(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -2.18%743.66M | -1.04%752.38M | 16.29%760.27M | 16.29%760.27M | 14.33%653.76M | 14.33%653.76M | -5.64%571.83M | -5.64%571.83M | 367.29%606.04M | 367.29%606.04M |
Accounts receivable | -2.96%1.99B | -11.13%1.82B | -25.42%2.05B | -25.42%2.05B | -16.66%2.75B | -16.66%2.75B | -2.07%3.3B | -2.07%3.3B | 83.90%3.37B | 83.90%3.37B |
Advance deposits and other receivables | 0.01%1.21B | -9.34%1.1B | 17.50%1.21B | 17.50%1.21B | 40.44%1.03B | 40.44%1.03B | 9.94%734.81M | 9.94%734.81M | 9.58%668.35M | 9.58%668.35M |
Cash and equivalents | -49.48%2.8B | -39.41%3.36B | 22.47%5.55B | 22.47%5.55B | 58.99%4.53B | 58.99%4.53B | -51.98%2.85B | -51.98%2.85B | -28.89%5.93B | -28.89%5.93B |
Fixed time deposit-current assets | -43.81%1.04B | -50.56%913.95M | -30.97%1.85B | -30.97%1.85B | -21.43%2.68B | -21.43%2.68B | 719.88%3.41B | 719.88%3.41B | -13.67%415.75M | -13.67%415.75M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --94.79M | --94.79M |
Financial assets at fair value-current assets | 1,947.05%2.44B | 2,235.80%2.79B | --119.33M | --119.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 5.81%995.08M | -9.58%850.28M | -13.79%940.41M | -13.79%940.41M | 70.32%1.09B | 70.32%1.09B | -42.18%640.5M | -42.18%640.5M | -61.23%1.11B | -61.23%1.11B |
Total current assets | -10.04%11.22B | -7.15%11.58B | -2.00%12.48B | -2.00%12.48B | 10.70%12.73B | 10.70%12.73B | -5.66%11.5B | -5.66%11.5B | -14.62%12.19B | -14.62%12.19B |
Non-current assets | ||||||||||
Property, plant and equipment | -3.41%128.33M | -8.53%121.52M | 194.44%132.86M | 194.44%132.86M | 13.98%45.12M | 13.98%45.12M | -4.65%39.59M | -4.65%39.59M | -12.95%41.52M | -12.95%41.52M |
Advance payment | -11.54%291.61M | -13.75%284.32M | 28.40%329.64M | 28.40%329.64M | -18.26%256.72M | -18.26%256.72M | 116.58%314.09M | 116.58%314.09M | -1.68%145.02M | -1.68%145.02M |
Associated company interest | -8.33%924.68M | 10.32%1.11B | 8.20%1.01B | 8.20%1.01B | 55.75%932.28M | 55.75%932.28M | -37.88%598.58M | -37.88%598.58M | 41.51%963.55M | 41.51%963.55M |
Fixed time deposit-non-current assets | --1.83B | --485M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -0.72%856.05M | -7.28%799.43M | -34.18%862.24M | -34.18%862.24M | 43.12%1.31B | 43.12%1.31B | 100.21%915.32M | 100.21%915.32M | 2.94%457.19M | 2.94%457.19M |
Intangible assets | -1.23%7.33B | -0.11%7.41B | -0.45%7.42B | -0.45%7.42B | -2.87%7.46B | -2.87%7.46B | -36.92%7.68B | -36.92%7.68B | 0.23%12.17B | 0.23%12.17B |
Deferred tax assets | 26.21%394.12M | 9.81%342.92M | 14.89%312.28M | 14.89%312.28M | 44.18%271.82M | 44.18%271.82M | -1.18%188.52M | -1.18%188.52M | 99.63%190.77M | 99.63%190.77M |
Special items of non-current assets | 10.77%211.75M | 20.76%230.84M | -35.32%191.15M | -35.32%191.15M | 254.89%295.54M | 254.89%295.54M | -10.10%83.28M | -10.10%83.28M | --92.63M | --92.63M |
Total non-current assets | 16.64%11.97B | 5.18%10.79B | -2.92%10.26B | -2.92%10.26B | 7.66%10.57B | 7.66%10.57B | -30.19%9.82B | -30.19%9.82B | 3.71%14.06B | 3.71%14.06B |
Total assets | 2.00%23.19B | -1.59%22.37B | -2.42%22.73B | -2.42%22.73B | 9.30%23.3B | 9.30%23.3B | -18.80%21.32B | -18.80%21.32B | -5.69%26.25B | -5.69%26.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.99%1.12B | -14.24%1.03B | 6.79%1.2B | 6.79%1.2B | 8.44%1.13B | 8.44%1.13B | 1.86%1.04B | 1.86%1.04B | -9.76%1.02B | -9.76%1.02B |
Tax payable | -3.39%266.44M | -17.21%228.31M | -18.55%275.78M | -18.55%275.78M | 83.57%338.6M | 83.57%338.6M | -10.20%184.46M | -10.20%184.46M | 214.21%205.41M | 214.21%205.41M |
Other payables and accrued expenses | -2.14%997.66M | -20.35%811.99M | -14.03%1.02B | -14.03%1.02B | 3.14%1.19B | 3.14%1.19B | -22.82%1.15B | -22.82%1.15B | -18.07%1.49B | -18.07%1.49B |
Bank loans and overdrafts | -97.61%10M | ---- | -47.29%417.88M | -47.29%417.88M | 42.99%792.78M | 42.99%792.78M | -57.45%554.44M | -57.45%554.44M | -5.95%1.3B | -5.95%1.3B |
Financial lease liabilities-current liabilities | 14.37%74.92M | -5.79%61.71M | -9.74%65.51M | -9.74%65.51M | 44.03%72.57M | 44.03%72.57M | -9.31%50.39M | -9.31%50.39M | --55.56M | --55.56M |
Deferred income-current liabilities | 42.01%879.25M | 12.81%698.44M | -7.56%619.13M | -7.56%619.13M | -23.92%669.76M | -23.92%669.76M | 22.66%880.33M | 22.66%880.33M | -28.61%717.71M | -28.61%717.71M |
Special items of current liabilities | -33.24%255.14M | -3.00%370.71M | 17.71%382.16M | 17.71%382.16M | -9.36%324.66M | -9.36%324.66M | -68.06%358.18M | -68.06%358.18M | -5.83%1.12B | -5.83%1.12B |
Total current liabilities | -9.55%3.6B | -19.58%3.2B | -11.70%3.98B | -11.70%3.98B | 6.98%4.51B | 6.98%4.51B | -28.69%4.22B | -28.69%4.22B | -10.35%5.91B | -10.35%5.91B |
Net current assets | -10.27%7.62B | -1.32%8.38B | 3.33%8.49B | 3.33%8.49B | 12.85%8.22B | 12.85%8.22B | 16.03%7.28B | 16.03%7.28B | -18.28%6.28B | -18.28%6.28B |
Total assets less current liabilities | 4.45%19.59B | 2.24%19.17B | -0.19%18.75B | -0.19%18.75B | 9.87%18.79B | 9.87%18.79B | -15.92%17.1B | -15.92%17.1B | -4.25%20.34B | -4.25%20.34B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | -44.68%382.54M | -44.68%382.54M | --691.49M | --691.49M | ---- | ---- |
Long-term accounts payable | -75.46%1.15M | -37.73%2.92M | -48.56%4.69M | -48.56%4.69M | -46.02%9.12M | -46.02%9.12M | --16.89M | --16.89M | ---- | ---- |
Financial lease liabilities-non-current liabilities | 13.81%153.18M | 32.89%178.87M | -33.32%134.6M | -33.32%134.6M | 479.53%201.85M | 479.53%201.85M | 1.34%34.83M | 1.34%34.83M | --34.37M | --34.37M |
Deferred tax liability | -3.61%134.52M | -1.65%137.27M | -6.51%139.56M | -6.51%139.56M | -20.42%149.29M | -20.42%149.29M | -41.85%187.6M | -41.85%187.6M | -28.27%322.63M | -28.27%322.63M |
Deferred income-non-current liabilities | -8.69%24.23M | -4.34%25.39M | -8.00%26.54M | -8.00%26.54M | -7.98%28.85M | -7.98%28.85M | -6.32%31.35M | -6.32%31.35M | -14.81%33.46M | -14.81%33.46M |
Special items of non-current liabilities | -49.49%247.83M | -46.50%262.47M | -40.69%490.61M | -40.69%490.61M | -20.30%827.19M | -20.30%827.19M | 93.97%1.04B | 93.97%1.04B | -72.62%535.08M | -72.62%535.08M |
Total non-current liabilities | -29.53%560.91M | -23.75%606.91M | -50.21%796M | -50.21%796M | -20.06%1.6B | -20.06%1.6B | 116.10%2B | 116.10%2B | -67.22%925.55M | -67.22%925.55M |
Total liabilities | -12.88%4.16B | -20.28%3.81B | -21.78%4.78B | -21.78%4.78B | -1.72%6.11B | -1.72%6.11B | -9.09%6.22B | -9.09%6.22B | -27.39%6.84B | -27.39%6.84B |
Total assets less total liabilities | 5.96%19.02B | 3.39%18.56B | 4.47%17.95B | 4.47%17.95B | 13.83%17.19B | 13.83%17.19B | -22.22%15.1B | -22.22%15.1B | 5.41%19.41B | 5.41%19.41B |
Total equity and non-current liabilities | 4.45%19.59B | 2.24%19.17B | -0.19%18.75B | -0.19%18.75B | 9.87%18.79B | 9.87%18.79B | -15.92%17.1B | -15.92%17.1B | -4.25%20.34B | -4.25%20.34B |
Equity | ||||||||||
Share capital | 0.93%650K | 0.31%646K | -0.77%644K | -0.77%644K | 0.62%649K | 0.62%649K | 0.47%645K | 0.47%645K | -1.08%642K | -1.08%642K |
Share premium | 0.55%16.31B | 0.54%16.31B | -1.15%16.22B | -1.15%16.22B | 0.94%16.41B | 0.94%16.41B | 0.61%16.26B | 0.61%16.26B | -1.79%16.16B | -1.79%16.16B |
Other reserves | 11.16%2.17B | 7.27%2.1B | 34.36%1.96B | 34.36%1.96B | 14.74%1.46B | 14.74%1.46B | 11.70%1.27B | 11.70%1.27B | 26.41%1.14B | 26.41%1.14B |
Retained profit | 373.46%554.95M | 185.61%173.74M | 69.46%-202.94M | 69.46%-202.94M | 72.71%-664.57M | 72.71%-664.57M | -216.02%-2.44B | -216.02%-2.44B | 100.23%2.1B | 100.23%2.1B |
Special items of shareholders' rights and interests | 11.29%-16.65M | 0.00%-18.77M | -7.54%-18.77M | -7.54%-18.77M | -193,788.89%-17.45M | -193,788.89%-17.45M | 52.63%-9K | 52.63%-9K | 9.52%-19K | 9.52%-19K |
Shareholders' Equity | 5.95%19.02B | 3.38%18.56B | 4.49%17.96B | 4.49%17.96B | 13.87%17.19B | 13.87%17.19B | -22.18%15.09B | -22.18%15.09B | 5.40%19.4B | 5.40%19.4B |
Non-controlling interest | 79.43%-538K | 103.40%89K | -606.98%-2.62M | -606.98%-2.62M | -89.68%516K | -89.68%516K | -64.90%5M | -64.90%5M | 23.14%14.24M | 23.14%14.24M |
Total equity | 5.96%19.02B | 3.39%18.56B | 4.47%17.95B | 4.47%17.95B | 13.83%17.19B | 13.83%17.19B | -22.22%15.1B | -22.22%15.1B | 5.41%19.41B | 5.41%19.41B |
Total equity and total liabilities | 2.00%23.19B | -1.59%22.37B | -2.42%22.73B | -2.42%22.73B | 9.30%23.3B | 9.30%23.3B | -18.80%21.32B | -18.80%21.32B | -5.69%26.25B | -5.69%26.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data