HK Stock MarketDetailed Quotes

SHENYANG PUBLIC (00747)

Watchlist
  • 0.081
  • -0.006-6.90%
Market Closed May 15 15:55 CST
119.02MMarket Cap-0.84P/E (TTM)

SHENYANG PUBLIC (00747) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-60.86%-167.73M
----
28.89%-104.27M
----
-93.38%-146.63M
----
-202.40%-75.82M
----
48.06%-25.07M
----
Profit adjustment
Interest (income) - adjustment
60.00%-4K
----
33.33%-10K
----
40.00%-15K
----
83.66%-25K
----
81.54%-153K
----
Dividend (income)- adjustment
-5.52%-1.78M
----
6.54%-1.69M
----
-8.61%-1.8M
----
22.24%-1.66M
----
-10.44%-2.14M
----
Impairment and provisions:
-40.13%35.41M
----
-43.12%59.14M
----
116.86%103.98M
----
283.14%47.95M
----
-78.07%12.51M
----
-Impairment of property, plant and equipment (reversal)
--9.07M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-99.94%4K
----
2.18%7.04M
----
26,403.85%6.89M
----
--26K
----
----
----
-Other impairments and provisions
-49.46%26.33M
----
-46.34%52.1M
----
102.60%97.09M
----
282.93%47.92M
----
18.95%12.51M
----
Revaluation surplus:
179.35%117.61M
----
41.76%42.1M
----
63.19%29.7M
----
30.94%18.2M
----
3,147.66%13.9M
----
-Fair value of investment properties (increase)
179.35%117.61M
----
41.76%42.1M
----
63.19%29.7M
----
30.94%18.2M
----
3,147.66%13.9M
----
Asset sale loss (gain):
----
----
---6.9M
----
----
----
----
----
3.86%-14.95M
----
-Available for sale investment sale loss (gain)
----
----
---6.9M
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
3.86%-14.95M
----
Depreciation and amortization:
210.70%6.74M
----
199.86%2.17M
----
-44.38%723K
----
3.42%1.3M
----
-22.84%1.26M
----
-Amortization of intangible assets
--547K
----
----
----
----
----
----
----
----
----
Financial expense
26.51%1.42M
----
-38.38%1.12M
----
281.59%1.82M
----
613.43%478K
----
116.13%67K
----
Special items
-12,990.91%-1.42M
----
-70.27%11K
----
--37K
----
----
----
-11.11%40K
----
Operating profit before the change of operating capital
-17.22%-9.76M
----
31.73%-8.32M
----
-27.15%-12.19M
----
34.06%-9.59M
----
-96.38%-14.54M
----
Change of operating capital
Developing property (increase)decrease
96.62%-820K
----
49.57%-24.25M
----
-3.84%-48.09M
----
-521.47%-46.31M
----
---7.45M
----
Accounts receivable (increase)decrease
97.26%-133K
----
---4.85M
----
----
----
---13.15M
----
----
----
Accounts payable increase (decrease)
-314.23%-13.17M
----
-86.03%6.15M
----
246.28%44.02M
----
-332.76%-30.09M
----
-147.83%-6.95M
----
prepayments (increase)decrease
-74.66%4.01M
----
-33.31%15.81M
----
-60.61%23.7M
----
241.24%60.17M
----
-62.92%17.63M
----
Special items for working capital changes
-107.95%-327K
----
847.47%4.11M
----
-97.25%434K
----
216.97%15.8M
----
-29.09%-13.5M
----
Cash  from business operations
-77.78%-20.2M
----
-244.27%-11.36M
----
133.99%7.88M
----
6.61%-23.17M
----
-192.30%-24.81M
----
Other taxs
-985.71%-76K
----
-133.33%-7K
----
72.73%-3K
----
-22.22%-11K
----
-101.19%-9K
----
Special items of business
----
-917.22%-18.13M
----
2,192.45%2.22M
----
99.66%-106K
----
-162.77%-31.34M
----
-170.53%-11.93M
Net cash from operations
-78.34%-20.28M
-917.22%-18.13M
-244.42%-11.37M
2,192.45%2.22M
133.96%7.87M
99.66%-106K
6.59%-23.19M
-162.77%-31.34M
-189.80%-24.82M
-170.53%-11.93M
Cash flow from investment activities
Interest received - investment
-60.00%4K
----
-33.33%10K
----
-40.00%15K
----
-83.66%25K
----
1,430.00%153K
----
Dividend received - investment
5.52%1.78M
----
-6.54%1.69M
----
8.61%1.8M
----
-22.24%1.66M
----
55.91%2.14M
----
Purchase of fixed assets
82.36%-1.88M
----
---10.65M
----
----
----
98.70%-9K
----
---690K
----
Purchase of intangible assets
----
----
---600K
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
239,400.00%31.11M
----
Acquisition of subsidiaries
--1.87M
----
----
----
----
----
----
----
100.11%17K
----
Cash on investment
----
----
--400K
----
----
----
----
----
----
----
Other items in the investment business
----
-104.63%-282K
--3.71M
86,900.00%6.09M
----
100.37%7K
----
-110.06%-1.9M
----
211.74%18.92M
Net cash from investment operations
132.48%1.77M
-104.63%-282K
-399.73%-5.45M
86,900.00%6.09M
8.47%1.82M
100.37%7K
-94.88%1.68M
-110.06%-1.9M
201.99%32.73M
211.74%18.92M
Net cash before financing
-10.01%-18.51M
-321.57%-18.41M
-273.57%-16.82M
8,491.92%8.31M
145.06%9.69M
99.70%-99K
-372.15%-21.51M
-575.46%-33.24M
277.76%7.9M
33,395.24%6.99M
Cash flow from financing activities
New borrowing
322.73%4.65M
----
--1.1M
----
----
----
--5M
----
----
----
Refund
118.24%1.25M
----
39.08%-6.86M
----
37.59%-11.26M
----
-4,489.78%-18.04M
----
113.41%411K
----
Interest paid - financing
43.28%-540K
----
-3,866.67%-952K
----
---24K
----
----
----
----
----
Other items of the financing business
-34.03%16.22M
563.85%19.19M
3,876.50%24.59M
-1,095.95%-4.14M
-101.85%-651K
-101.05%-346K
2,864.31%35.25M
2,085.62%32.86M
-127.04%-1.28M
73.19%-1.66M
Net cash from financing operations
22.45%21.51M
563.85%19.19M
240.69%17.56M
-1,095.95%-4.14M
-159.47%-12.48M
-101.05%-346K
1,072.80%20.99M
2,085.62%32.86M
-353.58%-2.16M
73.19%-1.66M
Effect of rate
308.57%73K
309.52%44K
-45.83%-35K
16.00%-21K
-118.18%-24K
-2,400.00%-25K
99.05%-11K
99.92%-1K
25.32%-1.16M
-232.26%-1.19M
Net Cash
304.45%3M
-81.15%786K
126.58%742K
1,037.08%4.17M
-442.14%-2.79M
-16.49%-445K
-108.96%-515K
-107.16%-382K
259.81%5.75M
186.18%5.34M
Begining period cash
18.90%4.45M
18.90%4.45M
-42.95%3.74M
-42.95%3.74M
-7.43%6.56M
-7.43%6.56M
183.66%7.08M
183.66%7.08M
-67.33%2.5M
-67.26%2.5M
Cash at the end
69.11%7.52M
-33.11%5.28M
18.90%4.45M
29.62%7.89M
-42.95%3.74M
-9.15%6.09M
-7.43%6.56M
0.83%6.7M
183.66%7.08M
184.83%6.65M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Jiu'an (Hong Kong) Certified Public Accountants Limited
--
Jiu'an (Hong Kong) Certified Public Accountants Limited
--
Jiu'an (Hong Kong) Certified Public Accountants Limited
--
Jiu'an (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -60.86%-167.73M----28.89%-104.27M-----93.38%-146.63M-----202.40%-75.82M----48.06%-25.07M----
Profit adjustment
Interest (income) - adjustment 60.00%-4K----33.33%-10K----40.00%-15K----83.66%-25K----81.54%-153K----
Dividend (income)- adjustment -5.52%-1.78M----6.54%-1.69M-----8.61%-1.8M----22.24%-1.66M-----10.44%-2.14M----
Impairment and provisions: -40.13%35.41M-----43.12%59.14M----116.86%103.98M----283.14%47.95M-----78.07%12.51M----
-Impairment of property, plant and equipment (reversal) --9.07M------------------------------------
-Impairment of trade receivables (reversal) -99.94%4K----2.18%7.04M----26,403.85%6.89M------26K------------
-Other impairments and provisions -49.46%26.33M-----46.34%52.1M----102.60%97.09M----282.93%47.92M----18.95%12.51M----
Revaluation surplus: 179.35%117.61M----41.76%42.1M----63.19%29.7M----30.94%18.2M----3,147.66%13.9M----
-Fair value of investment properties (increase) 179.35%117.61M----41.76%42.1M----63.19%29.7M----30.94%18.2M----3,147.66%13.9M----
Asset sale loss (gain): -----------6.9M--------------------3.86%-14.95M----
-Available for sale investment sale loss (gain) -----------6.9M----------------------------
-Loss (gain) from sale of subsidiary company --------------------------------3.86%-14.95M----
Depreciation and amortization: 210.70%6.74M----199.86%2.17M-----44.38%723K----3.42%1.3M-----22.84%1.26M----
-Amortization of intangible assets --547K------------------------------------
Financial expense 26.51%1.42M-----38.38%1.12M----281.59%1.82M----613.43%478K----116.13%67K----
Special items -12,990.91%-1.42M-----70.27%11K------37K-------------11.11%40K----
Operating profit before the change of operating capital -17.22%-9.76M----31.73%-8.32M-----27.15%-12.19M----34.06%-9.59M-----96.38%-14.54M----
Change of operating capital
Developing property (increase)decrease 96.62%-820K----49.57%-24.25M-----3.84%-48.09M-----521.47%-46.31M-------7.45M----
Accounts receivable (increase)decrease 97.26%-133K-------4.85M---------------13.15M------------
Accounts payable increase (decrease) -314.23%-13.17M-----86.03%6.15M----246.28%44.02M-----332.76%-30.09M-----147.83%-6.95M----
prepayments (increase)decrease -74.66%4.01M-----33.31%15.81M-----60.61%23.7M----241.24%60.17M-----62.92%17.63M----
Special items for working capital changes -107.95%-327K----847.47%4.11M-----97.25%434K----216.97%15.8M-----29.09%-13.5M----
Cash  from business operations -77.78%-20.2M-----244.27%-11.36M----133.99%7.88M----6.61%-23.17M-----192.30%-24.81M----
Other taxs -985.71%-76K-----133.33%-7K----72.73%-3K-----22.22%-11K-----101.19%-9K----
Special items of business -----917.22%-18.13M----2,192.45%2.22M----99.66%-106K-----162.77%-31.34M-----170.53%-11.93M
Net cash from operations -78.34%-20.28M-917.22%-18.13M-244.42%-11.37M2,192.45%2.22M133.96%7.87M99.66%-106K6.59%-23.19M-162.77%-31.34M-189.80%-24.82M-170.53%-11.93M
Cash flow from investment activities
Interest received - investment -60.00%4K-----33.33%10K-----40.00%15K-----83.66%25K----1,430.00%153K----
Dividend received - investment 5.52%1.78M-----6.54%1.69M----8.61%1.8M-----22.24%1.66M----55.91%2.14M----
Purchase of fixed assets 82.36%-1.88M-------10.65M------------98.70%-9K-------690K----
Purchase of intangible assets -----------600K----------------------------
Sale of subsidiaries --------------------------------239,400.00%31.11M----
Acquisition of subsidiaries --1.87M----------------------------100.11%17K----
Cash on investment ----------400K----------------------------
Other items in the investment business -----104.63%-282K--3.71M86,900.00%6.09M----100.37%7K-----110.06%-1.9M----211.74%18.92M
Net cash from investment operations 132.48%1.77M-104.63%-282K-399.73%-5.45M86,900.00%6.09M8.47%1.82M100.37%7K-94.88%1.68M-110.06%-1.9M201.99%32.73M211.74%18.92M
Net cash before financing -10.01%-18.51M-321.57%-18.41M-273.57%-16.82M8,491.92%8.31M145.06%9.69M99.70%-99K-372.15%-21.51M-575.46%-33.24M277.76%7.9M33,395.24%6.99M
Cash flow from financing activities
New borrowing 322.73%4.65M------1.1M--------------5M------------
Refund 118.24%1.25M----39.08%-6.86M----37.59%-11.26M-----4,489.78%-18.04M----113.41%411K----
Interest paid - financing 43.28%-540K-----3,866.67%-952K-------24K--------------------
Other items of the financing business -34.03%16.22M563.85%19.19M3,876.50%24.59M-1,095.95%-4.14M-101.85%-651K-101.05%-346K2,864.31%35.25M2,085.62%32.86M-127.04%-1.28M73.19%-1.66M
Net cash from financing operations 22.45%21.51M563.85%19.19M240.69%17.56M-1,095.95%-4.14M-159.47%-12.48M-101.05%-346K1,072.80%20.99M2,085.62%32.86M-353.58%-2.16M73.19%-1.66M
Effect of rate 308.57%73K309.52%44K-45.83%-35K16.00%-21K-118.18%-24K-2,400.00%-25K99.05%-11K99.92%-1K25.32%-1.16M-232.26%-1.19M
Net Cash 304.45%3M-81.15%786K126.58%742K1,037.08%4.17M-442.14%-2.79M-16.49%-445K-108.96%-515K-107.16%-382K259.81%5.75M186.18%5.34M
Begining period cash 18.90%4.45M18.90%4.45M-42.95%3.74M-42.95%3.74M-7.43%6.56M-7.43%6.56M183.66%7.08M183.66%7.08M-67.33%2.5M-67.26%2.5M
Cash at the end 69.11%7.52M-33.11%5.28M18.90%4.45M29.62%7.89M-42.95%3.74M-9.15%6.09M-7.43%6.56M0.83%6.7M183.66%7.08M184.83%6.65M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Jiu'an (Hong Kong) Certified Public Accountants Limited--Jiu'an (Hong Kong) Certified Public Accountants Limited--Jiu'an (Hong Kong) Certified Public Accountants Limited--Jiu'an (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More