | -14.12%3.76M | -14.12%3.76M | -9.21%4.38M |
Goodwill | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M |
Deferred tax assets | 0.61%140.48M | -13.70%139.63M | -13.70%139.63M | -8.87%147.45M | -8.63%147.84M | -7.91%161.8M | -7.91%161.8M | -7.91%161.8M | -7.91%161.8M | 58.91%175.71M |
Special items of non-current assets | -1.09%1.53B | -4.85%1.55B | -4.85%1.55B | -3.83%1.56B | -2.42%1.59B | -5.70%1.63B | -5.70%1.63B | -5.70%1.63B | -5.70%1.63B | -4.24%1.73B |
Total non-current assets | -1.68%9.21B | -5.89%9.36B | -5.89%9.36B | -4.58%9.49B | -3.39%9.61B | -5.29%9.95B | -5.29%9.95B | -5.29%9.95B | -5.29%9.95B | -4.16%10.5B |
Total assets | -1.71%19.94B | -4.08%20.28B | -4.08%20.28B | -3.81%20.34B | -3.11%20.49B | -1.26%21.15B | -1.26%21.15B | -1.26%21.15B | -1.26%21.15B | -1.00%21.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.83%818.27M | -12.98%825.16M | -12.98%825.16M | -7.03%881.63M | 14.52%1.09B | -35.77%948.25M | -35.77%948.25M | -35.77%948.25M | -35.77%948.25M | 22.60%1.48B |
Tax payable | -88.51%11.07M | 63.59%96.36M | 63.59%96.36M | -45.34%32.2M | -18.86%47.79M | -84.64%58.9M | -84.64%58.9M | -84.64%58.9M | -84.64%58.9M | -22.41%383.4M |
Amounts payable to associated parties-current liabilities | -39.36%13.65M | 13.58%22.52M | 13.58%22.52M | 14.25%22.65M | 21.60%24.11M | 39.34%19.82M | 39.34%19.82M | 39.34%19.82M | 39.34%19.82M | 5.46%14.23M |
Bank loans and overdrafts | 9.58%1.26B | 13.21%1.15B | 13.21%1.15B | 5.33%1.07B | 6.02%1.08B | -9.33%1.01B | -9.33%1.01B | -9.33%1.01B | -9.33%1.01B | 28.10%1.12B |
Financial lease liabilities-current liabilities | 13.07%7.31M | 5.76%6.46M | 5.76%6.46M | 33.10%8.14M | 50.64%9.21M | 0.73%6.11M | 0.73%6.11M | 0.73%6.11M | 0.73%6.11M | 1.02%6.07M |
Special items of current liabilities | -2.33%116.29M | -19.63%119.07M | -19.63%119.07M | 18.50%175.54M | 8.03%160.04M | -19.47%148.14M | -19.47%148.14M | -19.47%148.14M | -19.47%148.14M | -19.78%183.95M |
Total current liabilities | 0.32%2.22B | 1.02%2.22B | 1.02%2.22B | -0.32%2.19B | 9.42%2.4B | -31.02%2.2B | -31.02%2.2B | -31.02%2.2B | -31.02%2.2B | 12.84%3.18B |
Net current assets | -2.26%8.51B | -3.33%8.7B | -3.33%8.7B | -3.80%8.66B | -5.86%8.47B | 16.45%9B | 16.45%9B | 16.45%9B | 16.45%9B | -1.58%7.73B |
Total assets less current liabilities | -1.96%17.71B | -4.67%18.07B | -4.67%18.07B | -4.21%18.15B | -4.56%18.09B | 3.93%18.95B | 3.93%18.95B | 3.93%18.95B | 3.93%18.95B | -3.08%18.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | -44.00%350M | -54.10%625M | -54.10%625M | -45.65%740M | -56.30%595M | 288.31%1.36B | 288.31%1.36B | 288.31%1.36B | 288.31%1.36B | -83.30%350.66M |
Financial lease liabilities-non-current liabilities | 2.79%92.45M | 1.32%89.94M | 1.32%89.94M | 2.93%91.37M | 4.61%92.86M | -6.52%88.77M | -6.52%88.77M | -6.52%88.77M | -6.52%88.77M | -3.53%94.96M |
Deferred tax liability | 34.30%120.36M | 73.63%89.62M | 73.63%89.62M | -2.09%50.54M | -1.70%50.74M | -18.40%51.62M | -18.40%51.62M | -18.40%51.62M | -18.40%51.62M | 34.08%63.26M |
Provision-non-current liabilities | 35.28%73.01M | -7.21%53.97M | -7.21%53.97M | -7.08%54.05M | -10.58%52.01M | 12.20%58.17M | 12.20%58.17M | 12.20%58.17M | 12.20%58.17M | 35.86%51.85M |
Total non-current liabilities | -25.94%635.82M | -44.97%858.53M | -44.97%858.53M | -40.01%935.95M | -49.33%790.61M | 178.25%1.56B | 178.25%1.56B | 178.25%1.56B | 178.25%1.56B | -75.44%560.72M |
Total liabilities | -7.01%2.86B | -18.09%3.08B | -18.09%3.08B | -16.81%3.12B | -14.99%3.19B | 0.33%3.76B | 0.33%3.76B | 0.33%3.76B | 0.33%3.76B | -26.65%3.74B |
Total assets less total liabilities | -0.77%17.07B | -1.06%17.21B | -1.06%17.21B | -1.00%17.22B | -0.55%17.3B | -1.60%17.39B | -1.60%17.39B | -1.60%17.39B | -1.60%17.39B | 6.91%17.67B |
Total equity and non-current liabilities | -1.96%17.71B | -4.67%18.07B | -4.67%18.07B | -4.21%18.15B | -4.56%18.09B | 3.93%18.95B | 3.93%18.95B | 3.93%18.95B | 3.93%18.95B | -3.08%18.23B |
Equity | ||||||||||
Share capital | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M |
Reserve | -0.78%16.57B | -0.86%16.7B | -0.86%16.7B | -0.80%16.71B | ---- | -1.66%16.85B | -1.66%16.85B | ---- | -1.66%16.85B | 7.02%17.13B |
Share premium | ---- | ---- | ---- | ---- | -0.33%16.79B | ---- | ---- | -1.66%16.85B | ---- | ---- |
Legal reserve | -0.78%16.57B | -0.86%16.7B | -0.86%16.7B | -0.80%16.71B | ---- | -1.66%16.85B | -1.66%16.85B | ---- | -1.66%16.85B | 7.02%17.13B |
Shareholders' Equity | -0.77%16.71B | -0.85%16.84B | -0.85%16.84B | -0.79%16.85B | -0.32%16.93B | -1.65%16.99B | -1.65%16.99B | -1.65%16.99B | -1.65%16.99B | 6.96%17.27B |
Non-controlling interest | -0.57%361.88M | -9.78%363.95M | -9.78%363.95M | -9.70%364.28M | -9.93%363.34M | 0.51%403.41M | 0.51%403.41M | 0.51%403.41M | 0.51%403.41M | 5.03%401.37M |
Total equity | -0.77%17.07B | -1.06%17.21B | -1.06%17.21B | -1.00%17.22B | -0.55%17.3B | -1.60%17.39B | -1.60%17.39B | -1.60%17.39B | -1.60%17.39B | 6.91%17.67B |
Total equity and total liabilities | -1.71%19.94B | -4.08%20.28B | -4.08%20.28B | -3.81%20.34B | -3.11%20.49B | -1.26%21.15B | -1.26%21.15B | -1.26%21.15B | -1.26%21.15B | -1.00%21.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data