HK Stock MarketDetailed Quotes

AIR CHINA (00753)

Watchlist
  • 4.990
  • +0.060+1.22%
Trading May 6 14:01 CST
87.07BMarket Cap38.98P/E (TTM)

AIR CHINA (00753) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-1.33%-1.62B
----
----
----
3.09%-1.6B
----
----
----
96.40%-1.65B
Profit adjustment
Interest (income) - adjustment
----
-9.12%-568.91M
----
----
----
13.83%-521.36M
----
----
----
-164.52%-605M
Interest expense - adjustment
----
-13.22%5.55B
----
----
----
-7.84%6.4B
----
----
----
7.27%6.94B
Dividend (income)- adjustment
----
54.88%-16.58M
----
----
----
-157.17%-36.74M
----
----
----
-52.50%-14.29M
Attributable subsidiary (profit) loss
----
-21.48%-3.43B
----
----
----
0.50%-2.82B
----
----
----
-2,918.70%-2.83B
Impairment and provisions:
----
293.34%567.79M
----
----
----
-41.49%144.35M
----
----
----
448.66%246.72M
-Impairment of property, plant and equipment (reversal)
----
-32.78%96.29M
----
----
----
-22.22%143.24M
----
----
----
194.27%184.17M
-Impairmen of inventory (reversal)
----
-51.13%6.24M
----
----
----
-63.59%12.76M
----
----
----
1,006.34%35.05M
-Impairment of trade receivables (reversal)
----
29.75%5.19M
----
----
----
-82.44%4M
----
----
----
714.98%22.79M
-Impairment of goodwill
----
--483.55M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-50.06%-23.48M
----
----
----
-431.53%-15.65M
----
----
----
127.64%4.72M
Revaluation surplus:
----
-4,368.52%-2.41M
----
----
----
-106.05%-54K
----
----
----
631.55%893K
-Other fair value changes
----
-4,368.52%-2.41M
----
----
----
-106.05%-54K
----
----
----
631.55%893K
Asset sale loss (gain):
----
85.87%-138.09M
----
----
----
-6.40%-977.36M
----
----
----
-5,147.07%-918.61M
-Loss (gain) on sale of property, machinery and equipment
----
86.56%-133.76M
----
----
----
-10.53%-994.89M
----
----
----
-3,606.96%-900.09M
-Loss (gain) from selling other assets
----
-124.68%-4.33M
----
----
----
194.64%17.53M
----
----
----
-373.38%-18.52M
Depreciation and amortization:
----
5.55%30.72B
----
----
----
7.35%29.1B
----
----
----
27.68%27.11B
-Amortization of intangible assets
----
-82.35%3K
----
----
----
183.33%17K
----
----
----
--6K
Exchange Loss (gain)
----
-143.13%-327.56M
----
----
----
-26.63%759.52M
----
----
----
-74.68%1.04B
Operating profit before the change of operating capital
----
0.95%30.74B
----
----
----
3.88%30.45B
----
----
----
306.56%29.31B
Change of operating capital
Inventory (increase) decrease
----
-35.22%-584.71M
----
----
----
30.66%-432.41M
----
----
----
-33.20%-623.65M
Accounts receivable (increase)decrease
----
132.20%183.36M
----
----
----
22.05%-569.38M
----
----
----
-155.23%-730.45M
Accounts payable increase (decrease)
----
307.08%4.68B
----
----
----
-189.58%-2.26B
----
----
----
148.60%2.52B
Advance payment increase (decrease)
----
99.65%-127K
----
----
----
17.85%-36.81M
----
----
----
-152.09%-44.81M
prepayments (increase)decrease
----
10.64%5.05B
----
----
----
554.29%4.56B
----
----
----
-238.96%-1B
Special items for working capital changes
----
-24.30%2.29B
----
----
----
-50.81%3.02B
----
----
----
525.19%6.15B
Cash  from business operations
----
21.93%42.36B
----
0.97%17.92B
----
-2.36%34.74B
----
-11.51%17.75B
----
312.57%35.58B
Other taxs
----
-60.51%-311.48M
----
3.91%-88.17M
----
-20.48%-194.05M
----
-265.16%-91.75M
----
-563.98%-161.07M
Interest paid - operating
----
13.57%-5.67B
----
11.75%-3B
----
12.67%-6.56B
----
12.51%-3.4B
----
-14.20%-7.51B
Special items of business
9.71%9.15B
----
10.85%34.08B
----
-11.33%8.34B
----
-7.06%30.74B
----
38.42%9.41B
----
Net cash from operations
9.71%9.15B
29.98%36.37B
10.85%34.08B
4.03%14.83B
-11.33%8.34B
0.28%27.98B
-7.06%30.74B
-11.70%14.25B
38.42%9.41B
219.55%27.9B
Cash flow from investment activities
Interest received - investment
----
8.67%613.96M
----
----
----
-14.95%565M
----
----
----
139.09%664.35M
Dividend received - investment
-30.56%17.19M
-6.75%1.45B
14.41%1.06B
16.05%937.32M
28.38%24.76M
898.78%1.55B
473.89%926.74M
3,786.52%807.7M
-21.21%19.29M
-31.47%155.35M
Decrease in deposits (increase)
----
-40.33%-882.24M
----
3.15%-1.14B
----
-14,008.62%-628.68M
----
---1.17B
----
---4.46M
Sale of fixed assets
-72.14%20.86M
12.67%1.89B
44.14%1.53B
-7.52%716.82M
1.09%74.87M
26.43%1.67B
32.50%1.06B
5.01%775.07M
223.02%74.07M
96.65%1.32B
Purchase of fixed assets
-70.28%-7.05B
12.65%-17.56B
6.67%-10.75B
-9.86%-8.22B
-86.94%-4.14B
11.70%-20.1B
16.27%-11.52B
-94.01%-7.48B
2.27%-2.22B
-198.11%-22.77B
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--5.39B
Recovery of cash from investments
571.33%1.87B
39.73%673.45M
50.00%139.95M
33.64%500.42M
119.18%278.16M
-65.79%481.95M
-86.59%93.3M
-65.07%374.47M
-45.21%126.91M
124.84%1.41B
Cash on investment
89.09%-43.06M
10.24%-1.26B
-205.07%-1.57B
69.05%-426.75M
39.16%-394.85M
1.04%-1.4B
-200.19%-515.84M
-158.89%-1.38B
-584.58%-648.99M
-34.85%-1.42B
Other items in the investment business
-1,053.81%-649.28M
----
-258.95%-1.03B
383.92%289.22M
-142.14%-56.27M
----
-104.91%-287.59M
-146.00%-101.87M
-97.58%133.53M
----
Net cash from investment operations
-38.54%-5.84B
15.57%-15.08B
-3.76%-10.62B
10.26%-7.34B
-67.88%-4.21B
-17.16%-17.86B
-59.77%-10.24B
-302.52%-8.18B
-173.23%-2.51B
-121.89%-15.25B
Net cash before financing
-19.73%3.31B
110.37%21.29B
14.39%23.45B
23.28%7.49B
-40.16%4.13B
-20.04%10.12B
-23.12%20.5B
-56.94%6.08B
-32.54%6.9B
141.90%12.66B
Cash flow from financing activities
New borrowing
-48.56%8.81B
-32.74%36.53B
30.99%33.56B
45.85%27.69B
52.57%17.12B
6.02%54.31B
-36.22%25.62B
-37.41%18.98B
-18.78%11.22B
-53.24%51.23B
Refund
48.56%-11.8B
-35.22%-72.99B
-139.11%-74.29B
-153.46%-39.74B
-161.73%-22.95B
-28.41%-53.98B
36.89%-31.07B
46.75%-15.68B
16.54%-8.77B
33.56%-42.04B
Issuing shares
----
----
----
----
----
-47.89%7.82B
----
-87.89%1.82B
----
--15B
Issuance of bonds
-51.11%4.4B
242.31%44.5B
435.71%37.5B
783.33%26.5B
350.00%9B
--13B
--7B
--3B
--2B
----
Dividends paid - financing
23.41%-1.12B
-53.06%-29.83M
11.56%-4.42B
----
15.82%-1.46B
-16.48%-19.49M
11.53%-5B
91.16%-747K
10.38%-1.74B
-2,502.49%-16.73M
Absorb investment income
----
--2.71B
-60.57%715.94M
--715.94M
----
----
-90.13%1.82B
----
-87.89%1.82B
--3.4B
Issuance expenses and redemption of securities expenses
----
-228.04%-19.7B
----
-822,798.03%-9.2B
----
42.84%-6.01B
----
99.98%-1.12M
----
47.47%-10.51B
Other items of the financing business
17.69%-4.21B
----
2.51%-13.31B
----
-13.65%-5.12B
-5,453.85%-722K
30.32%-13.65B
----
12.08%-4.5B
---13K
Net cash from financing operations
-15.30%-3.93B
-600.17%-27.98B
-32.46%-20.24B
-178.99%-3.22B
-10,985.78%-3.41B
52.05%-4B
3.94%-15.28B
-210.27%-1.15B
-99.72%31.29M
-133.77%-8.33B
Effect of rate
-554.05%-53.24M
44.89%-56.55M
-238.88%-34.53M
-19.75%19.96M
218.86%11.73M
-222.69%-102.61M
-82.86%24.86M
-87.92%24.87M
60.74%-9.87M
-59.91%83.63M
Net Cash
-185.30%-614.75M
-209.18%-6.69B
-38.53%3.21B
-13.22%4.27B
-89.60%720.66M
41.61%6.13B
-51.48%5.22B
-67.52%4.92B
-67.73%6.93B
178.14%4.33B
Begining period cash
-32.06%14.3B
40.11%21.04B
40.11%21.04B
40.11%21.04B
40.11%21.04B
41.56%15.02B
41.56%15.02B
41.56%15.02B
41.56%15.02B
-33.43%10.61B
Cash at the end
-37.41%13.63B
-32.06%14.3B
19.51%24.21B
26.88%25.33B
-0.75%21.77B
40.11%21.04B
-5.81%20.26B
-23.13%19.96B
-31.56%21.94B
41.56%15.02B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----1.33%-1.62B------------3.09%-1.6B------------96.40%-1.65B
Profit adjustment
Interest (income) - adjustment -----9.12%-568.91M------------13.83%-521.36M-------------164.52%-605M
Interest expense - adjustment -----13.22%5.55B-------------7.84%6.4B------------7.27%6.94B
Dividend (income)- adjustment ----54.88%-16.58M-------------157.17%-36.74M-------------52.50%-14.29M
Attributable subsidiary (profit) loss -----21.48%-3.43B------------0.50%-2.82B-------------2,918.70%-2.83B
Impairment and provisions: ----293.34%567.79M-------------41.49%144.35M------------448.66%246.72M
-Impairment of property, plant and equipment (reversal) -----32.78%96.29M-------------22.22%143.24M------------194.27%184.17M
-Impairmen of inventory (reversal) -----51.13%6.24M-------------63.59%12.76M------------1,006.34%35.05M
-Impairment of trade receivables (reversal) ----29.75%5.19M-------------82.44%4M------------714.98%22.79M
-Impairment of goodwill ------483.55M--------------------------------
-Other impairments and provisions -----50.06%-23.48M-------------431.53%-15.65M------------127.64%4.72M
Revaluation surplus: -----4,368.52%-2.41M-------------106.05%-54K------------631.55%893K
-Other fair value changes -----4,368.52%-2.41M-------------106.05%-54K------------631.55%893K
Asset sale loss (gain): ----85.87%-138.09M-------------6.40%-977.36M-------------5,147.07%-918.61M
-Loss (gain) on sale of property, machinery and equipment ----86.56%-133.76M-------------10.53%-994.89M-------------3,606.96%-900.09M
-Loss (gain) from selling other assets -----124.68%-4.33M------------194.64%17.53M-------------373.38%-18.52M
Depreciation and amortization: ----5.55%30.72B------------7.35%29.1B------------27.68%27.11B
-Amortization of intangible assets -----82.35%3K------------183.33%17K--------------6K
Exchange Loss (gain) -----143.13%-327.56M-------------26.63%759.52M-------------74.68%1.04B
Operating profit before the change of operating capital ----0.95%30.74B------------3.88%30.45B------------306.56%29.31B
Change of operating capital
Inventory (increase) decrease -----35.22%-584.71M------------30.66%-432.41M-------------33.20%-623.65M
Accounts receivable (increase)decrease ----132.20%183.36M------------22.05%-569.38M-------------155.23%-730.45M
Accounts payable increase (decrease) ----307.08%4.68B-------------189.58%-2.26B------------148.60%2.52B
Advance payment increase (decrease) ----99.65%-127K------------17.85%-36.81M-------------152.09%-44.81M
prepayments (increase)decrease ----10.64%5.05B------------554.29%4.56B-------------238.96%-1B
Special items for working capital changes -----24.30%2.29B-------------50.81%3.02B------------525.19%6.15B
Cash  from business operations ----21.93%42.36B----0.97%17.92B-----2.36%34.74B-----11.51%17.75B----312.57%35.58B
Other taxs -----60.51%-311.48M----3.91%-88.17M-----20.48%-194.05M-----265.16%-91.75M-----563.98%-161.07M
Interest paid - operating ----13.57%-5.67B----11.75%-3B----12.67%-6.56B----12.51%-3.4B-----14.20%-7.51B
Special items of business 9.71%9.15B----10.85%34.08B-----11.33%8.34B-----7.06%30.74B----38.42%9.41B----
Net cash from operations 9.71%9.15B29.98%36.37B10.85%34.08B4.03%14.83B-11.33%8.34B0.28%27.98B-7.06%30.74B-11.70%14.25B38.42%9.41B219.55%27.9B
Cash flow from investment activities
Interest received - investment ----8.67%613.96M-------------14.95%565M------------139.09%664.35M
Dividend received - investment -30.56%17.19M-6.75%1.45B14.41%1.06B16.05%937.32M28.38%24.76M898.78%1.55B473.89%926.74M3,786.52%807.7M-21.21%19.29M-31.47%155.35M
Decrease in deposits (increase) -----40.33%-882.24M----3.15%-1.14B-----14,008.62%-628.68M-------1.17B-------4.46M
Sale of fixed assets -72.14%20.86M12.67%1.89B44.14%1.53B-7.52%716.82M1.09%74.87M26.43%1.67B32.50%1.06B5.01%775.07M223.02%74.07M96.65%1.32B
Purchase of fixed assets -70.28%-7.05B12.65%-17.56B6.67%-10.75B-9.86%-8.22B-86.94%-4.14B11.70%-20.1B16.27%-11.52B-94.01%-7.48B2.27%-2.22B-198.11%-22.77B
Acquisition of subsidiaries --------------------------------------5.39B
Recovery of cash from investments 571.33%1.87B39.73%673.45M50.00%139.95M33.64%500.42M119.18%278.16M-65.79%481.95M-86.59%93.3M-65.07%374.47M-45.21%126.91M124.84%1.41B
Cash on investment 89.09%-43.06M10.24%-1.26B-205.07%-1.57B69.05%-426.75M39.16%-394.85M1.04%-1.4B-200.19%-515.84M-158.89%-1.38B-584.58%-648.99M-34.85%-1.42B
Other items in the investment business -1,053.81%-649.28M-----258.95%-1.03B383.92%289.22M-142.14%-56.27M-----104.91%-287.59M-146.00%-101.87M-97.58%133.53M----
Net cash from investment operations -38.54%-5.84B15.57%-15.08B-3.76%-10.62B10.26%-7.34B-67.88%-4.21B-17.16%-17.86B-59.77%-10.24B-302.52%-8.18B-173.23%-2.51B-121.89%-15.25B
Net cash before financing -19.73%3.31B110.37%21.29B14.39%23.45B23.28%7.49B-40.16%4.13B-20.04%10.12B-23.12%20.5B-56.94%6.08B-32.54%6.9B141.90%12.66B
Cash flow from financing activities
New borrowing -48.56%8.81B-32.74%36.53B30.99%33.56B45.85%27.69B52.57%17.12B6.02%54.31B-36.22%25.62B-37.41%18.98B-18.78%11.22B-53.24%51.23B
Refund 48.56%-11.8B-35.22%-72.99B-139.11%-74.29B-153.46%-39.74B-161.73%-22.95B-28.41%-53.98B36.89%-31.07B46.75%-15.68B16.54%-8.77B33.56%-42.04B
Issuing shares ---------------------47.89%7.82B-----87.89%1.82B------15B
Issuance of bonds -51.11%4.4B242.31%44.5B435.71%37.5B783.33%26.5B350.00%9B--13B--7B--3B--2B----
Dividends paid - financing 23.41%-1.12B-53.06%-29.83M11.56%-4.42B----15.82%-1.46B-16.48%-19.49M11.53%-5B91.16%-747K10.38%-1.74B-2,502.49%-16.73M
Absorb investment income ------2.71B-60.57%715.94M--715.94M---------90.13%1.82B-----87.89%1.82B--3.4B
Issuance expenses and redemption of securities expenses -----228.04%-19.7B-----822,798.03%-9.2B----42.84%-6.01B----99.98%-1.12M----47.47%-10.51B
Other items of the financing business 17.69%-4.21B----2.51%-13.31B-----13.65%-5.12B-5,453.85%-722K30.32%-13.65B----12.08%-4.5B---13K
Net cash from financing operations -15.30%-3.93B-600.17%-27.98B-32.46%-20.24B-178.99%-3.22B-10,985.78%-3.41B52.05%-4B3.94%-15.28B-210.27%-1.15B-99.72%31.29M-133.77%-8.33B
Effect of rate -554.05%-53.24M44.89%-56.55M-238.88%-34.53M-19.75%19.96M218.86%11.73M-222.69%-102.61M-82.86%24.86M-87.92%24.87M60.74%-9.87M-59.91%83.63M
Net Cash -185.30%-614.75M-209.18%-6.69B-38.53%3.21B-13.22%4.27B-89.60%720.66M41.61%6.13B-51.48%5.22B-67.52%4.92B-67.73%6.93B178.14%4.33B
Begining period cash -32.06%14.3B40.11%21.04B40.11%21.04B40.11%21.04B40.11%21.04B41.56%15.02B41.56%15.02B41.56%15.02B41.56%15.02B-33.43%10.61B
Cash at the end -37.41%13.63B-32.06%14.3B19.51%24.21B26.88%25.33B-0.75%21.77B40.11%21.04B-5.81%20.26B-23.13%19.96B-31.56%21.94B41.56%15.02B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More