(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 43.98%3.68B | 53.13%3.92B | 43.87%3.68B | 28.67%3.29B | 24.75%2.56B | 24.75%2.56B | 24.75%2.56B | 24.75%2.56B | 10.59%2.05B | 10.59%2.05B |
Developing and for sale properties | ---- | 5,006.07%66.48M | ---- | ---- | ---- | -99.61%1.3M | ---- | -99.61%1.3M | ---- | --333.88M |
Accounts receivable | 92.97%3.18B | 102.71%3.34B | 133.40%3.85B | 66.98%2.75B | -44.86%1.65B | -44.86%1.65B | -44.86%1.65B | -44.86%1.65B | 1.64%2.99B | 1.64%2.99B |
Notes receivable | -51.88%3.6M | 320.91%31.5M | 199.17%22.39M | 793.55%66.86M | 108.38%7.48M | 108.38%7.48M | 108.38%7.48M | 108.38%7.48M | -45.53%3.59M | -45.53%3.59M |
Insurance and other receivables-current assets | ---- | 91.88%5.39B | ---- | 16.76%3.28B | ---- | -12.02%2.81B | ---- | -12.02%2.81B | ---- | -8.59%3.19B |
Advance deposits and other receivables | 84.24%5.85B | ---- | 85.45%5.89B | ---- | -12.53%3.18B | ---- | -12.53%3.18B | ---- | -7.18%3.63B | ---- |
Cash and equivalents | 41.56%15.02B | 94.29%22.22B | 144.82%25.97B | 185.41%32.64B | -33.43%10.61B | -31.56%11.44B | -33.43%10.61B | -31.56%11.44B | 172.95%15.93B | 154.13%16.71B |
Secured deposit | -26.14%611.69M | ---- | -22.13%644.89M | ---- | 6.87%828.17M | ---- | 6.87%828.17M | ---- | 5.11%774.95M | ---- |
Financial assets at fair value-current assets | -26.28%2.51M | ---- | 3,224.93%112.98M | ---- | -18.26%3.4M | ---- | -18.26%3.4M | ---- | --4.16M | ---- |
Other current assets | 13.48%3.87B | -13.92%2.94B | -9.30%3.1B | -15.84%2.87B | -26.95%3.41B | -26.95%3.41B | -26.95%3.41B | -26.95%3.41B | 5.12%4.67B | 5.12%4.67B |
Special items of current assets | 8,235.41%108.53M | -20.92%2.69M | ---- | -7.98%3.13M | -99.61%1.3M | -18.26%3.4M | -99.61%1.3M | -18.26%3.4M | --333.88M | --4.16M |
Total current assets | 45.36%32.33B | 73.13%38.51B | 94.50%43.27B | 104.27%45.44B | -26.82%22.25B | -26.82%22.25B | -26.82%22.25B | -26.82%22.25B | 54.02%30.4B | 54.02%30.4B |
Non-current assets | ||||||||||
Fixed assets | ---- | 13.27%97.83B | ---- | 5.60%91.21B | ---- | 1.60%86.37B | ---- | 1.60%86.37B | ---- | -3.09%85.01B |
Property, plant and equipment | 18.23%117.73B | ---- | 10.65%110.18B | ---- | 0.78%99.57B | ---- | 0.78%99.57B | ---- | -2.51%98.8B | ---- |
Investment property | 36.96%726.59M | 206.12%324.85M | 40.12%743.34M | 239.74%360.52M | -7.22%530.51M | -17.60%106.12M | -7.22%530.51M | -17.60%106.12M | -4.75%571.8M | -7.14%128.78M |
Construction in progress | ---- | 15.21%37.91B | ---- | 16.52%38.34B | ---- | -5.61%32.91B | ---- | -5.61%32.91B | ---- | -8.59%34.86B |
Advance payment | 29.10%26.64B | ---- | 20.41%24.85B | ---- | -6.53%20.63B | ---- | -6.53%20.63B | ---- | -13.50%22.08B | ---- |
Long-term receivables | ---- | 66.60%899.03M | ---- | 2.70%554.21M | ---- | -6.09%539.62M | ---- | -6.09%539.62M | ---- | -7.52%574.65M |
Associated company interest | 22.08%12.86B | ---- | 12.38%11.84B | ---- | 1.40%10.54B | ---- | 1.40%10.54B | ---- | -5.01%10.39B | ---- |
Interests in Joint Venture | 10.84%2.41B | ---- | 3.73%2.26B | ---- | 19.00%2.18B | ---- | 19.00%2.18B | ---- | 15.75%1.83B | ---- |
long-term investment | ---- | 16.68%14.67B | ---- | 32.47%16.66B | ---- | 4.08%12.57B | ---- | 4.08%12.57B | ---- | -2.41%12.08B |
Intangible assets | 204.24%106.58M | 27.84%5.5B | 204.26%106.59M | 12.82%4.85B | -1.13%35.03M | 21.33%4.3B | -1.13%35.03M | 21.33%4.3B | -3.14%35.43M | -1.47%3.54B |
Goodwill | 272.35%4.1B | 271.80%4.1B | 272.35%4.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
Deferred tax assets | 31.35%13.76B | 33.22%13.88B | 33.37%13.97B | 31.69%13.72B | 7.34%10.47B | 7.39%10.42B | 7.34%10.47B | 7.39%10.42B | 44.53%9.76B | 44.96%9.7B |
Other illiquid assets | 177.13%696.69M | 236.47%7.16M | 153.83%638.13M | 238.25%7.2M | -2.30%251.4M | --2.13M | -2.30%251.4M | --2.13M | -13.89%257.32M | ---- |
Special items of non-current assets | -2.75%123.92B | 0.21%123.1B | 4.02%132.55B | 6.53%130.86B | 3.46%127.42B | 2.83%122.84B | 3.46%127.42B | 2.83%122.84B | 6.06%123.16B | 6.31%119.46B |
Total non-current assets | 11.08%302.94B | 10.11%300.35B | 10.44%301.22B | 9.88%299.71B | 1.77%272.73B | 1.77%272.77B | 1.77%272.73B | 1.77%272.77B | 1.40%267.98B | 1.39%268.02B |
Total assets | 13.66%335.28B | 14.86%338.86B | 16.78%344.49B | 17.00%345.15B | -1.14%294.98B | -1.14%295.01B | -1.14%294.98B | -1.14%295.01B | 5.05%298.38B | 5.05%298.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 64.18%17.95B | 95.50%22.73B | 81.57%19.86B | 60.40%18.65B | -13.15%10.94B | -12.62%11.63B | -13.15%10.94B | -12.62%11.63B | 0.64%12.59B | 4.45%13.31B |
Notes payable | --500.16M | --240.65M | --419.06M | --514.04M | ---- | ---- | ---- | ---- | 218.48%199.28M | 218.48%199.28M |
Tax payable | 719.13%76.66M | 60.42%442.64M | 1,219.65%123.51M | 12.23%309.67M | 104.70%9.36M | 66.14%275.93M | 104.70%9.36M | 66.14%275.93M | -89.98%4.57M | -19.59%166.09M |
Dividend payable | 0.00%98M | ---- | 0.00%98M | ---- | 0.00%98M | ---- | 0.00%98M | ---- | 0.00%98M | ---- |
Other payables and accrued expenses | -5.12%15.7B | 16.16%15.25B | 12.53%18.62B | -13.46%11.36B | -15.54%16.55B | -23.83%13.13B | -15.54%16.55B | -23.83%13.13B | 75.29%19.59B | 79.57%17.24B |
Advance payment | ---- | 156.01%150.97M | 156.01%150.97M | 0.00%58.97M | --58.97M | --58.97M | --58.97M | --58.97M | ---- | ---- |
Short-term borrowing | ---- | 17.02%23.34B | ---- | 61.10%32.13B | ---- | -9.34%19.95B | ---- | -9.34%19.95B | ---- | -24.98%22B |
Other loans-current liabilities | 10.04%47.27B | ---- | -4.72%40.93B | ---- | 6.85%42.96B | ---- | 6.85%42.96B | ---- | 317.45%40.2B | ---- |
Provision-current liabilities | -30.53%650.78M | ---- | 61.99%1.52B | ---- | 16.92%936.8M | ---- | 16.92%936.8M | ---- | 249.10%801.24M | ---- |
Financial lease liabilities-current liabilities | 6.38%18.18B | ---- | 26.20%21.56B | ---- | 17.56%17.09B | ---- | 17.56%17.09B | ---- | 7.18%14.53B | ---- |
Special items of current liabilities | 156.66%9.89B | 6.42%49.32B | 135.11%9.06B | 6.77%49.48B | 7.15%3.85B | 25.19%46.35B | 7.15%3.85B | 25.19%46.35B | 9.53%3.6B | 36.22%37.02B |
Total current liabilities | 19.28%110.32B | 22.08%112.9B | 21.47%112.34B | 23.21%113.95B | 0.94%92.48B | 1.17%92.48B | 0.94%92.48B | 1.17%92.48B | 13.67%91.62B | 13.71%91.42B |
Net current assets | -11.03%-77.98B | -5.91%-74.39B | 1.66%-69.07B | 2.47%-68.51B | -14.72%-70.24B | -15.11%-70.24B | -14.72%-70.24B | -15.11%-70.24B | -0.59%-61.22B | -0.59%-61.02B |
Total assets less current liabilities | 11.09%224.96B | 11.57%225.97B | 14.64%232.15B | 14.16%231.21B | -2.06%202.5B | -2.16%202.53B | -2.06%202.5B | -2.16%202.53B | 1.64%206.76B | 1.63%207B |
Non-current liabilities | ||||||||||
Long-term bank loan | 12.83%104.76B | 9.14%72.98B | 14.62%106.43B | 14.28%76.41B | 74.79%92.85B | 53.30%66.87B | 74.79%92.85B | 53.30%66.87B | 67.89%53.12B | 106.33%43.62B |
Long-term accounts payable | 330.34%1.08B | 36.62%28.08B | 283.05%963.36M | 32.78%27.29B | 1,507.42%251.5M | 263.30%20.55B | 1,507.42%251.5M | 263.30%20.55B | -25.57%15.65M | -2.19%5.66B |
Long-term remuneration payable to staff and workers | ---- | -2.78%196.4M | ---- | 0.81%203.66M | ---- | -7.47%202.02M | ---- | -7.47%202.02M | ---- | -4.79%218.34M |
Financial lease liabilities-non-current liabilities | -16.70%64.05B | ---- | -4.80%73.21B | ---- | 0.72%76.9B | ---- | 0.72%76.9B | ---- | 0.33%76.35B | ---- |
Deferred tax liability | 7.61%347.91M | 14.81%371.16M | 13.10%365.66M | 82.21%589.1M | -1.45%323.3M | -1.45%323.3M | -1.45%323.3M | -1.45%323.3M | -1.99%328.06M | -1.99%328.06M |
Deferred income-non-current liabilities | -3.37%404.1M | 2.99%430.71M | -5.50%395.22M | 18.53%495.69M | -23.18%418.2M | -23.18%418.2M | -23.18%418.2M | -23.18%418.2M | 11.37%544.38M | 11.37%544.38M |
Provision-non-current liabilities | 99.84%17.2B | ---- | 87.44%16.13B | ---- | 0.25%8.61B | ---- | 0.25%8.61B | ---- | 0.04%8.58B | ---- |
Issued debt instrument | ---- | 0.02%11.2B | ---- | 0.01%11.19B | ---- | 17.83%11.19B | ---- | 17.83%11.19B | ---- | -9.51%9.5B |
Retirement benefit responsibility | -10.78%720K | ---- | -9.91%727K | ---- | -19.78%807K | ---- | -19.78%807K | ---- | -25.54%1.01M | ---- |
Other non-current liabilities | ---- | 26.07%1.79B | ---- | -0.04%1.42B | ---- | -19.71%1.42B | ---- | -19.71%1.42B | ---- | -21.75%1.77B |
Special items of non-current liabilities | 13.97%1.85B | -8.87%72.89B | 8.73%1.77B | 5.34%84.26B | -18.37%1.62B | 0.62%79.99B | -18.37%1.62B | 0.62%79.99B | -20.19%1.99B | 0.47%79.49B |
Total non-current liabilities | 4.82%189.7B | 3.85%187.94B | 10.10%199.25B | 11.55%201.87B | 28.41%180.97B | 28.22%180.97B | 28.41%180.97B | 28.22%180.97B | 17.78%140.93B | 17.75%141.13B |
Total liabilities | 9.71%300.01B | 10.02%300.84B | 13.95%311.59B | 15.49%315.81B | 17.59%273.45B | 17.59%273.45B | 17.59%273.45B | 17.59%273.45B | 16.13%232.55B | 16.13%232.55B |
Total assets less total liabilities | 63.80%35.26B | 76.37%38.03B | 52.80%32.89B | 36.09%29.34B | -67.30%21.53B | -67.27%21.56B | -67.30%21.53B | -67.27%21.56B | -21.42%65.83B | -21.42%65.87B |
Total equity and non-current liabilities | 11.09%224.96B | 11.57%225.97B | 14.64%232.15B | 14.16%231.21B | -2.06%202.5B | -2.16%202.53B | -2.06%202.5B | -2.16%202.53B | 1.64%206.76B | 1.63%207B |
Equity | ||||||||||
Share capital | 11.54%16.2B | 11.54%16.2B | 11.54%16.2B | 11.54%16.2B | 0.00%14.52B | 0.00%14.52B | 0.00%14.52B | 0.00%14.52B | 0.00%14.52B | 0.00%14.52B |
Reserve | 98.78%24.05B | ---- | 79.85%21.76B | ---- | -75.75%12.1B | ---- | -75.75%12.1B | ---- | -24.48%49.89B | ---- |
Legal reserve | 98.78%24.05B | 0.00%11.56B | 79.85%21.76B | 0.00%11.56B | -75.75%12.1B | 0.00%11.56B | -75.75%12.1B | 0.00%11.56B | -24.48%49.89B | 0.00%11.56B |
Capital reserve | ---- | 50.69%39.59B | ---- | 50.69%39.59B | ---- | 0.00%26.27B | ---- | 0.00%26.27B | ---- | 0.00%26.27B |
Undistributed profit | ---- | 2.28%-28.64B | ---- | -9.49%-32.09B | ---- | -414.61%-29.31B | ---- | -414.61%-29.31B | ---- | -64.15%9.32B |
Special items of shareholders' rights and interests | 0.00%-3.05B | -37.45%349.14M | 0.00%-3.05B | -88.89%62.04M | 0.00%-3.05B | 304.18%558.21M | 0.00%-3.05B | 304.18%558.21M | 0.00%-3.05B | 64.07%-273.39M |
Shareholders' Equity | 57.81%37.21B | 65.45%39.06B | 48.09%34.91B | 49.63%35.33B | -61.58%23.58B | -61.55%23.61B | -61.58%23.58B | -61.55%23.61B | -20.86%61.37B | -20.86%61.4B |
Non-controlling interest | 5.22%-1.94B | 49.44%-1.04B | 1.39%-2.02B | -192.04%-5.98B | -145.91%-2.05B | -145.91%-2.05B | -145.91%-2.05B | -145.91%-2.05B | -28.39%4.46B | -28.39%4.46B |
Total equity | 63.80%35.26B | 76.37%38.03B | 52.80%32.89B | 36.09%29.34B | -67.30%21.53B | -67.27%21.56B | -67.30%21.53B | -67.27%21.56B | -21.42%65.83B | -21.42%65.87B |
Total equity and total liabilities | 13.66%335.28B | 14.86%338.86B | 16.78%344.49B | 17.00%345.15B | -1.14%294.98B | -1.14%295.01B | -1.14%294.98B | -1.14%295.01B | 5.05%298.38B | 5.05%298.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | -- | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | -- | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data