(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 60.08%1.6M | --997K | --997K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 21.41%1.48B | 37.12%1.22B | 37.12%1.22B | 62.83%1.45B | 37.08%1.22B | 32.54%888.48M | 32.54%888.48M | 32.54%888.48M | 32.54%888.48M | -28.06%670.32M |
Advance deposits and other receivables | 12.08%4.9B | 62.03%4.37B | 62.03%4.37B | 67.27%4.51B | 46.05%3.94B | 114.15%2.7B | 114.15%2.7B | 114.15%2.7B | 114.15%2.7B | 15.73%1.26B |
Cash and equivalents | 49.85%7.78B | 46.39%5.19B | 46.39%5.19B | 48.90%5.28B | 52.38%5.4B | 73.40%3.55B | 73.40%3.55B | 73.40%3.55B | 73.40%3.55B | 13.36%2.05B |
Secured deposit | -0.40%144.32M | 63.84%144.89M | 63.84%144.89M | 51.00%133.54M | 18.93%105.17M | 61.97%88.44M | 61.97%88.44M | 61.97%88.44M | 61.97%88.44M | -40.75%54.6M |
Short-term investment | -74.11%599.92M | 369.02%2.32B | 369.02%2.32B | ---- | ---- | --493.95M | ---- | ---- | --493.95M | ---- |
Financial assets at fair value-current assets | 0.72%1.64B | -38.87%1.63B | -38.87%1.63B | -27.97%1.92B | -12.12%2.35B | -20.16%2.67B | -20.16%2.67B | -20.16%2.67B | -20.16%2.67B | -25.80%3.34B |
Derivative financial instruments-current assets | -27.11%18M | --24.7M | --24.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | 101.93%997.41M | -13.09%429.28M | ---- | --493.95M | --493.95M | ---- | ---- |
Total current assets | 11.18%16.56B | 43.49%14.9B | 43.49%14.9B | 37.65%14.29B | 29.45%13.44B | 40.83%10.38B | 40.83%10.38B | 40.83%10.38B | 40.83%10.38B | -16.49%7.37B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.69%2.54B | 56.11%2.5B | 56.11%2.5B | 11.39%1.78B | 2.12%1.63B | 17.16%1.6B | 17.16%1.6B | 17.16%1.6B | 17.16%1.6B | 11.27%1.36B |
Advance payment | -10.51%709.61M | 552.71%792.97M | 552.71%792.97M | 40.46%170.64M | 101.15%244.37M | 1,286.22%121.49M | 1,286.22%121.49M | 1,286.22%121.49M | 1,286.22%121.49M | 47.07%8.76M |
Financial assets at fair value-non-current assets | -4.60%991.5M | 37.05%1.04B | 37.05%1.04B | 7.98%818.85M | 4.75%794.32M | -8.46%758.31M | -8.46%758.31M | -8.46%758.31M | -8.46%758.31M | 392.80%828.41M |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | --24.38M | --21.79M | ---- | ---- | ---- | ---- | ---- |
Other investments | 6.37%1.52B | 3.66%1.43B | 3.66%1.43B | 1.34%1.4B | 2.50%1.41B | 22.28%1.38B | 22.28%1.38B | 22.28%1.38B | 22.28%1.38B | 410.62%1.13B |
Intangible assets | -0.11%9.57B | 11.65%9.58B | 11.65%9.58B | -1.31%8.47B | 0.43%8.62B | 2.79%8.58B | 2.79%8.58B | 2.79%8.58B | 2.79%8.58B | 11.59%8.35B |
Deferred tax assets | 22.85%253.34M | -1.56%206.21M | -1.56%206.21M | 5.54%221.1M | 3.78%217.4M | 19.93%209.49M | 19.93%209.49M | 19.93%209.49M | 19.93%209.49M | -18.98%174.68M |
Special items of non-current assets | 19.87%1.53B | -36.44%1.27B | -36.44%1.27B | 34.35%2.69B | 4.71%2.1B | -12.20%2B | -12.20%2B | -12.20%2B | -12.20%2B | 135.94%2.28B |
Total non-current assets | 1.73%17.11B | 14.79%16.82B | 14.79%16.82B | 6.29%15.57B | 2.65%15.04B | 3.66%14.65B | 3.66%14.65B | 3.66%14.65B | 3.66%14.65B | 37.43%14.13B |
Total assets | 6.17%33.67B | 26.69%31.72B | 26.69%31.72B | 19.30%29.87B | 13.77%28.48B | 16.41%25.03B | 16.41%25.03B | 16.41%25.03B | 16.41%25.03B | 12.52%21.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 15.76%4.78B | 63.81%4.13B | 63.81%4.13B | 57.80%3.98B | 67.56%4.23B | 14.29%2.52B | 14.29%2.52B | 14.29%2.52B | 14.29%2.52B | 10.29%2.21B |
Tax payable | 6.32%132.65M | 254.49%124.77M | 254.49%124.77M | 291.10%137.66M | 205.00%107.35M | 144.79%35.2M | 144.79%35.2M | 144.79%35.2M | 144.79%35.2M | -61.31%14.38M |
Other payables and accrued expenses | -0.81%4.9B | 62.49%4.94B | 62.49%4.94B | 54.68%4.7B | 25.90%3.83B | 32.77%3.04B | 32.77%3.04B | 32.77%3.04B | 32.77%3.04B | 16.87%2.29B |
Bank loans and overdrafts | 2.81%2.61B | 472.98%2.54B | 472.98%2.54B | 96.33%870.37M | 48.15%656.76M | 2,151.22%443.31M | 2,151.22%443.31M | 2,151.22%443.31M | 2,151.22%443.31M | -60.06%19.69M |
Financial lease liabilities-current liabilities | 33.06%54.2M | 62.70%40.74M | 62.70%40.74M | 28.36%32.14M | 26.28%31.62M | -26.76%25.04M | -26.76%25.04M | -26.76%25.04M | -26.76%25.04M | 25.52%34.19M |
Special items of current liabilities | 23.74%137.57M | 116.23%111.18M | 116.23%111.18M | 249.97%179.96M | 47.32%75.75M | -65.04%51.42M | -65.04%51.42M | -65.04%51.42M | -65.04%51.42M | -8.39%147.1M |
Total current liabilities | 6.14%12.62B | 94.34%11.89B | 94.34%11.89B | 61.88%9.9B | 45.90%8.92B | 29.83%6.12B | 29.83%6.12B | 29.83%6.12B | 29.83%6.12B | 11.28%4.71B |
Net current assets | 31.04%3.95B | -29.41%3.01B | -29.41%3.01B | 2.92%4.39B | 5.87%4.52B | 60.32%4.27B | 60.32%4.27B | 60.32%4.27B | 60.32%4.27B | -42.08%2.66B |
Total assets less current liabilities | 6.19%21.06B | 4.82%19.83B | 4.82%19.83B | 5.53%19.96B | 3.38%19.56B | 12.64%18.92B | 12.64%18.92B | 12.64%18.92B | 12.64%18.92B | 12.87%16.79B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6,928.82%769.09M | -99.41%10.94M | -99.41%10.94M | -41.92%1.08B | -18.19%1.52B | 1,886.28%1.86B | 1,886.28%1.86B | 1,886.28%1.86B | 1,886.28%1.86B | -17.39%93.54M |
Financial lease liabilities-non-current liabilities | 13.31%476.45M | 375.69%420.46M | 375.69%420.46M | 273.11%329.8M | -6.92%82.28M | -51.43%88.39M | -51.43%88.39M | -51.43%88.39M | -51.43%88.39M | -11.58%181.98M |
Deferred tax liability | 2.53%763.7M | 23.12%744.86M | 23.12%744.86M | -0.61%601.32M | 1.23%612.45M | 21.85%605.01M | 21.85%605.01M | 21.85%605.01M | 21.85%605.01M | -6.18%496.53M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | --11.19M | --11.19M | --11.19M | --11.19M | ---- |
Special items of non-current liabilities | -5.85%100.7M | -70.72%106.96M | -70.72%106.96M | 4.14%380.48M | 4.29%381.01M | -52.20%365.35M | -52.20%365.35M | -52.20%365.35M | -52.20%365.35M | 4,990.14%764.34M |
Total non-current liabilities | 64.42%2.11B | -56.17%1.28B | -56.17%1.28B | -18.35%2.39B | -11.34%2.6B | 90.57%2.93B | 90.57%2.93B | 90.57%2.93B | 90.57%2.93B | 77.97%1.54B |
Total liabilities | 11.82%14.73B | 45.62%13.17B | 45.62%13.17B | 35.91%12.29B | 27.37%11.52B | 44.76%9.04B | 44.76%9.04B | 44.76%9.04B | 44.76%9.04B | 22.57%6.25B |
Total assets less total liabilities | 2.16%18.95B | 15.98%18.55B | 15.98%18.55B | 9.90%17.57B | 6.07%16.96B | 4.79%15.99B | 4.79%15.99B | 4.79%15.99B | 4.79%15.99B | 8.86%15.26B |
Total equity and non-current liabilities | 6.19%21.06B | 4.82%19.83B | 4.82%19.83B | 5.53%19.96B | 3.38%19.56B | 12.64%18.92B | 12.64%18.92B | 12.64%18.92B | 12.64%18.92B | 12.87%16.79B |
Equity | ||||||||||
Share capital | 0.67%7.82M | 0.71%7.77M | 0.71%7.77M | 0.58%7.76M | 0.10%7.72M | 1.00%7.71M | 1.00%7.71M | 1.00%7.71M | 1.00%7.71M | 1.62%7.63M |
Share premium | 0.97%20.31B | 1.20%20.12B | 1.20%20.12B | 0.95%20.07B | 0.20%19.92B | 1.56%19.88B | 1.56%19.88B | 1.56%19.88B | 1.56%19.88B | 2.75%19.57B |
Other reserves | 0.91%-2.49B | 6.62%-2.51B | 6.62%-2.51B | 4.64%-2.56B | 7.15%-2.49B | 11.60%-2.69B | 11.60%-2.69B | 11.60%-2.69B | 11.60%-2.69B | -1.42%-3.04B |
Retained profit | 101.67%175.74M | 105.94%87.14M | 105.94%87.14M | 84.80%-222.96M | 50.02%-733.16M | -11.05%-1.47B | -11.05%-1.47B | -11.05%-1.47B | -11.05%-1.47B | 35.38%-1.32B |
Shareholders' Equity | 1.73%18.01B | 12.53%17.7B | 12.53%17.7B | 9.90%17.29B | 6.13%16.7B | 3.37%15.73B | 3.37%15.73B | 3.37%15.73B | 3.37%15.73B | 8.60%15.22B |
Non-controlling interest | 11.17%937.78M | 226.53%843.58M | 226.53%843.58M | 9.97%284.09M | 2.41%264.57M | 554.78%258.34M | 554.78%258.34M | 554.78%258.34M | 554.78%258.34M | 1,246.59%39.46M |
Total equity | 2.16%18.95B | 15.98%18.55B | 15.98%18.55B | 9.90%17.57B | 6.07%16.96B | 4.79%15.99B | 4.79%15.99B | 4.79%15.99B | 4.79%15.99B | 8.86%15.26B |
Total equity and total liabilities | 6.17%33.67B | 26.69%31.72B | 26.69%31.72B | 19.30%29.87B | 13.77%28.48B | 16.41%25.03B | 16.41%25.03B | 16.41%25.03B | 16.41%25.03B | 12.52%21.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data